{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["A","B1","B2","C ","D","E ","F","G","Data"],"not_rendered":{"charts":5,"images":2,"macros":1,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"A","index":0,"n_rows":59,"n_cols":12,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,2,12],[3,0,3,2],[3,3,3,5],[3,7,3,9],[4,0,4,2],[4,3,4,5],[4,7,4,9],[5,0,5,2],[5,3,5,5],[5,7,5,9],[6,0,6,2],[6,3,6,5],[6,7,6,9],[7,0,7,2],[7,3,7,5],[7,7,7,9],[8,0,8,2],[8,3,8,5],[8,7,8,9],[9,0,9,2],[9,3,9,5],[9,7,9,9],[9,10,9,11],[10,0,10,2],[10,3,10,5],[10,7,10,9],[10,10,10,11],[12,10,12,11],[11,7,11,9],[13,0,13,2],[13,3,13,5],[13,7,13,8],[13,10,13,11],[11,0,11,2],[11,3,11,5],[12,0,12,2],[12,3,12,5],[12,7,12,8],[14,0,14,2],[14,3,14,5],[14,7,14,8],[14,10,14,11],[15,0,15,2],[15,3,15,5],[15,7,15,8],[15,10,15,11],[16,0,16,2],[16,3,16,5],[16,7,16,8],[16,10,16,11],[17,0,17,2],[17,3,17,6],[17,7,17,12],[18,0,18,2],[18,3,18,6],[18,7,18,12],[19,0,19,2],[19,3,19,6],[19,7,19,12],[20,0,20,2],[20,3,20,6],[20,7,20,12],[58,0,60,12],[21,0,21,2],[21,3,21,6],[21,7,21,12],[22,0,22,2],[22,3,22,6],[22,7,22,12],[32,0,34,12],[25,0,31,12]]}
["Emissions and Efficiency Calculator"]
[]
[]
["Design Number",null,null,"Havyard 923",null,null,null,"LOA",null,null,{"$f":"Data!E3","v":125},"m"]
["Project Number",null,null,"17-144",null,null,null,"Breadth",null,null,{"$f":"Data!H3","v":20},"m"]
["Vessel Name",null,null,"TBN",null,null,null,"Depth to main deck",null,null,"fill in","m"]
["Vessel Type",null,null,"Passenger Vessel ",null,null,null,"Draft",null,null,{"$f":"Data!I3","v":0},"m"]
["Owner",null,null,"Havila Kystruten",null,null,null,"Main Engine",null,null,{"$f":"'B2'!$C$32","v":7306.2037037037044},"kW"]
["Operation Area",null,null,"Norwegian Coast",null,null,null,"Shaft generator",null,null,"fill in","kW"]
[null,null,null,null,null,null,null,"Power supply",null,null,"fill in"]
[null,null,null,null,null,null,null,"Year built",null,null,"fill in"]
["Date printed",null,null,{"$f":"TODAY()","v":"2018-05-31"},null,null,null,"Loading Capacity",null,null,{"$f":"Data!B3","v":700},"persons"]
["Verson",null,null,1]
["Made by",null,null,"JKO",null,null,"Date:","2018-05-27"]
["Verified by",null,null,null,null,null,"Date:"]
["Approced by",null,null,null,null,null,"Date:"]
[]
["SHEET A",null,null,"FRONT PAGE"]
["SHEET B1",null,null,"VARIABLES ",null,null,null,"Simple"]
["SHEET B2",null,null,"VARIABLES ",null,null,null,"Predefined variables (advanced setup)"]
["SHEET C",null,null,"RESULTS"]
["SHEET D",null,null,"SHIP DESIGN"]
["SHEET E",null,null,"ROUTE STUDIES"]
["SHEET F",null,null,"ENGINE SETUP"]
["SHEET G",null,null,"COST AND ASSEMBLY"]
["This report is an energy analysis of the ship design specified above. Theoretical models and simulations are used to produce the current results. The model is ment to be a tool to evaluate different energy systems for a ship design. It contains data for efficiencies, losses, emissions, costs and more. The tool is not to be used as documentation of real-time performance, but for guidance for customer and end-user. The model was produced as a masterthesis at UiB august 2017-june 2018. No data in the report are representative for Havyard Group ASA's designs. To get the latest update, please send an email to jorgen.kopperstad@gmail.com                                                                                                                                              © UIB 2018"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["This document / specification is the property of COMPANY NAME, and must not be copied or the contents thereof or any information received in conjunction therewith must not be imparted to any unauthorised third party. It must not be used for any other project than for which it was originally ordered. The receipt of the drawing / specification implies that the conditions mentioned herein are accepted."]

{"sheet":"B1","index":1,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[[6,7,6,9],[0,2,2,10],[5,0,5,2],[5,4,5,5],[8,0,8,12],[3,0,3,12],[5,7,5,9],[7,7,7,9]]}
["Project",{"$f":"A!D5","v":"17-144"},"B. VARIABLES - Simple Setup"]
["Ship name",{"$f":"A!D6","v":"TBN"}]
[]
["Ship Design"]
[null,null,null,"Unit"]
["Passengers",null,null,"n",null,null,null,"Max Battery Size",null,null,null,"kWh"]
[null,null,null,null,null,null,null,"Sea margin level"]
[null,null,null,null,null,null,null,"Capability level"]
["Route Study"]
[]
[null,"Harbour",null,"Shore Charging [kW]",null,"Time in port [min]",null,"Transit to this port [min]",null,null,"Distance to this port [nm]"]
["Port 1","Bergen",null,1400,null,480]
["Port 2","Florø",null,null,null,15,null,360,null,null,88]
["Port 3","Måløy",null,null,null,15,null,150,null,null,28]
["Port 4","Torvik",null,null,null,15,null,180,null,null,39]
["Port 5","Ålesund",null,null,null,180,null,75,null,null,15]
["Port 6","Molde",null,null,null,30,null,180,null,null,35]
["Port 7","Kristiansund",null,null,null,45,null,225,null,null,48]
["Port 8","Trondheim",null,1400,null,360,null,420,null,null,91]
["Port 9","Rørvik",null,null,null,30,null,525,null,null,125]
["Port 10","Brønnøysund",null,null,null,15,null,210,null,null,46]
["Port 11","Sandnessjøen",null,null,null,30,null,165,null,null,36]
["Port 12","Nesna",null,null,null,5,null,70,null,null,15]
["Port 13","Ørnes",null,null,null,15,null,225,null,null,51]
["Port 14","Bodø",null,1400,null,150,null,180,null,null,39]
["Port 15","Stamsund",null,null,null,30,null,240,null,null,55]
["Port 16","Svolvær",null,null,null,60,null,90,null,null,20]
["Port 17","Stokmarknes",null,null,null,15,null,180,null,null,35]
["Port 18","Sortland",null,null,null,15,null,90,null,null,15]
["Port 19","Risøyhamn",null,null,null,15,null,75,null,null,18]
["Port 20","Harstad",null,null,null,60,null,135,null,null,27]
["Port 21","Finnsnes",null,null,null,30,null,195,null,null,44]
["Port 22","Tromsø",null,1400,null,255,null,165,null,null,37]
["Port 23","Skjervøy",null,null,null,15,null,240,null,null,53]
["Port 24","Øksfjord",null,null,null,15,null,195,null,null,45]
["Port 25","Hammerfest",null,null,null,45,null,180,null,null,41]
["Port 26","Havøysund",null,null,null,30,null,165,null,null,37]
["Port 27","Honningsvåg",null,1400,null,210,null,120,null,null,28]
["Port 28","Kjøllefjord",null,null,null,15,null,135,null,null,29]
["Port 29","Mehamn",null,null,null,15,null,120,null,null,26]
["Port 30","Berlevåg",null,null,null,15,null,150,null,null,36]
["Port 31","Båtsfjord",null,null,null,30,null,90,null,null,23]
["Port 32","Vardø",null,null,null,15,null,180,null,null,39]
["Port 33","Vadsø",null,null,null,30,null,195,null,null,42]
["Port 34","Kirkenes",null,null,null,210,null,105,null,null,24]

{"sheet":"B2","index":2,"n_rows":42,"n_cols":23,"rows_kept":42,"cut":false,"hidden":false,"merged":[[7,0,7,2],[4,0,4,3],[6,0,6,2],[9,1,9,2],[34,3,34,4],[26,0,26,1],[34,1,34,2],[11,3,11,4],[27,0,27,1],[31,0,31,1],[32,0,32,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[21,0,21,1],[20,0,20,1],[0,2,2,10],[3,0,3,12],[29,0,29,12],[10,3,10,4],[10,5,10,6],[15,0,15,12],[17,0,17,1],[18,0,18,1],[10,7,10,8],[10,9,10,10],[10,11,10,12],[12,0,12,1],[9,11,9,12],[11,11,11,12],[11,9,11,10],[11,7,11,8],[11,5,11,6],[27,5,27,6],[38,11,38,12],[37,3,37,12],[38,3,38,4],[34,7,34,8],[38,7,38,8],[38,9,38,10],[17,8,17,9],[18,9,18,10],[32,4,32,5],[31,8,31,9],[32,8,32,9],[30,8,30,9],[17,4,17,6],[31,4,31,5],[41,0,41,2],[35,5,35,6],[34,5,34,6],[39,0,39,2],[40,0,40,2],[38,5,38,6]]}
["Project",{"$f":"A!D5","v":"17-144"},"B2. VARIABLES - Predefined variables/functions"]
["Ship name",{"$f":"A!D6","v":"TBN"}]
[]
["Ship Design"]
["Ship Power Speed Curve setting",null,null,null,null,2]
[null,null,null,"constant","x","x2","x3","x4","x5","x6"]
["Ship-Power Curve",null,null,{"$f":"Data!H31","v":-9.0949470177292824E-13},{"$f":"Data!G31","v":3.5198513043237085E-13},{"$f":"Data!F31","v":-3.1497135722815031E-14},{"$f":"Data!E31","v":1.0370370370370379}]
[]
[null,null,null,"LOA","LPP","LWL","Breadth","Draft","Deadwgt.","Lightwgt","Ballast ","Service Area"]
[null,"Dimensions",null,{"$f":"Data!E3","v":125},{"$f":"Data!F3","v":"na"},{"$f":"Data!G3","v":"na"},{"$f":"Data!H3","v":20},{"$f":"Data!I3","v":0},{"$f":"Data!K3","v":"na"},{"$f":"Data!L3","v":"na"},{"$f":"Data!J3","v":"na"},{"$f":"Data!A19","v":2}]
[]
[null,null,"Harbour","Entering harbour",null,"Leaving Harbour",null,"Acceleration",null,"Passive retardation",null,"Active retardation"]
["Operational Loads",null,{"$f":"Data!M3","v":0},null,{"$f":"Data!N3","v":1500},null,{"$f":"Data!O3","v":1500},null,{"$f":"Data!P3","v":4000},null,{"$f":"Data!Q3","v":1000},null,{"$f":"Data!R3","v":1500}]
[]
[]
["Route Studies"]
[null,null,null,null,null,null,null,{"$f":"1-H18","v":0.88}]
["Average Speed",null,{"$f":"Data!N86","v":13.866307680047147},"knots","Sea Service Area Margin",null,null,{"$f":"IF(L10=1,'E '!F59,IF(L10=2,'E '!F60,IF(L10=3,'E '!F61,IF(L10=4,'E '!F62,\"\"))))/100","v":0.12},"Design speed",null,15,"knots",null,null,null,null,null,null,null,null,{"$f":"60*60","v":3600},"s/t"]
[]
[null,null,"Time [s]","kW","kWh"]
["Leaving Harbour",null,60,{"$f":"E13","v":1500},{"$f":"D21*(C21/(60*60))","v":25}]
["Acceleration",null,240,{"$f":"I13","v":4000},{"$f":"D22*(C22/(60*60))","v":266.66666666666669},null,null,null,null,null,null,null,null,null,"s=1/2 at^2"]
["Passive Retardation",null,120,{"$f":"K13","v":1000},{"$f":"D23*(C23/(60*60))","v":33.333333333333336}]
["Active retardation",null,240,{"$f":"M13","v":1500},{"$f":"D24*(C24/(60*60))","v":100}]
["Entering Harbour",null,240,{"$f":"E13","v":1500},{"$f":"D25*(C25/(60*60))","v":100},null,null,null,null,null,null,null,null,null,"entering harbour",null,"leaving harbour",null,"Acceleration",null,"Passive retardation",null,"active retardation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O26:W26)","v":2.6433885289176864},{"$f":"2*(D22/3600)","v":2.2222222222222223},null,{"$f":"2*(F22/3600)","v":0},null,{"$f":"(0.5*0.05*(H22^2))/1852","v":0},null,{"$f":"700/1852","v":0.37796976241900648},null,{"$f":"80/1852","v":4.3196544276457881E-2}]
["Design Capability",null,null,{"$f":"IF(Data!A20=1,'E '!C59,IF(Data!A20=2,'E '!C60,IF(Data!A20=3,'E '!C61,IF(Data!A20=4,'E '!C62,\"\"))))/100","v":0.2},null,null,null,null,null,null,null,null,null,{"$f":"SUM(O27:W27)","v":0.97672186225101998},{"$f":"2*(D23/3600)","v":0.55555555555555558},null,{"$f":"2*(F23/3600)","v":0},null,{"$f":"(0.5*0.05*(H23^2))/1852","v":0},null,{"$f":"700/1852","v":0.37796976241900648},null,{"$f":"80/1852","v":4.3196544276457881E-2}]
["Design max speed",null,null,null,"knots",null,null,null,null,null,null,null,null,{"$f":"SUM(O28:W28)","v":0.83333333333333337},{"$f":"2*(D24/3600)","v":0.83333333333333337},null,{"$f":"2*(F24/3600)","v":0},null,{"$f":"(0.5*0.05*(H24^2))/1852","v":0},null,{"$f":"IF(J24>0,(700/1852),\"\")","v":""},null,{"$f":"IF(L24>0,(80/1852),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O29:W29)","v":0.83333333333333337},{"$f":"2*(D25/3600)","v":0.83333333333333337},null,{"$f":"2*(F25/3600)","v":0},null,{"$f":"(0.5*0.05*(H25^2))/1852","v":0},null,{"$f":"IF(J25>0,(700/1852),\"\")","v":""},null,{"$f":"IF(L25>0,(80/1852),\"\")","v":""}]
["Engine Setup",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O30:W30)","v":0},{"$f":"2*(D26/3600)","v":0},null,{"$f":"2*(F26/3600)","v":0},null,{"$f":"(0.5*0.05*(H26^2))/1852","v":0},null,{"$f":"IF(J26>0,(700/1852),\"\")","v":""},null,{"$f":"IF(L26>0,(80/1852),\"\")","v":""}]
[]
["Max Power",null,{"$f":"Data!G28","v":7306.2037037037044},"kW",null,null,null,null,"Battery lifetime",null,10,"years"]
["Design Speed Power",null,{"$f":"Data!C3","v":3500},"kW",null,null,null,null,"Hotel Load",null,{"$f":"Data!D3","v":750},"kW"]
[]
[null,"Generator",null,"Drives/Converter",null,"DC/DC Converters",null,"Switchboard",null,"El-motors","Gear","Cabling","Open"]
["Losses",0.05,null,0.05,null,0.05,null,0.03,null,5.8999999999999997E-2,0.05,0.03,0]
[]
[null,null,null,"Emissions"]
[null,null,null,"CO2 per kg fuel, kg",null,"Nox per kWh, g",null,"CO per kWh, g",null,"PM per kWh, g",null,"SO per kWh, g"]
["Diesel Variable RPM",null,null,null,3.17,null,7.85,null,5,null,0.5,null,1]
["Diesel Constant RPM",null,null,null,3.17,null,7.85,null,5,null,0.5,null,1]
["LNG Constant RPM",null,null,null,2.7559999999999998,null,1.5,null,0.05,null,5.0000000000000001E-3,null,0.01]

{"sheet":"C ","index":3,"n_rows":62,"n_cols":13,"rows_kept":62,"cut":false,"hidden":false,"merged":[[0,2,2,10],[3,0,3,12],[5,0,5,3],[6,0,6,3],[4,11,11,12],[26,0,26,12],[20,0,20,3],[14,7,14,9],[15,7,15,9],[16,7,16,9],[18,7,18,9],[15,11,15,12],[16,11,16,12],[21,11,21,12],[17,11,17,12],[18,11,18,12],[23,0,23,12],[28,2,28,3],[7,0,7,3],[8,0,8,3],[9,0,9,3],[10,0,10,3],[11,0,11,3],[21,0,21,3],[13,0,13,12],[14,5,14,6],[15,0,15,3],[16,0,16,3],[17,0,17,3],[18,0,18,3],[19,0,19,3],[19,11,19,12],[20,11,20,12]]}
["Project",{"$f":"A!D5","v":"17-144"},"C. RESULTS"]
["Ship name",{"$f":"A!D6","v":"TBN"}]
[]
["Emissions per tour"]
[null,null,null,null,"CO2 [t]","NOx [kg]","PM [kg]","SO [kg]","CO [kg]","Carbon Footprint [t]",null,"In addition comes the emissions from producing the engine. These are not included in the calculations"]
["Diesel variable RPM",null,null,null,{"$f":"Data!AY110/1000","v":335.55804110833475},{"$f":"Data!AZ110/1000","v":3661.6431365207377},{"$f":"Data!BB110/1000","v":233.22567748539731},{"$f":"Data!BC110/1000","v":466.45135497079463},{"$f":"Data!BA110/1000","v":2332.2567748539736},null,{"$f":"((F!$E$54*E16)/1000000)+E6","v":377.60547489037032}]
["Diesel Constant RPM",null,null,null,{"$f":"Data!AY153/1000","v":344.87542263317539},{"$f":"Data!AZ153/1000","v":3661.6431365207377},{"$f":"Data!BB153/1000","v":233.22567748539731},{"$f":"Data!BC153/1000","v":466.45135497079463},{"$f":"Data!BA153/1000","v":2332.2567748539736},null,{"$f":"((F!$E$54*E17)/1000000)+E7","v":388.0903801657779}]
["Diesel Constant RPM (Diesel-Electric)",null,null,null,{"$f":"Data!AU189/1000","v":390.6566139410138},{"$f":"Data!AV189/1000","v":4203.1097188898611},{"$f":"Data!AX189/1000","v":267.71399483374915},{"$f":"Data!AY189/1000","v":535.42798966749831},{"$f":"Data!AW189/1000","v":2614.9007087004979},null,{"$f":"(((F!$E$54*E18)/1000000)+E8)+((I18*F!E56)/1000000)","v":441.30572914279594}]
["LNG Constant RPM",null,null,null,{"$f":"Data!AY235/1000","v":235.8432218185865},{"$f":"Data!AZ235/1000","v":826.33863709968489},{"$f":"Data!BB235/1000","v":2.7544621236656148},{"$f":"Data!BC235/1000","v":5.5089242473312297},{"$f":"Data!BA235/1000","v":27.544621236656162},null,{"$f":"((F!$E$55*E19)/1000000)+E9","v":270.74391107348214}]
["LNG Constant RPM (LNG-Electric)",null,null,null,{"$f":"Data!AU271/1000","v":230.44669983836243},{"$f":"Data!AV271/1000","v":803.14198450124729},{"$f":"Data!AX271/1000","v":2.6771399483374902},{"$f":"Data!AY271/1000","v":5.3542798966749814},{"$f":"Data!AW271/1000","v":36.310974765780358},null,{"$f":"(((F!$E$55*E20)/1000000)+E10)+((I20*F!E56)/1000000)","v":266.2462978289567}]
["Hydrogen",null,null,null,null,null,null,null,null,null,{"$f":"(((F21/0.6)*F!E56)/1000000)+((I21*F!E56)/1000000)","v":95.908984658729167}]
["Batteries",null,null,null,"Na","Na","Na","Na","Na",null,{"$f":"(I22*F!E56)/1000000","v":27.938736033326499}]
[]
["Consumptions per tour"]
[null,null,null,null,"Fuel [kg]","Energy, fuel [kWh]",null,"Energy, electricity [kWh]",null,null,"Used [kWh]","Incl WTWE [kWh]"]
["Diesel variable RPM",null,null,null,{"$f":"Data!AW110","v":105854.2716430078},{"$f":"Data!AV110","v":1267075.6315668032},null,null,null,null,{"$f":"H16+F16","v":1267075.6315668032},{"$f":"IF((H16+F16)*F!$G$54=0,\"NA\",(H16+F16)*F!$G$54)","v":"NA"}]
["Diesel Constant RPM",null,null,null,{"$f":"Data!AW153","v":108793.50871709005},{"$f":"Data!AV153","v":1302258.2993435678},null,null,null,null,{"$f":"H17+F17","v":1302258.2993435678},{"$f":"IF((H17+F17)*F!$G$54=0,\"NA\",(H17+F17)*F!$G$54)","v":"NA"}]
["Diesel Constant RPM (Diesel-Electric)",null,null,null,{"$f":"Data!AS189","v":123235.52490252798},{"$f":"Data!AR189-Data!BG209","v":1475129.2330832595},null,null,{"$f":"Data!BG209+Data!E210","v":33950},null,{"$f":"F18+I18","v":1509079.2330832595},{"$f":"IF((H18+F18)*F!$G$54=0,\"NA\",(H18+F18)*F!$G$54)","v":"NA"}]
["LNG Constant RPM",null,null,null,{"$f":"Data!AW235","v":85574.463649704849},{"$f":"Data!AV235","v":1189701.9073644592},null,null,null,null,{"$f":"F19+I19","v":1189701.9073644592},{"$f":"IF((H19+F19)*F!$G$55=0,\"NA\",(H19+F19)*F!$G$55)","v":"NA"}]
["LNG Constant RPM (LNG-Electric)",null,null,null,{"$f":"Data!AS271","v":83616.364237431961},{"$f":"Data!AR271","v":1162895.5264104435},null,null,{"$f":"SUM(Data!E256:E289)+Data!BG291","v":33950},null,{"$f":"F20+I20","v":1196845.5264104435},{"$f":"IF((H20+F20)*F!$G$55=0,\"NA\",(H20+F20)*F!$G$55)","v":"NA"}]
["Hydrogen",null,null,null,{"$f":"Data!AD372+Data!AO350+Data!AZ371","v":27848.306780577415},{"$f":"Data!AN350+Data!AY371+Data!AC372","v":1130627.66215475},null,null,{"$f":"Data!S372+Data!BG291","v":33800.256250000006},null,{"$f":"F21+I21","v":1164427.9184047501},{"$f":"IF((H21+F21)*F!$G$56=0,\"NA\",(H21+F21)*F!$G$56*0.6)","v":"NA"}]
["Batteries",null,null,null,"Na",null,null,null,{"$f":"Data!AJ332","v":558774.72066652996},null,{"$f":"F22+I22","v":558774.72066652996},{"$f":"IF((H22+F22)*F!$G$56=0,\"NA\",(H22+F22)*F!$G$56)","v":"NA"}]
[]
["Lifetime Costs estimation"]
[null,null,"Diesel Var. ","Diesel const",null,"Diesel-Battery",null,"LNG Const",null,"LNG-Battery",null,"Batteries","Hydrogen"]
[null,null,{"$f":"G!C28","v":492.53409200189589},null,{"$f":"G!E28","v":505.64140549406233},null,{"$f":"G!G28","v":626.74830328668452},null,{"$f":"G!I28","v":553.43899981735751},null,{"$f":"G!K28","v":674.54589760997976},{"$f":"G!M28","v":1971.3952515916158},{"$f":"G!O28","v":38.751636587804541}]
["Battery setup"]
[null,null,null,null,"Shore Charging",null,"kWh","Left for next","Necessary to next harbour [kW]"]
[null,null,{"$f":"'B1'!B12","v":"Bergen"},null,null,{"$f":"'B1'!D12","v":1400},{"$f":"Data!Y297","v":4027.8125135685195},{"$f":"IF(Data!AB298=\"Not enough kWh\",\"No left\",Data!AB298)","v":"No left"},null,null,{"$f":"IF(Data!AB298=\"Not enough kWh\",(Data!AA298/Data!D297)+Data!V297,\"Sufficient!\")","v":5427.5224065716729}]
[null,null,{"$f":"'B1'!B13","v":"Florø"},null,null,{"$f":"'B1'!D13","v":0},{"$f":"Data!Y298","v":0},{"$f":"IF(Data!AB299=\"Not enough kWh\",\"No left\",Data!AB299)","v":"No left"},null,null,{"$f":"IF(Data!AB299=\"Not enough kWh\",Data!AA299/Data!D298,\"Sufficient!\")","v":36792.747748974471}]
[null,null,{"$f":"'B1'!B14","v":"Måløy"},null,null,{"$f":"'B1'!D14","v":0},{"$f":"Data!Y299","v":0},{"$f":"IF(Data!AB300=\"Not enough kWh\",\"No left\",Data!AB300)","v":"No left"},null,null,{"$f":"IF(Data!AB300=\"Not enough kWh\",Data!AA300/Data!D299,\"Sufficient!\")","v":59253.591604362351}]
[null,null,{"$f":"'B1'!B15","v":"Torvik"},null,null,{"$f":"'B1'!D15","v":0},{"$f":"Data!Y300","v":0},{"$f":"IF(Data!AB301=\"Not enough kWh\",\"No left\",Data!AB301)","v":"No left"},null,null,{"$f":"IF(Data!AB301=\"Not enough kWh\",Data!AA301/Data!D300,\"Sufficient!\")","v":26296.217563152735}]
[null,null,{"$f":"'B1'!B16","v":"Ålesund"},null,null,{"$f":"'B1'!D16","v":0},{"$f":"Data!Y301","v":0},{"$f":"IF(Data!AB302=\"Not enough kWh\",\"No left\",Data!AB302)","v":"No left"},null,null,{"$f":"IF(Data!AB302=\"Not enough kWh\",Data!AA302/Data!D301,\"Sufficient!\")","v":3870.2625990164856}]
[null,null,{"$f":"'B1'!B17","v":"Molde"},null,null,{"$f":"'B1'!D17","v":0},{"$f":"Data!Y302","v":0},{"$f":"IF(Data!AB303=\"Not enough kWh\",\"No left\",Data!AB303)","v":"No left"},null,null,{"$f":"IF(Data!AB303=\"Not enough kWh\",Data!AA303/Data!D302,\"Sufficient!\")","v":34464.616324795708}]
[null,null,{"$f":"'B1'!B18","v":"Kristiansund"},null,null,{"$f":"'B1'!D18","v":0},{"$f":"Data!Y303","v":0},{"$f":"IF(Data!AB304=\"Not enough kWh\",\"No left\",Data!AB304)","v":"No left"},null,null,{"$f":"IF(Data!AB304=\"Not enough kWh\",Data!AA304/Data!D303,\"Sufficient!\")","v":41601.932960394086}]
[null,null,{"$f":"'B1'!B19","v":"Trondheim"},null,null,{"$f":"'B1'!D19","v":1400},{"$f":"Data!Y304","v":3020.8593851763899},{"$f":"IF(Data!AB305=\"Not enough kWh\",\"No left\",Data!AB305)","v":"No left"},null,null,{"$f":"IF(Data!AB305=\"Not enough kWh\",Data!AA305/Data!D304,\"Sufficient!\")","v":8041.203982779195}]
[null,null,{"$f":"'B1'!B20","v":"Rørvik"},null,null,{"$f":"'B1'!D20","v":0},{"$f":"Data!Y305","v":0},{"$f":"IF(Data!AB306=\"Not enough kWh\",\"No left\",Data!AB306)","v":"No left"},null,null,{"$f":"IF(Data!AB306=\"Not enough kWh\",Data!AA306/Data!D305,\"Sufficient!\")","v":34573.908466398396}]
[null,null,{"$f":"'B1'!B21","v":"Brønnøysund"},null,null,{"$f":"'B1'!D21","v":0},{"$f":"Data!Y306","v":0},{"$f":"IF(Data!AB307=\"Not enough kWh\",\"No left\",Data!AB307)","v":"No left"},null,null,{"$f":"IF(Data!AB307=\"Not enough kWh\",Data!AA307/Data!D306,\"Sufficient!\")","v":56117.867185577503}]
[null,null,{"$f":"'B1'!B22","v":"Sandnessjøen"},null,null,{"$f":"'B1'!D22","v":0},{"$f":"Data!Y307","v":0},{"$f":"IF(Data!AB308=\"Not enough kWh\",\"No left\",Data!AB308)","v":"No left"},null,null,{"$f":"IF(Data!AB308=\"Not enough kWh\",Data!AA308/Data!D307,\"Sufficient!\")","v":14879.134255142344}]
[null,null,{"$f":"'B1'!B23","v":"Nesna"},null,null,{"$f":"'B1'!D23","v":0},{"$f":"Data!Y308","v":0},{"$f":"IF(Data!AB309=\"Not enough kWh\",\"No left\",Data!AB309)","v":"No left"},null,null,{"$f":"IF(Data!AB309=\"Not enough kWh\",Data!AA309/Data!D308,\"Sufficient!\")","v":238761.56384235469}]
[null,null,{"$f":"'B1'!B24","v":"Ørnes"},null,null,{"$f":"'B1'!D24","v":0},{"$f":"Data!Y309","v":0},{"$f":"IF(Data!AB310=\"Not enough kWh\",\"No left\",Data!AB310)","v":"No left"},null,null,{"$f":"IF(Data!AB310=\"Not enough kWh\",Data!AA310/Data!D309,\"Sufficient!\")","v":59253.591604362351}]
[null,null,{"$f":"'B1'!B25","v":"Bodø"},null,null,{"$f":"'B1'!D25","v":1400},{"$f":"Data!Y310","v":1258.6914104901623},{"$f":"IF(Data!AB311=\"Not enough kWh\",\"No left\",Data!AB311)","v":"No left"},null,null,{"$f":"IF(Data!AB311=\"Not enough kWh\",Data!AA311/Data!D310,\"Sufficient!\")","v":8640.586256263523}]
[null,null,{"$f":"'B1'!B26","v":"Stamsund"},null,null,{"$f":"'B1'!D26","v":0},{"$f":"Data!Y311","v":0},{"$f":"IF(Data!AB312=\"Not enough kWh\",\"No left\",Data!AB312)","v":"No left"},null,null,{"$f":"IF(Data!AB312=\"Not enough kWh\",Data!AA312/Data!D311,\"Sufficient!\")","v":18830.043451204576}]
[null,null,{"$f":"'B1'!B27","v":"Svolvær"},null,null,{"$f":"'B1'!D27","v":0},{"$f":"Data!Y312","v":0},{"$f":"IF(Data!AB313=\"Not enough kWh\",\"No left\",Data!AB313)","v":"No left"},null,null,{"$f":"IF(Data!AB313=\"Not enough kWh\",Data!AA313/Data!D312,\"Sufficient!\")","v":11610.787797049457}]
[null,null,{"$f":"'B1'!B28","v":"Stokmarknes"},null,null,{"$f":"'B1'!D28","v":0},{"$f":"Data!Y313","v":0},{"$f":"IF(Data!AB314=\"Not enough kWh\",\"No left\",Data!AB314)","v":"No left"},null,null,{"$f":"IF(Data!AB314=\"Not enough kWh\",Data!AA314/Data!D313,\"Sufficient!\")","v":20337.91916727717}]
[null,null,{"$f":"'B1'!B29","v":"Sortland"},null,null,{"$f":"'B1'!D29","v":0},{"$f":"Data!Y314","v":0},{"$f":"IF(Data!AB315=\"Not enough kWh\",\"No left\",Data!AB315)","v":"No left"},null,null,{"$f":"IF(Data!AB315=\"Not enough kWh\",Data!AA315/Data!D314,\"Sufficient!\")","v":34136.390184829201}]
[null,null,{"$f":"'B1'!B30","v":"Risøyhamn"},null,null,{"$f":"'B1'!D30","v":0},{"$f":"Data!Y315","v":0},{"$f":"IF(Data!AB316=\"Not enough kWh\",\"No left\",Data!AB316)","v":"No left"},null,null,{"$f":"IF(Data!AB316=\"Not enough kWh\",Data!AA316/Data!D315,\"Sufficient!\")","v":39275.057703172439}]
[null,null,{"$f":"'B1'!B31","v":"Harstad"},null,null,{"$f":"'B1'!D31","v":0},{"$f":"Data!Y316","v":0},{"$f":"IF(Data!AB317=\"Not enough kWh\",\"No left\",Data!AB317)","v":"No left"},null,null,{"$f":"IF(Data!AB317=\"Not enough kWh\",Data!AA317/Data!D316,\"Sufficient!\")","v":17436.445725028087}]
[null,null,{"$f":"'B1'!B32","v":"Finnsnes"},null,null,{"$f":"'B1'!D32","v":0},{"$f":"Data!Y317","v":0},{"$f":"IF(Data!AB318=\"Not enough kWh\",\"No left\",Data!AB318)","v":"No left"},null,null,{"$f":"IF(Data!AB318=\"Not enough kWh\",Data!AA318/Data!D317,\"Sufficient!\")","v":29955.970485733404}]
[null,null,{"$f":"'B1'!B33","v":"Tromsø"},null,null,{"$f":"'B1'!D33","v":1400},{"$f":"Data!Y318","v":2139.7753978332762},{"$f":"IF(Data!AB319=\"Not enough kWh\",\"No left\",Data!AB319)","v":"No left"},null,null,{"$f":"IF(Data!AB319=\"Not enough kWh\",Data!AA319/Data!D318,\"Sufficient!\")","v":4649.0121053169578}]
[null,null,{"$f":"'B1'!B34","v":"Skjervøy"},null,null,{"$f":"'B1'!D34","v":0},{"$f":"Data!Y319","v":0},{"$f":"IF(Data!AB320=\"Not enough kWh\",\"No left\",Data!AB320)","v":"No left"},null,null,{"$f":"IF(Data!AB320=\"Not enough kWh\",Data!AA320/Data!D319,\"Sufficient!\")","v":73666.507919294949}]
[null,null,{"$f":"'B1'!B35","v":"Øksfjord"},null,null,{"$f":"'B1'!D35","v":0},{"$f":"Data!Y320","v":0},{"$f":"IF(Data!AB321=\"Not enough kWh\",\"No left\",Data!AB321)","v":"No left"},null,null,{"$f":"IF(Data!AB321=\"Not enough kWh\",Data!AA321/Data!D320,\"Sufficient!\")","v":66784.135077503553}]
[null,null,{"$f":"'B1'!B36","v":"Hammerfest"},null,null,{"$f":"'B1'!D36","v":0},{"$f":"Data!Y321","v":0},{"$f":"IF(Data!AB322=\"Not enough kWh\",\"No left\",Data!AB322)","v":"No left"},null,null,{"$f":"IF(Data!AB322=\"Not enough kWh\",Data!AA322/Data!D321,\"Sufficient!\")","v":19970.646990488935}]
[null,null,{"$f":"'B1'!B37","v":"Havøysund"},null,null,{"$f":"'B1'!D37","v":0},{"$f":"Data!Y322","v":0},{"$f":"IF(Data!AB323=\"Not enough kWh\",\"No left\",Data!AB323)","v":"No left"},null,null,{"$f":"IF(Data!AB323=\"Not enough kWh\",Data!AA323/Data!D322,\"Sufficient!\")","v":25854.655278824863}]
[null,null,{"$f":"'B1'!B38","v":"Honningsvåg"},null,null,{"$f":"'B1'!D38","v":1400},{"$f":"Data!Y323","v":1762.1679746862274},{"$f":"IF(Data!AB324=\"Not enough kWh\",\"No left\",Data!AB324)","v":"No left"},null,null,{"$f":"IF(Data!AB324=\"Not enough kWh\",Data!AA324/Data!D323,\"Sufficient!\")","v":3301.1795539125715}]
[null,null,{"$f":"'B1'!B39","v":"Kjøllefjord"},null,null,{"$f":"'B1'!D39","v":0},{"$f":"Data!Y324","v":0},{"$f":"IF(Data!AB325=\"Not enough kWh\",\"No left\",Data!AB325)","v":"No left"},null,null,{"$f":"IF(Data!AB325=\"Not enough kWh\",Data!AA325/Data!D324,\"Sufficient!\")","v":43183.215995935556}]
[null,null,{"$f":"'B1'!B40","v":"Mehamn"},null,null,{"$f":"'B1'!D40","v":0},{"$f":"Data!Y325","v":0},{"$f":"IF(Data!AB326=\"Not enough kWh\",\"No left\",Data!AB326)","v":"No left"},null,null,{"$f":"IF(Data!AB326=\"Not enough kWh\",Data!AA326/Data!D325,\"Sufficient!\")","v":65675.678505178716}]
[null,null,{"$f":"'B1'!B41","v":"Berlevåg"},null,null,{"$f":"'B1'!D41","v":0},{"$f":"Data!Y326","v":0},{"$f":"IF(Data!AB327=\"Not enough kWh\",\"No left\",Data!AB327)","v":"No left"},null,null,{"$f":"IF(Data!AB327=\"Not enough kWh\",Data!AA327/Data!D326,\"Sufficient!\")","v":46022.292106840549}]
[null,null,{"$f":"'B1'!B42","v":"Båtsfjord"},null,null,{"$f":"'B1'!D42","v":0},{"$f":"Data!Y327","v":0},{"$f":"IF(Data!AB328=\"Not enough kWh\",\"No left\",Data!AB328)","v":"No left"},null,null,{"$f":"IF(Data!AB328=\"Not enough kWh\",Data!AA328/Data!D327,\"Sufficient!\")","v":29626.795802181176}]
[null,null,{"$f":"'B1'!B43","v":"Vardø"},null,null,{"$f":"'B1'!D43","v":0},{"$f":"Data!Y328","v":0},{"$f":"IF(Data!AB329=\"Not enough kWh\",\"No left\",Data!AB329)","v":"No left"},null,null,{"$f":"IF(Data!AB329=\"Not enough kWh\",Data!AA329/Data!D328,\"Sufficient!\")","v":62442.009894811694}]
[null,null,{"$f":"'B1'!B44","v":"Vadsø"},null,null,{"$f":"'B1'!D44","v":0},{"$f":"Data!Y329","v":0},{"$f":"IF(Data!AB330=\"Not enough kWh\",\"No left\",Data!AB330)","v":"No left"},null,null,{"$f":"IF(Data!AB330=\"Not enough kWh\",Data!AA330/Data!D329,\"Sufficient!\")","v":22349.816424708915}]
[null,null,{"$f":"'B1'!B45","v":"Kirkenes"},null,null,"na","na","na",null,null,"na"]

{"sheet":"D","index":4,"n_rows":28,"n_cols":12,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,2,2,10],[3,0,3,12],[23,0,23,12],[27,11,27,12],[26,0,27,2]]}
["Project",{"$f":"A!D5","v":"17-144"},"D. SHIP DESIGN - Ferry"]
["Ship name",{"$f":"A!D6","v":"TBN"}]
[]
["Power-speed Curve"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Main Dimensions"]
[]
[]
["Dimensions",null,null,"LOA","LPP","LWL","Breadth","Draught","Deadwgt.","Lightwgt","Ballast ","Service Area"]
[null,null,null,{"$f":"Data!E3","v":125},{"$f":"Data!F3","v":"na"},{"$f":"Data!G3","v":"na"},{"$f":"Data!H3","v":20},{"$f":"Data!I3","v":0},{"$f":"Data!K3","v":"na"},{"$f":"Data!L3","v":"na"},{"$f":"Data!J3","v":"na"},{"$f":"'B2'!L10:M10","v":2}]

{"sheet":"E ","index":5,"n_rows":62,"n_cols":19,"rows_kept":62,"cut":false,"hidden":false,"merged":[[0,2,2,10],[55,0,55,12],[56,1,56,2],[56,4,56,5],[31,1,31,11],[3,0,3,12],[5,0,5,3],[7,1,7,11]]}
["Project",{"$f":"A!D5","v":"17-144"},"E. ROUTE STUDIES"]
["Ship name",{"$f":"A!D6","v":"TBN"}]
[]
["Input from simple setup - route studies"]
[]
["Number of design routes per year",null,null,null,{"$f":"365/(Data!AU153/25)","v":60.631229235880404},null,null,null,null,null,null,null,null,null,null,{"$f":"D6","v":0},{"$f":"P6/60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D7","v":0},{"$f":"P7/60","v":0}]
[null,"Distance from port to port",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"hotel power"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"100/0.97","v":103.09278350515464}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q6:Q13)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Time from port to port"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Capabilites and Sea Margin"]
[null,"Capabilites",null,null,"Sea Margin"]
[null,"Level","%",null,"Level","%"]
[null,1,20,null,1,5]
[null,2,40,null,2,12]
[null,3,70,null,3,18]
[null,4,100,null,4,40]

{"sheet":"F","index":6,"n_rows":56,"n_cols":13,"rows_kept":56,"cut":false,"hidden":false,"merged":[[59,0,59,2],[52,5,52,6],[42,4,42,5],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[45,0,45,1],[45,4,45,5],[43,0,43,1],[44,0,44,1],[43,4,43,5],[19,29,19,30],[19,31,19,32],[19,33,19,34],[0,2,2,10],[3,0,3,12],[10,0,10,1],[11,0,11,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[19,0,19,1],[19,39,19,40],[17,31,17,32],[17,33,17,34],[17,35,17,36],[17,37,17,38],[17,39,17,40],[19,35,19,36],[19,37,19,38],[15,0,15,12],[17,0,17,1],[18,0,18,1],[32,0,32,12],[37,0,37,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[35,4,35,5],[34,4,34,5],[31,0,31,1],[25,0,25,1],[28,0,28,1],[20,0,20,1],[21,0,21,1],[29,0,29,1],[30,0,30,1],[22,0,22,1],[26,0,26,12],[52,3,52,4],[41,0,41,12],[38,0,38,4],[47,8,47,10],[50,0,50,12],[49,6,49,10],[44,4,44,5]]}
["Project",{"$f":"'B1'!B1","v":"17-144"},"F. ENGINE SETUP"]
["Ship name",{"$f":"'B1'!B2","v":"TBN"},1,null,null,null,null,null,null,null,1]
[]
["Efficiency, propulsion"]
[null,null,"Diesel Var. ","Diesel const",null,"Diesel-Battery",null,"LNG Const",null,"LNG-Battery",null,"Batteries","Hydrogen"]
["Generator",null,2,null,2,null,1,null,1,null,1,2,2]
["Drives/Converter",null,2,null,2,null,1,null,1,null,1,1,1]
["Cabling",null,2,null,2,null,1,null,1,null,1,1,1]
["Switchboard",null,2,null,2,null,1,null,1,null,1,1,1]
["El-motors",null,2,null,2,null,1,null,1,null,1,1,1]
["DC/DC converters",null,2,null,2,null,2,null,2,null,2,2,1]
["Gear",null,1,null,1,null,1,null,1,null,1,1,1]
[]
["Overall",null,{"$f":"Data!J19","v":0.95},null,{"$f":"Data!K19","v":0.95},null,{"$f":"Data!L19","v":0.75910859338749992},null,{"$f":"Data!N19","v":0.75910859338749992},null,{"$f":"Data!P19","v":0.75910859338749992},{"$f":"Data!R19","v":0.79906167724999988},{"$f":"Data!T19","v":0.75910859338749981}]
[]
["Efficiency, electricity production"]
[null,null,"Diesel Var. ","Diesel const",null,"Diesel-Battery",null,"LNG Const",null,"LNG-Battery",null,"Batteries","Hydrogen"]
["Generator",null,1,null,1,null,1,null,1,null,1,1,1]
["Drives/converter",null,1,null,1,null,1,null,1,null,1,1,1]
["Cabling",null,1,null,1,null,1,null,1,null,1,1,1]
["Switchboard",null,1,null,1,null,1,null,1,null,1,1,1]
["DC/DC Converters",null,2,null,2,null,2,null,2,null,2,2,1]
[{"$f":"'B2'!M35","v":"Open"},null,2,null,2,null,2,null,2,null,2,2,2]
[]
[null,"Overall",{"$f":"Data!J30","v":0.8491622499999999},null,{"$f":"Data!K30","v":0.8491622499999999},null,{"$f":"Data!L30","v":0.8491622499999999},null,{"$f":"Data!N30","v":0.8491622499999999},null,{"$f":"Data!P30","v":0.8491622499999999},{"$f":"Data!R30","v":0.8491622499999999},{"$f":"Data!T30","v":0.80670413749999992}]
[]
["Efficiency, fossile fuels"]
[null,null,"Const","x","x2","x3","x4","x5","x6"]
["Diesel Variable RPM",null,0.30990000000000001,0.57999999999999996,-4.0843999999999996,15.441000000000001,-29.664999999999999,27.841000000000001,-10.15]
["Diesel Constant RPM",null,0.16669999999999999,1.1482000000000001,-3.1976,5.0720000000000001,-4.1771000000000003,1.3626]
["LNG",null,0.1406,1.7576000000000001,-3.8877000000000002,4.0406000000000004,-1.5559000000000001]
[]
["Efficiency, electricity production, Hydrogen"]
[]
["Max power",null,{"$f":"Data!H343","v":6720},null,"Number of cells ",null,{"$f":"Data!I342","v":56},null,0.54,"until",{"$f":"Data!H344*G35","v":1960},"kW"]
["Hours of operation",null,25000,"h","Peak Efficiency kW",null,35]
["Design lifetime",null,{"$f":"ROUNDUP(C36/Data!Q69,0)","v":4},"years",null,"Weight",{"$f":"G35*360","v":20160},"kg"]
["Design Stack Size",null,120,"kW",null,"Cost cells",{"$f":"(C35*G!G55)/1000000","v":87.36},"MNOK"]
["From max efficiency to mac performance"]
["const","x","x2","x3","x4"]
[0.44,0.84,-2.54,2.96,-1.25]
["Efficiency, electricity production, Batteries"]
[null,null,null,null,"Cost",null,{"$f":"G44*700*7.8/1000000","v":27.489820405105142},"MNOK"]
[null,null,null,null,"Design Capacity",null,{"$f":"Data!H311","v":5034.7656419606492},"kWh"]
["Cycluses",null,{"$f":"Data!H308","v":3031.56146179402},null,"Number of  stacks",null,{"$f":"G44/135.6","v":37.129540132453165},"Stacks"]
["Allowed discharge",null,{"$f":"Data!H309","v":"80%"},"%","Weight of stacks",null,{"$f":"G45*1762","v":65422.24971338248},"kg"]
[]
["Power",{"$f":"0.5*G44","v":2517.3828209803246},{"$f":"1*G44","v":5034.7656419606492},{"$f":"1.5*G44","v":7552.1484629409733},{"$f":"2*G44","v":10069.531283921298},{"$f":"2.5*G44","v":12586.914104901623},{"$f":"3*G44","v":15104.296925881947},null,"Minutes in harbour for charging",null,null,{"$f":"MIN(Data!D297:D330)*60","v":5},"min"]
["Losses",9.4999999999999998E-3,1.7500000000000002E-2,2.5499999999999998E-2,3.5000000000000003E-2,4.2999999999999997E-2,5.2499999999999998E-2,null,null,null,null,{"$f":"MAX(Data!D297:D330)*60","v":480},"max"]
[null,null,null,null,null,null,"Is batteries possible with the current setup?",null,null,null,null,{"$f":"IF(Data!AA332=\"Not possible\",\"No\",\"Yes\")","v":"No"}]
["Carbon footprint and well to wheel efficiency fromproduction"]
[null,null,null,"CO2-equivalents",null,"Well to wheel efficiency"]
[null,null,null,"per kg fuel, g",null,"%"]
["Diesel variable rpm",null,null,null,397.22]
["LNG",null,null,null,407.84]
["Electricity, Norwegian mix",null,null,null,50]

{"sheet":"G","index":7,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[3,0,3,14],[0,2,2,12],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[4,13,4,14],[52,9,52,11],[53,9,53,11],[54,9,54,11],[55,9,55,11],[51,1,51,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[55,1,55,2],[52,4,52,5],[53,4,53,5],[54,4,54,5],[55,4,55,5]]}
["Project",{"$f":"A!D5","v":"17-144"},"G. COST AND ASSEMBLY"]
["Ship name",{"$f":"A!D6","v":"TBN"}]
[]
["Price development and investments"]
[null,"Disel Variable RPM",null,"Diesel Constan RPM",null,"Diesel Electric",null,"LNG",null,"LNG Electric",null,"Hydrogen",null,"Batteries"]
[null,"CAPEX","OPEX","CAPEX","OPEX","CAPEX","OPEX","CAPEX","OPEX","CAPEX","OPEX","CAPEX","OPEX","CAPEX","OPEX"]
[1,{"$f":"(('B2'!$C$32)*$G$53)/1000000","v":21.918611111111112},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"(('B2'!$C$32)*$G$53)/1000000","v":21.918611111111112},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"(((('B2'!$C$32)*$G$53)/1000000)+N(\"Batteries\")+((Data!H186*G56)/1000000))","v":57.408611111111114},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"(('B2'!$C$32)*$G$54)/1000000","v":73.062037037037044},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"(((('B2'!$C$32)*$G$54)/1000000)+N(\"Batteries\")+((Data!H268*G56)/1000000))","v":108.55203703703705},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"((((((G55*F!C35)/1000000))+N(\"Batteries\")+((Data!R349*G56)/1000000))))","v":122.85},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"((F!G44)*$G$56)/1000000","v":27.489820405105142},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[2,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,0))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,0))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),0))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,0))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$53=1,((('B2'!$C$32)*$G$54)/1000000),0))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,(((G55*F!C35)/1000000)),0)+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000))))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,0))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[3,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=2,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=2,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=2,((('B2'!$C$32)*$G$53)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=2,((Data!H186*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=2,$H$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=2,((('B2'!$C$32)*$G$54)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=2,((Data!H268*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=2,((G55*F!C35)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=2,((Data!R349*G56)/1000000),0)))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=2,$N$7,0)))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[4,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=3,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=3,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=3,((('B2'!$C$32)*$G$53)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=3,((Data!H186*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=3,$H$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=3,((('B2'!$C$32)*$G$54)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=3,((Data!H268*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=3,((G55*F!C35)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=3,((Data!R349*G56)/1000000),0)))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=3,$N$7,0)))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[5,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=4,$B$7,IF($I$53=2,$B$7,0))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=4,$B$7,IF($I$53=2,$B$7,0))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=4,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=2,((('B2'!$C$32)*$G$53)/1000000),0))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=4,((Data!H186*G56)/1000000),IF($I$56=2,((Data!H186*G56)/1000000),0))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=4,$H$7,IF($I$54=2,$H$7,0))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=4,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=2,((('B2'!$C$32)*$G$54)/1000000),0))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=4,((Data!H268*G56)/1000000),IF($I$56=2,((Data!H268*G56)/1000000),0))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=4,((G55*F!C35)/1000000),IF($I$55=2,((G55*F!C35)/1000000),0))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=4,((Data!R349*G56)/1000000),IF($I$56=2,((Data!R349*G56)/1000000),0))))","v":87.36},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=4,$N$7,IF($I$56=2,$N$7,0))))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[6,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=5,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=5,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=5,((('B2'!$C$32)*$G$53)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=5,((Data!H186*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=5,$H$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=5,((('B2'!$C$32)*$G$54)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=5,((Data!H268*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=5,((G55*F!C35)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=5,((Data!R349*G56)/1000000),0)))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=5,$N$7,0)))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[7,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=2,$B$7,IF($I$53=6,$B$7,IF($I$53=3,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=2,$B$7,IF($I$53=6,$B$7,IF($I$53=3,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=2,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=6,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=3,((('B2'!$C$32)*$G$53)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=2,((Data!H186*G56)/1000000),IF($I$56=6,((Data!H186*G56)/1000000),IF($I$56=3,((Data!H186*G56)/1000000),0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=2,$H$7,IF($I$54=6,$H$7,IF($I$54=3,$H$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=2,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=6,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=3,((('B2'!$C$32)*$G$54)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=2,((Data!H268*G56)/1000000),IF($I$56=6,((Data!H268*G56)/1000000),IF($I$56=3,((Data!H268*G56)/1000000),0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=2,((G55*F!C35)/1000000),IF($I$55=6,((G55*F!C35)/1000000),IF($I$55=3,((G55*F!C35)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=2,((Data!R349*G56)/1000000),IF($I$56=6,((Data!R349*G56)/1000000),IF($I$56=3,((Data!R349*G56)/1000000),0)))))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=2,$N$7,IF($I$56=6,$N$7,IF($I$56=3,$N$7,0)))))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[8,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=7,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=7,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=7,((('B2'!$C$32)*$G$53)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=7,((Data!H186*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=7,$H$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=7,((('B2'!$C$32)*$G$54)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=7,((Data!H268*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=7,((G55*F!C35)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=7,((Data!R349*G56)/1000000),0)))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=7,$N$7,0)))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[9,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=8,$B$7,IF($I$53=4,$B$7,IF($I$53=2,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=8,$B$7,IF($I$53=4,$B$7,IF($I$53=2,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=8,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=4,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=2,((('B2'!$C$32)*$G$53)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=8,((Data!H186*G56)/1000000),IF($I$56=4,((Data!H186*G56)/1000000),IF($I$56=2,((Data!H186*G56)/1000000),0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=8,$H$7,IF($I$54=4,$H$7,IF($I$54=2,$H$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=8,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=4,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=2,((('B2'!$C$32)*$G$54)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=8,((Data!H268*G56)/1000000),IF($I$56=4,((Data!H268*G56)/1000000),IF($I$56=2,((Data!H268*G56)/1000000),0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=8,((G55*F!C35)/1000000),IF($I$55=4,((G55*F!C35)/1000000),IF($I$55=2,((G55*F!C35)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=8,((Data!R349*G56)/1000000),IF($I$56=4,((Data!R349*G56)/1000000),IF($I$56=2,((Data!R349*G56)/1000000),0)))))","v":87.36},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=8,$N$7,IF($I$56=4,$N$7,IF($I$56=2,$N$7,0)))))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[10,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=9,$B$7,IF($I$53=3,$B$7,0))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=9,$B$7,IF($I$53=3,$B$7,0))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=9,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=3,((('B2'!$C$32)*$G$53)/1000000),0))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=9,((Data!H186*G56)/1000000),IF($I$56=3,((Data!H186*G56)/1000000),0))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=9,$H$7,IF($I$54=3,$H$7,0))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=9,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=3,((('B2'!$C$32)*$G$54)/1000000),0))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=9,((Data!H268*G56)/1000000),IF($I$56=3,((Data!H268*G56)/1000000),0))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=9,((G55*F!C35)/1000000),IF($I$55=3,((G55*F!C35)/1000000),0))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=9,((Data!R349*G56)/1000000),IF($I$56=3,((Data!R349*G56)/1000000),0))))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=9,$N$7,IF($I$56=3,$N$7,0))))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[11,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=10,$B$7,IF($I$53=5,$B$7,IF($I$53=2,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=10,$B$7,IF($I$53=5,$B$7,IF($I$53=2,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=10,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=5,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=2,((('B2'!$C$32)*$G$53)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=10,((Data!H186*G56)/1000000),IF($I$56=5,((Data!H186*G56)/1000000),IF($I$56=2,((Data!H186*G56)/1000000),0)))))","v":35.49},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=10,$H$7,IF($I$54=5,$H$7,IF($I$54=2,$H$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=10,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=5,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=2,((('B2'!$C$32)*$G$54)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=10,((Data!H268*G56)/1000000),IF($I$56=5,((Data!H268*G56)/1000000),IF($I$56=2,((Data!H268*G56)/1000000),0)))))","v":35.49},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=10,((G55*F!C35)/1000000),IF($I$55=5,((G55*F!C35)/1000000),IF($I$55=2,((G55*F!C35)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=10,((Data!R349*G56)/1000000),IF($I$56=5,((Data!R349*G56)/1000000),IF($I$56=2,((Data!R349*G56)/1000000),0)))))","v":35.49},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=10,$N$7,IF($I$56=5,$N$7,IF($I$56=2,$N$7,0)))))","v":27.489820405105142},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[12,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=11,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=11,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=11,((('B2'!$C$32)*$G$53)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=11,((Data!H186*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=11,$H$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=11,((('B2'!$C$32)*$G$54)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=11,((Data!H268*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=11,((G55*F!C35)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=11,((Data!R349*G56)/1000000),0)))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=11,$N$7,0)))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[13,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=12,$B$7,IF($I$53=6,$B$7,IF($I$53=4,$B$7,IF($I$53=3,$B$7,IF($I$53=2,$B$7,0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=12,$B$7,IF($I$53=6,$B$7,IF($I$53=4,$B$7,IF($I$53=3,$B$7,IF($I$53=2,$B$7,0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=12,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=6,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=4,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=3,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=2,((('B2'!$C$32)*$G$53)/1000000),0)))))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=12,((Data!H186*G56)/1000000),IF($I$56=6,((Data!H186*G56)/1000000),IF($I$56=4,((Data!H186*G56)/1000000),IF($I$56=3,((Data!H186*G56)/1000000),IF($I$56=2,((Data!H186*G56)/1000000),0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=12,$H$7,IF($I$54=6,$H$7,IF($I$54=4,$H$7,IF($I$54=3,$H$7,IF($I$54=2,$H$7,0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=12,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=6,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=4,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=3,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=2,((('B2'!$C$32)*$G$54)/1000000),0)))))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=12,((Data!H268*G56)/1000000),IF($I$56=6,((Data!H268*G56)/1000000),IF($I$56=4,((Data!H268*G56)/1000000),IF($I$56=3,((Data!H268*G56)/1000000),IF($I$56=2,((Data!H268*G56)/1000000),0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=12,((G55*F!C35)/1000000),IF($I$55=6,((G55*F!C35)/1000000),IF($I$55=4,((G55*F!C35)/1000000),IF($I$55=3,((G55*F!C35)/1000000),IF($I$55=2,((G55*F!C35)/1000000),0)))))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=12,((Data!R349*G56)/1000000),IF($I$56=6,((Data!R349*G56)/1000000),IF($I$56=4,((Data!R349*G56)/1000000),IF($I$56=3,((Data!R349*G56)/1000000),IF($I$56=2,((Data!R349*G56)/1000000),0)))))))","v":87.36},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=12,$N$7,IF($I$56=6,$N$7,IF($I$56=4,$N$7,IF($I$56=3,$N$7,IF($I$56=2,$N$7,0)))))))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[14,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=13,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=13,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=13,((('B2'!$C$32)*$G$53)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=13,((Data!H186*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=13,$H$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=13,((('B2'!$C$32)*$G$54)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=13,((Data!H268*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=13,((G55*F!C35)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=13,((Data!R349*G56)/1000000),0)))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=13,$N$7,0)))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[15,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=14,$B$7,IF($I$53=7,$B$7,IF($I$53=2,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=14,$B$7,IF($I$53=7,$B$7,IF($I$53=2,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=14,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=7,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=2,((('B2'!$C$32)*$G$53)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=14,((Data!H186*G56)/1000000),IF($I$56=7,((Data!H186*G56)/1000000),IF($I$56=2,((Data!H186*G56)/1000000),0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=14,$H$7,IF($I$54=7,$H$7,IF($I$54=2,$H$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=14,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=7,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=2,((('B2'!$C$32)*$G$54)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=14,((Data!H268*G56)/1000000),IF($I$56=7,((Data!H268*G56)/1000000),IF($I$56=2,((Data!H268*G56)/1000000),0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=14,((G55*F!C35)/1000000),IF($I$55=7,((G55*F!C35)/1000000),IF($I$53=2,((G55*F!C35)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=14,((Data!R349*G56)/1000000),IF($I$56=7,((Data!R349*G56)/1000000),IF($I$56=2,((Data!R349*G56)/1000000),0)))))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=14,$N$7,IF($I$56=7,$N$7,IF($I$56=2,$N$7,0)))))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[16,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=15,$B$7,IF($I$53=5,$B$7,IF($I$53=3,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=15,$B$7,IF($I$53=5,$B$7,IF($I$53=3,$B$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=15,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=5,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=3,((('B2'!$C$32)*$G$53)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=15,((Data!H186*G56)/1000000),IF($I$56=5,((Data!H186*G56)/1000000),IF($I$56=3,((Data!H186*G56)/1000000),0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=15,$H$7,IF($I$54=5,$H$7,IF($I$54=3,$H$7,0)))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=15,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=5,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=3,((('B2'!$C$32)*$G$54)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=15,((Data!H268*G56)/1000000),IF($I$56=5,((Data!H268*G56)/1000000),IF($I$56=3,((Data!H268*G56)/1000000),0)))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=15,((G55*F!C35)/1000000),IF($I$55=5,((G55*F!C35)/1000000),IF($I$55=3,((G55*F!C35)/1000000),0)))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=15,((Data!R349*G56)/1000000),IF($I$56=5,((Data!R349*G56)/1000000),IF($I$56=3,((Data!R349*G56)/1000000),0)))))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=15,$N$7,IF($I$56=5,$N$7,IF($I$56=3,$N$7,0)))))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[17,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=16,$B$7,IF($I$53=4,$B$7,IF($I$53=2,$B$7,IF($I$53=8,$B$7,0))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=16,$B$7,IF($I$53=4,$B$7,IF($I$53=2,$B$7,IF($I$53=8,$B$7,0))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=16,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=4,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=2,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=8,((('B2'!$C$32)*$G$53)/1000000),0))))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=16,((Data!H186*G56)/1000000),IF($I$56=4,((Data!H186*G56)/1000000),IF($I$56=2,((Data!H186*G56)/1000000),IF($I$56=8,((Data!H186*G56)/1000000),0))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=16,$H$7,IF($I$54=4,$H$7,IF($I$54=2,$H$7,IF($I$54=8,$H$7,0))))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=16,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=4,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=2,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=8,((('B2'!$C$32)*$G$54)/1000000),0))))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=16,((Data!H268*G56)/1000000),IF($I$56=4,((Data!H268*G56)/1000000),IF($I$56=2,((Data!H268*G56)/1000000),IF($I$56=8,((Data!H268*G56)/1000000),0))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=16,((G55*F!C35)/1000000),IF($I$55=4,((G55*F!C35)/1000000),IF($I$55=2,((G55*F!C35)/1000000),IF($I$55=8,((G55*F!C35)/1000000),0))))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=16,((Data!R349*G56)/1000000),IF($I$56=4,((Data!R349*G56)/1000000),IF($I$56=2,((Data!R349*G56)/1000000),IF($I$56=8,((Data!R349*G56)/1000000),0))))))","v":87.36},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=16,$N$7,IF($I$56=4,$N$7,IF($I$56=2,$N$7,IF($I$56=8,$N$7,0))))))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[18,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=17,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=17,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=17,((('B2'!$C$32)*$G$53)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=17,((Data!H186*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=17,$H$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=17,((('B2'!$C$32)*$G$54)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=17,((Data!H268*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=17,((G55*F!C35)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=17,((Data!R349*G56)/1000000),0)))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=17,$N$7,0)))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[19,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=18,$B$7,IF($I$53=9,$B$7,IF($I$53=6,$B$7,IF($I$53=3,$B$7,IF($I$53=2,$B$7,0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=18,$B$7,IF($I$53=9,$B$7,IF($I$53=6,$B$7,IF($I$53=3,$B$7,IF($I$53=2,$B$7,0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=18,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=9,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=6,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=3,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=2,((('B2'!$C$32)*$G$53)/1000000),0)))))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=18,((Data!H186*G56)/1000000),IF($I$56=9,((Data!H186*G56)/1000000),IF($I$56=6,((Data!H186*G56)/1000000),IF($I$56=3,((Data!H186*G56)/1000000),IF($I$56=2,((Data!H186*G56)/1000000),0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=18,$H$7,IF($I$54=9,$H$7,IF($I$54=6,$H$7,IF($I$54=3,$H$7,IF($I$54=2,$H$7,0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=18,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=9,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=6,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=3,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=2,((('B2'!$C$32)*$G$54)/1000000),0)))))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=18,((Data!H268*G56)/1000000),IF($I$56=9,((Data!H268*G56)/1000000),IF($I$56=6,((Data!H268*G56)/1000000),IF($I$56=3,((Data!H268*G56)/1000000),IF($I$56=2,((Data!H268*G56)/1000000),0)))))))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=18,((G55*F!C35)/1000000),IF($I$55=9,((G55*F!C35)/1000000),IF($I$55=6,((G55*F!C35)/1000000),IF($I$55=3,((G55*F!C35)/1000000),IF($I$55=2,((G55*F!C35)/1000000),0)))))))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=18,((Data!R349*G56)/1000000),IF($I$56=9,((Data!R349*G56)/1000000),IF($I$56=6,((Data!R349*G56)/1000000),IF($I$56=3,((Data!R349*G56)/1000000),IF($I$56=2,((Data!R349*G56)/1000000),0)))))))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=18,$N$7,IF($I$56=9,$N$7,IF($I$56=6,$N$7,IF($I$56=3,$N$7,IF($I$56=2,$N$7,0)))))))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[20,{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=19,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$16*'E '!$E$6))/1000000","v":44.558124784500379},{"$f":"IF($I$53>19,0,IF($I$53=1,$B$7,IF($I$53=19,$B$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($D$53*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$53>19,0,IF($I$53=1,((('B2'!$C$32)*$G$53)/1000000),IF($I$53=19,((('B2'!$C$32)*$G$53)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H186*G56)/1000000),IF($I$56=19,((Data!H186*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$54>19,0,IF($I$54=1,$H$7,IF($I$54=19,$H$7,0)))","v":0},{"$f":"(('B2'!$C$32*$M$54)+($D$54*'C '!$F$17*'E '!$E$6))/1000000","v":45.795362453660019},{"$f":"IF($I$54>19,0,IF($I$54=1,((('B2'!$C$32)*$G$54)/1000000),IF($I$54=19,((('B2'!$C$32)*$G$54)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!H268*G56)/1000000),IF($I$56=19,((Data!H268*G56)/1000000),0)))","v":0},{"$f":"(('B2'!$C$32*$M$53)+($M$56*Data!$H$180)+($D$53*(Data!$AR$189-Data!$E$210)*'E '!$E$6)+($D$56*Data!$E$210*'E '!$E$6))/1000000","v":52.504587918393028},{"$f":"IF($I$55>19,0,IF($I$55=1,((G55*F!C35)/1000000),IF($I$55=19,((G55*F!C35)/1000000),0)))+N(\"Batteries\")+IF($I$56>19,0,IF($I$56=1,((Data!R349*G56)/1000000),IF($I$56=19,((Data!R349*G56)/1000000),0)))","v":0},{"$f":"((F!$C$35*$M$55)+($M$56*Data!$R$349)+($D$55*Data!$H$359*'E '!$E$6)+($D$56*Data!$H$360*'E '!$E$6))/1000000","v":157.25949845031263},{"$f":"IF($I$56>19,0,IF($I$56=1,$N$7,IF($I$56=19,$N$7,0)))","v":0},{"$f":"((F!$G$44*$M$56)+($D$56*'C '!$F$22*'E '!$E$6))/1000000","v":0}]
[]
["Costs",null,{"$f":"Data!E447","v":492.53409200189589},null,{"$f":"Data!G447","v":505.64140549406233},null,{"$f":"Data!I447","v":626.74830328668452},null,{"$f":"Data!K447","v":553.43899981735751},null,{"$f":"Data!M447","v":674.54589760997976},null,{"$f":"Data!O447","v":1971.3952515916158},null,{"$f":"Data!Q447","v":38.751636587804541}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Average price",null,"NOK",null,null,"NOK",null,"MNOK",null,null,null,"NOK"]
["MGO","Price per kWh",null,0.57999999999999996,"Price per kW",null,3000,"Lifetime",20,"Maintenance per year per kW",null,null,0]
["LNG","Price per kWh",null,0.57999999999999996,"Price per kW",null,10000,"Lifetime",20,"Maintenance per year per kW",null,null,0]
["Hydrogen ","Price per kWh",null,2.2799999999999998,"Price per kW",null,13000,"Lifetime",{"$f":"F!C37","v":4},"Maintenance per year per kW",null,null,0]
["Batteries","Price per kWh",null,0.56999999999999995,"Price per kWh",null,{"$f":"F!G43/F!G44*1000000","v":5460},"Lifetime",10,"Maintenance per year per kWh",null,null,0]
[]
[]
[null,"Interest",7.0000000000000007E-2]

{"sheet":"Data","index":8,"n_rows":447,"n_cols":82,"rows_kept":447,"cut":false,"hidden":false,"merged":[[150,47,150,54],[232,47,232,54],[107,47,107,54],[16,7,16,8],[28,4,28,7],[47,0,47,10],[15,7,15,8],[10,7,10,8],[11,7,11,8],[12,7,12,8],[13,7,13,8],[14,7,14,8]]}
[]
["Indicator","Persons","kW @ 15 knot","Hotell, kW ","Loa","Lpp","LWL","Breadth","Draft","Ballast","Deadweight","Lightweight","Harbour","Entering harbour","Leaving Harbour","Acceleration","Passive retardation","Active retardation","Column3","Column1","Column4","Column2","Column5","Column22","Column23","Column24","Column25","Column26","Column27","Column28","Column29","Column30","Column31","Column32","Column33"]
[1,{"$f":"IF($A$3=1,B4,IF($A$3=2,B5,IF($A$3=3,B6,IF($A$3=4,B7,\"\"))))","v":700},{"$f":"IF($A$3=1,C4,IF($A$3=2,C5,IF($A$3=3,C6,IF($A$3=4,C7,\"\"))))","v":3500},750,125,"na","na",20,0,"na","na","na",0,1500,1500,4000,1000,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,700,3500,750,125,"na","na",20,null,"na","na","na",0,1500,1500,4000,1000,1500]
[null,null,null,null,null,null,null,null,{"$f":"'B2'!H12","v":"Acceleration"}]
[]
[]
[null,"Manual"]
[null,"Automatic"]
[null,null,null,null,null,null,null,null,null,"Diesel Var. ","Diesel const","Diesel-Battery",null,"LNG Const",null,"LNG-Battery",null,"Batteries",null,"Hydrogen"]
[null,null,null,null,null,null,null,"Generator",null,{"$f":"IF(F!C6=2,\"1\",1-'B2'!$B$36)","v":"1"},{"$f":"IF(F!E6=2,\"1\",1-'B2'!$B$36)","v":"1"},{"$f":"IF(F!G6=2,\"1\",1-'B2'!$B$36)","v":0.95},null,{"$f":"IF(F!I6=2,\"1\",1-'B2'!$B$36)","v":0.95},null,{"$f":"IF(F!K6=2,\"1\",1-'B2'!$B$36)","v":0.95},null,{"$f":"IF(F!L6=2,\"1\",1-'B2'!$B$36)","v":"1"},null,{"$f":"IF(F!M6=2,\"1\",1-'B2'!$B$36)","v":"1"}]
["Indicator","Connected to shore",null,null,null,null,null,"Drives/Converter",null,{"$f":"IF(F!C7=2,\"1\",1-'B2'!$D$36)","v":"1"},{"$f":"IF(F!E7=2,\"1\",1-'B2'!$D$36)","v":"1"},{"$f":"IF(F!G7=2,\"1\",1-'B2'!$D$36)","v":0.95},null,{"$f":"IF(F!I7=2,\"1\",1-'B2'!$D$36)","v":0.95},null,{"$f":"IF(F!K7=2,\"1\",1-'B2'!$D$36)","v":0.95},null,{"$f":"IF(F!L7=2,\"1\",1-'B2'!$D$36)","v":0.95},null,{"$f":"IF(F!M7=2,\"1\",1-'B2'!$D$36)","v":0.95}]
[1,"yes",null,null,null,null,null,"Cabling",null,{"$f":"IF(F!C8=2,\"1\",1-'B2'!$L$36)","v":"1"},{"$f":"IF(F!E8=2,\"1\",1-'B2'!$L$36)","v":"1"},{"$f":"IF(F!G8=2,\"1\",1-'B2'!$L$36)","v":0.97},null,{"$f":"IF(F!I8=2,\"1\",1-'B2'!$L$36)","v":0.97},null,{"$f":"IF(F!K8=2,\"1\",1-'B2'!$L$36)","v":0.97},null,{"$f":"IF(F!L8=2,\"1\",1-'B2'!$L$36)","v":0.97},null,{"$f":"IF(F!M8=2,\"1\",1-'B2'!$L$36)","v":0.97}]
[null,"no ",null,null,null,"Design speed",null,"Switchboard",null,{"$f":"IF(F!C9=2,\"1\",1-'B2'!$H$36)","v":"1"},{"$f":"IF(F!E9=2,\"1\",1-'B2'!$H$36)","v":"1"},{"$f":"IF(F!G9=2,\"1\",1-'B2'!$H$36)","v":0.97},null,{"$f":"IF(F!I9=2,\"1\",1-'B2'!$H$36)","v":0.97},null,{"$f":"IF(F!K9=2,\"1\",1-'B2'!$H$36)","v":0.97},null,{"$f":"IF(F!L9=2,\"1\",1-'B2'!$H$36)","v":0.97},null,{"$f":"IF(F!M9=2,\"1\",1-'B2'!$H$36)","v":0.97}]
[null,null,null,null,"Indicator",15,null,"El-motors",null,{"$f":"IF(F!C10=2,\"1\",1-'B2'!$J$36)","v":"1"},{"$f":"IF(F!E10=2,\"1\",1-'B2'!$J$36)","v":"1"},{"$f":"IF(F!G10=2,\"1\",1-'B2'!$J$36)","v":0.94100000000000006},null,{"$f":"IF(F!I10=2,\"1\",1-'B2'!$J$36)","v":0.94100000000000006},null,{"$f":"IF(F!K10=2,\"1\",1-'B2'!$J$36)","v":0.94100000000000006},null,{"$f":"IF(F!L10=2,\"1\",1-'B2'!$J$36)","v":0.94100000000000006},null,{"$f":"IF(F!M10=2,\"1\",1-'B2'!$J$36)","v":0.94100000000000006}]
[null,null,null,null,3,16,null,"DC/DC converters",null,{"$f":"IF(F!C11=2,\"1\",1-'B2'!$F$36)","v":"1"},{"$f":"IF(F!E11=2,\"1\",1-'B2'!$F$36)","v":"1"},{"$f":"IF(F!G11=2,\"1\",1-'B2'!$F$36)","v":"1"},null,{"$f":"IF(F!I11=2,\"1\",1-'B2'!$F$36)","v":"1"},null,{"$f":"IF(F!K11=2,\"1\",1-'B2'!$F$36)","v":"1"},null,{"$f":"IF(F!L11=2,\"1\",1-'B2'!$F$36)","v":"1"},null,{"$f":"IF(F!M11=2,\"1\",1-'B2'!$F$36)","v":0.95}]
[null,"Sea margin level ",null,null,null,17,null,"Gear",null,{"$f":"IF(F!C12=2,\"1\",1-'B2'!$K$36)","v":0.95},{"$f":"IF(F!E12=2,\"1\",1-'B2'!$K$36)","v":0.95},{"$f":"IF(F!G12=2,\"1\",1-'B2'!$K$36)","v":0.95},null,{"$f":"IF(F!I12=2,\"1\",1-'B2'!$K$36)","v":0.95},null,{"$f":"IF(F!K12=2,\"1\",1-'B2'!$K$36)","v":0.95},null,{"$f":"IF(F!L12=2,\"1\",1-'B2'!$K$36)","v":0.95},null,{"$f":"IF(F!M12=2,\"1\",1-'B2'!$K$36)","v":0.95}]
["Indicator",1,null,null,null,18,null,"yes"]
[2,2,null,null,null,19,null,"no","Overall",{"$f":"J11*J12*J13*J14*J15*J16*J17","v":0.95},{"$f":"K11*K12*K13*K14*K15*K16*K17","v":0.95},{"$f":"L11*L12*L13*L14*L15*L16*L17","v":0.75910859338749992},null,{"$f":"N11*N12*N13*N14*N15*N16*N17","v":0.75910859338749992},null,0.75910859338749992,null,0.79906167724999988,null,0.75910859338749981]
[1,3,null,null,null,20]
[null,4,null,null,null,21]
[null,null,null,null,null,22,null,null,null,"Diesel Var. ","Diesel const","Diesel-Battery",null,"LNG Const",null,"LNG-Battery",null,"Batteries",null,"Hydrogen"]
[null,"Admiralty coefficient calculations",null,null,null,null,null,null,"Generator",{"$f":"IF(F!C18=2,\"1\",1-'B2'!$B$36)","v":0.95},{"$f":"IF(F!E18=2,\"1\",1-'B2'!$B$36)","v":0.95},{"$f":"IF(F!G18=2,\"1\",1-'B2'!$B$36)","v":0.95},null,{"$f":"IF(F!I18=2,\"1\",1-'B2'!$B$36)","v":0.95},null,{"$f":"IF(F!K18=2,\"1\",1-'B2'!$B$36)","v":0.95},null,{"$f":"IF(F!L18=2,\"1\",1-'B2'!$B$36)","v":0.95},null,{"$f":"IF(F!M18=2,\"1\",1-'B2'!$B$36)","v":0.95}]
[null,"Speed","Power","test",null,"Max speed",{"$f":"IF(E16=1,F15,IF(E16=2,F16,IF(E16=3,F17,IF(E16=4,F18,IF(E16=5,F19,IF(E16=6,F20,IF(E16=7,F21,IF(E16=8,F22))))))))","v":17},null,"Drives/converter",{"$f":"IF(F!C19=2,\"1\",1-'B2'!$D$36)","v":0.95},{"$f":"IF(F!E19=2,\"1\",1-'B2'!$D$36)","v":0.95},{"$f":"IF(F!G19=2,\"1\",1-'B2'!$D$36)","v":0.95},null,{"$f":"IF(F!I19=2,\"1\",1-'B2'!$D$36)","v":0.95},null,{"$f":"IF(F!K19=2,\"1\",1-'B2'!$D$36)","v":0.95},null,{"$f":"IF(F!L19=2,\"1\",1-'B2'!$D$36)","v":0.95},null,{"$f":"IF(F!M19=2,\"1\",1-'B2'!$D$36)","v":0.95}]
[null,1,{"$f":"((B25^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":1.037037037037037},{"$f":"$E$31+(B25*$F$31)+(B25*$G$31^2)+(B25*$H$31^3)","v":1.0370370370370063},null,"Max speed power",{"$f":"$H$31+(G24*$G$31)+(F31*$G$24^2)+(E31*$G$24^3)","v":5094.9629629629635},null,"Cabling",{"$f":"IF(F!C20=2,\"1\",1-'B2'!$L$36)","v":0.97},{"$f":"IF(F!E20=2,\"1\",1-'B2'!$L$36)","v":0.97},{"$f":"IF(F!G20=2,\"1\",1-'B2'!$L$36)","v":0.97},null,{"$f":"IF(F!I20=2,\"1\",1-'B2'!$L$36)","v":0.97},null,{"$f":"IF(F!K20=2,\"1\",1-'B2'!$L$36)","v":0.97},null,{"$f":"IF(F!L20=2,\"1\",1-'B2'!$L$36)","v":0.97},null,{"$f":"IF(F!M20=2,\"1\",1-'B2'!$L$36)","v":0.97}]
[null,2,{"$f":"((B26^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":8.2962962962962958},{"$f":"$E$31+(B26*$F$31)+(B26*$G$31^2)+(B26*$H$31^3)","v":1.0370370370369748},null,"Hotel",{"$f":"'B2'!K33","v":750},null,"Switchboard",{"$f":"IF(F!C21=2,\"1\",1-'B2'!$H$36)","v":0.97},{"$f":"IF(F!E21=2,\"1\",1-'B2'!$H$36)","v":0.97},{"$f":"IF(F!G21=2,\"1\",1-'B2'!$H$36)","v":0.97},null,{"$f":"IF(F!I21=2,\"1\",1-'B2'!$H$36)","v":0.97},null,{"$f":"IF(F!K21=2,\"1\",1-'B2'!$H$36)","v":0.97},null,{"$f":"IF(F!L21=2,\"1\",1-'B2'!$H$36)","v":0.97},null,{"$f":"IF(F!M21=2,\"1\",1-'B2'!$H$36)","v":0.97}]
[null,3,{"$f":"((B27^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":28},{"$f":"$E$31+(B27*$F$31)+(B27*$G$31^2)+(B27*$H$31^3)","v":1.0370370370369433},null,"losses",0.8,null,"DC/DC Converters",{"$f":"IF(F!C22=2,\"1\",1-'B2'!$F$36)","v":"1"},{"$f":"IF(F!E22=2,\"1\",1-'B2'!$F$36)","v":"1"},{"$f":"IF(F!G22=2,\"1\",1-'B2'!$F$36)","v":"1"},null,{"$f":"IF(F!I22=2,\"1\",1-'B2'!$F$36)","v":"1"},null,{"$f":"IF(F!K22=2,\"1\",1-'B2'!$F$36)","v":"1"},null,{"$f":"IF(F!L22=2,\"1\",1-'B2'!$F$36)","v":"1"},null,{"$f":"IF(F!M22=2,\"1\",1-'B2'!$F$36)","v":0.95}]
[null,4,{"$f":"((B28^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":66.370370370370367},{"$f":"$E$31+(B28*$F$31)+(B28^2*$G$31)+(B28^3*$H$31)","v":1.037037036984336},null,"Total",{"$f":"(G25+G26)/(1-'B2'!D27)","v":7306.2037037037044},null,{"$f":"'B2'!M35","v":"Open"},{"$f":"IF(F!C23=2,\"1\",1-'B2'!$M$36)","v":"1"},{"$f":"IF(F!E23=2,\"1\",1-'B2'!$M$36)","v":"1"},{"$f":"IF(F!G23=2,\"1\",1-'B2'!$M$36)","v":"1"},null,{"$f":"IF(F!I23=2,\"1\",1-'B2'!$M$36)","v":"1"},null,{"$f":"IF(F!K23=2,\"1\",1-'B2'!$M$36)","v":"1"},null,{"$f":"IF(F!L23=2,\"1\",1-'B2'!$M$36)","v":"1"},null,{"$f":"IF(F!M23=2,\"1\",1-'B2'!$M$36)","v":"1"}]
[null,5,{"$f":"((B29^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":129.62962962962962},1.0370370370368804,"LINEST FUNCTION"]
[null,6,{"$f":"((B30^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":224},1.0370370370368489,"x3","x2","x","const",null,{"$f":"J23*J24*J25*J26*J28*J27","v":0.8491622499999999},{"$f":"K23*K24*K25*K26*K28*K27","v":0.8491622499999999},0.8491622499999999,null,0.8491622499999999,null,0.8491622499999999,null,0.8491622499999999,null,0.80670413749999992]
[null,7,{"$f":"((B31^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":355.7037037037037},1.0370370370368174,{"$f":"LINEST(C25:C44,B25:B44^{1,2,3},TRUE,FALSE)","v":1.0370370370370379},-3.1497135722815031E-14,3.5198513043237085E-13,-9.0949470177292824E-13]
[null,8,{"$f":"((B32^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":530.96296296296293},1.0370370370367858]
[null,9,{"$f":"((B33^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":756},1.0370370370367543]
[null,10,{"$f":"((B34^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":1037.037037037037},1.0370370370367228]
[null,11,{"$f":"((B35^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":1380.2962962962963},1.0370370370366915]
[null,12,{"$f":"((B36^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":1792},1.0370370370366599]
[null,13,{"$f":"((B37^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":2278.3703703703704},1.0370370370366284]
[null,14,{"$f":"((B38^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":2845.6296296296296},1.0370370370365969]
[null,15,{"$f":"((B39^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":3500},1.0370370370365654]
[null,16,{"$f":"((B40^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":4247.7037037037035},1.0370370370365338]
[null,17,{"$f":"((B41^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":5094.9629629629626},1.0370370370365025]
[null,18,{"$f":"((B42^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":6048},1.037037037036471]
[null,19,{"$f":"((B43^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":7113.0370370370374},1.0370370370364395]
[null,20,{"$f":"((B44^3)*'B2'!$C$33)/('B2'!$K$18^3)","v":8296.2962962962956},1.0370370370364079]
[]
[]
[]
["Results calculations"]
[null,{"$f":"'B1'!B11","v":"Harbour"},{"$f":"'B1'!D11","v":"Shore Charging [kW]"},{"$f":"'B1'!F11","v":"Time in port [min]"},{"$f":"'B1'!H11","v":"Transit to this port [min]"},{"$f":"'B1'!K11","v":"Distance to this port [nm]"},"Distance to harbour manouevring","Time for acceleration","Energy to acc and ret","Speed","Power","hotel Power","Hours","For average speed calculation","Hours of operation","and"]
[{"$f":"'B1'!A12","v":"Port 1"},{"$f":"'B1'!B12","v":"Bergen"},{"$f":"'B1'!D12","v":1400},{"$f":"'B1'!F12","v":480},{"$f":"'B1'!H12","v":0},{"$f":"'B1'!K12","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(C50>$L$51,0,D50/60)","v":0},{"$f":"E50/60","v":0}]
[{"$f":"'B1'!A13","v":"Port 2"},{"$f":"'B1'!B13","v":"Florø"},{"$f":"'B1'!D13","v":0},{"$f":"'B1'!F13","v":15},{"$f":"'B1'!H13","v":360},{"$f":"'B1'!K13","v":88},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},{"$f":"(F51-G51)/((E51-H51)/(60))","v":15.026086956521739},{"$f":"('B2'!$D$7+(J51*'B2'!$E$7)+('B2'!$F$7*J51^2)+('B2'!$G$7*J51^3))/(1-'B2'!$H$18)","v":3998.0598250110206},700,{"$f":"E51/60","v":6},{"$f":"M51*J51","v":90.15652173913044},{"$f":"IF(C51>$L$51,0,D51/60)","v":0.25},{"$f":"E51/60","v":6}]
[{"$f":"'B1'!A14","v":"Port 3"},{"$f":"'B1'!B14","v":"Måløy"},{"$f":"'B1'!D14","v":0},{"$f":"'B1'!F14","v":15},{"$f":"'B1'!H14","v":150},{"$f":"'B1'!K14","v":28},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},{"$f":"(F52-G52)/((E52-H52)/(60))","v":11.733333333333333},{"$f":"('B2'!$D$7+(J52*'B2'!$E$7)+('B2'!$F$7*J52^2)+('B2'!$G$7*J52^3))/(1-'B2'!$H$18)","v":1903.6005486968447},700,{"$f":"E52/60","v":2.5},{"$f":"M52*J52","v":29.333333333333332},0.25,2.5]
[{"$f":"'B1'!A15","v":"Port 4"},{"$f":"'B1'!B15","v":"Torvik"},{"$f":"'B1'!D15","v":0},{"$f":"'B1'!F15","v":15},{"$f":"'B1'!H15","v":180},{"$f":"'B1'!K15","v":39},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.6,{"$f":"('B2'!$D$7+(J53*'B2'!$E$7)+('B2'!$F$7*J53^2)+('B2'!$G$7*J53^3))/(1-'B2'!$H$18)","v":2964.342087542087},700,3,40.799999999999997,0.25,3]
[{"$f":"'B1'!A16","v":"Port 5"},{"$f":"'B1'!B16","v":"Ålesund"},{"$f":"'B1'!D16","v":0},{"$f":"'B1'!F16","v":180},{"$f":"'B1'!H16","v":75},{"$f":"'B1'!K16","v":15},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.4,{"$f":"('B2'!$D$7+(J54*'B2'!$E$7)+('B2'!$F$7*J54^2)+('B2'!$G$7*J54^3))/(1-'B2'!$H$18)","v":2835.4760942760945},700,1.25,16.75,3,1.25,"And in and out of harbour"]
[{"$f":"'B1'!A17","v":"Port 6"},{"$f":"'B1'!B17","v":"Molde"},{"$f":"'B1'!D17","v":0},{"$f":"'B1'!F17","v":30},{"$f":"'B1'!H17","v":180},{"$f":"'B1'!K17","v":35},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},12.145454545454545,{"$f":"('B2'!$D$7+(J55*'B2'!$E$7)+('B2'!$F$7*J55^2)+('B2'!$G$7*J55^3))/(1-'B2'!$H$18)","v":2111.3144204377859},700,3,36.436363636363637,0.5,3,{"$f":"(SUM(AG91:AG95)/(60*60))*34","v":8.5}]
[{"$f":"'B1'!A18","v":"Port 7"},{"$f":"'B1'!B18","v":"Kristiansund"},{"$f":"'B1'!D18","v":0},{"$f":"'B1'!F18","v":45},{"$f":"'B1'!H18","v":225},{"$f":"'B1'!K18","v":48},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.257142857142856,{"$f":"('B2'!$D$7+(J56*'B2'!$E$7)+('B2'!$F$7*J56^2)+('B2'!$G$7*J56^3))/(1-'B2'!$H$18)","v":2745.7526008383143},700,3.75,49.714285714285708,0.75,3.75]
[{"$f":"'B1'!A19","v":"Port 8"},{"$f":"'B1'!B19","v":"Trondheim"},{"$f":"'B1'!D19","v":1400},{"$f":"'B1'!F19","v":360},{"$f":"'B1'!H19","v":420},{"$f":"'B1'!K19","v":91},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.244444444444445,{"$f":"('B2'!$D$7+(J57*'B2'!$E$7)+('B2'!$F$7*J57^2)+('B2'!$G$7*J57^3))/(1-'B2'!$H$18)","v":2737.8700623057284},700,7,92.711111111111123,0,7]
[{"$f":"'B1'!A20","v":"Port 9"},{"$f":"'B1'!B20","v":"Rørvik"},{"$f":"'B1'!D20","v":0},{"$f":"'B1'!F20","v":30},{"$f":"'B1'!H20","v":525},{"$f":"'B1'!K20","v":125},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.517647058823529,{"$f":"('B2'!$D$7+(J58*'B2'!$E$7)+('B2'!$F$7*J58^2)+('B2'!$G$7*J58^3))/(1-'B2'!$H$18)","v":3605.78889594774},700,8.75,127.02941176470588,0.5,8.75]
[{"$f":"'B1'!A21","v":"Port 10"},{"$f":"'B1'!B21","v":"Brønnøysund"},{"$f":"'B1'!D21","v":0},{"$f":"'B1'!F21","v":15},{"$f":"'B1'!H21","v":210},{"$f":"'B1'!K21","v":46},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.661538461538461,{"$f":"('B2'!$D$7+(J59*'B2'!$E$7)+('B2'!$F$7*J59^2)+('B2'!$G$7*J59^3))/(1-'B2'!$H$18)","v":3004.7643811809494},700,3.5,47.815384615384616,0.25,3.5]
[{"$f":"'B1'!A22","v":"Port 11"},{"$f":"'B1'!B22","v":"Sandnessjøen"},{"$f":"'B1'!D22","v":0},{"$f":"'B1'!F22","v":30},{"$f":"'B1'!H22","v":165},{"$f":"'B1'!K22","v":36},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.76,{"$f":"('B2'!$D$7+(J60*'B2'!$E$7)+('B2'!$F$7*J60^2)+('B2'!$G$7*J60^3))/(1-'B2'!$H$18)","v":3070.2016215488215},700,2.75,37.839999999999996,0.5,2.75]
[{"$f":"'B1'!A23","v":"Port 12"},{"$f":"'B1'!B23","v":"Nesna"},{"$f":"'B1'!D23","v":0},{"$f":"'B1'!F23","v":5},{"$f":"'B1'!H23","v":70},{"$f":"'B1'!K23","v":15},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.618181818181819,{"$f":"('B2'!$D$7+(J61*'B2'!$E$7)+('B2'!$F$7*J61^2)+('B2'!$G$7*J61^3))/(1-'B2'!$H$18)","v":3681.2191516972894},700,1.1666666666666667,17.054545454545458,8.3333333333333329E-2,1.1666666666666667]
[{"$f":"'B1'!A24","v":"Port 13"},{"$f":"'B1'!B24","v":"Ørnes"},{"$f":"'B1'!D24","v":0},{"$f":"'B1'!F24","v":15},{"$f":"'B1'!H24","v":225},{"$f":"'B1'!K24","v":51},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.114285714285714,{"$f":"('B2'!$D$7+(J62*'B2'!$E$7)+('B2'!$F$7*J62^2)+('B2'!$G$7*J62^3))/(1-'B2'!$H$18)","v":3313.5101765958907},700,3.75,52.928571428571431,0.25,3.75]
[{"$f":"'B1'!A25","v":"Port 14"},{"$f":"'B1'!B25","v":"Bodø"},{"$f":"'B1'!D25","v":1400},{"$f":"'B1'!F25","v":150},{"$f":"'B1'!H25","v":180},{"$f":"'B1'!K25","v":39},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.6,{"$f":"('B2'!$D$7+(J63*'B2'!$E$7)+('B2'!$F$7*J63^2)+('B2'!$G$7*J63^3))/(1-'B2'!$H$18)","v":2964.342087542087},700,3,40.799999999999997,0,3]
[{"$f":"'B1'!A26","v":"Port 15"},{"$f":"'B1'!B26","v":"Stamsund"},{"$f":"'B1'!D26","v":0},{"$f":"'B1'!F26","v":30},{"$f":"'B1'!H26","v":240},{"$f":"'B1'!K26","v":55},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.24,{"$f":"('B2'!$D$7+(J64*'B2'!$E$7)+('B2'!$F$7*J64^2)+('B2'!$G$7*J64^3))/(1-'B2'!$H$18)","v":3402.8402639730643},700,4,56.96,0.5,4]
[{"$f":"'B1'!A27","v":"Port 16"},{"$f":"'B1'!B27","v":"Svolvær"},{"$f":"'B1'!D27","v":0},{"$f":"'B1'!F27","v":60},{"$f":"'B1'!H27","v":90},{"$f":"'B1'!K27","v":20},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.719999999999999,{"$f":"('B2'!$D$7+(J65*'B2'!$E$7)+('B2'!$F$7*J65^2)+('B2'!$G$7*J65^3))/(1-'B2'!$H$18)","v":3758.6771609427601},700,1.5,22.08,1,1.5,"SUM "]
[{"$f":"'B1'!A28","v":"Port 17"},{"$f":"'B1'!B28","v":"Stokmarknes"},{"$f":"'B1'!D28","v":0},{"$f":"'B1'!F28","v":15},{"$f":"'B1'!H28","v":180},{"$f":"'B1'!K28","v":35},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},12.145454545454545,{"$f":"('B2'!$D$7+(J66*'B2'!$E$7)+('B2'!$F$7*J66^2)+('B2'!$G$7*J66^3))/(1-'B2'!$H$18)","v":2111.3144204377859},700,3,36.436363636363637,0.25,3,{"$f":"Q55+SUM(O50:O83)+SUM(P50:P83)","v":126.24999999999999}]
[{"$f":"'B1'!A29","v":"Port 18"},{"$f":"'B1'!B29","v":"Sortland"},{"$f":"'B1'!D29","v":0},{"$f":"'B1'!F29","v":15},{"$f":"'B1'!H29","v":90},{"$f":"'B1'!K29","v":15},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},10.72,{"$f":"('B2'!$D$7+(J67*'B2'!$E$7)+('B2'!$F$7*J67^2)+('B2'!$G$7*J67^3))/(1-'B2'!$H$18)","v":1451.7637602693608},700,1.5,16.080000000000002,0.25,1.5]
[{"$f":"'B1'!A30","v":"Port 19"},{"$f":"'B1'!B30","v":"Risøyhamn"},{"$f":"'B1'!D30","v":0},{"$f":"'B1'!F30","v":15},{"$f":"'B1'!H30","v":75},{"$f":"'B1'!K30","v":18},1.6,10,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},15.138461538461538,{"$f":"('B2'!$D$7+(J68*'B2'!$E$7)+('B2'!$F$7*J68^2)+('B2'!$G$7*J68^3))/(1-'B2'!$H$18)","v":4088.4323912773611},700,1.25,18.923076923076923,0.25,1.25,"For one year"]
[{"$f":"'B1'!A31","v":"Port 20"},{"$f":"'B1'!B31","v":"Harstad"},{"$f":"'B1'!D31","v":0},{"$f":"'B1'!F31","v":60},{"$f":"'B1'!H31","v":135},{"$f":"'B1'!K31","v":27},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},12.7,{"$f":"('B2'!$D$7+(J69*'B2'!$E$7)+('B2'!$F$7*J69^2)+('B2'!$G$7*J69^3))/(1-'B2'!$H$18)","v":2413.9193602693608},700,2.25,28.574999999999999,1,2.25,{"$f":"Q66*'E '!E6","v":7654.6926910298998}]
[{"$f":"'B1'!A32","v":"Port 21"},{"$f":"'B1'!B32","v":"Finnsnes"},{"$f":"'B1'!D32","v":0},{"$f":"'B1'!F32","v":30},{"$f":"'B1'!H32","v":195},{"$f":"'B1'!K32","v":44},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.133333333333333,{"$f":"('B2'!$D$7+(J70*'B2'!$E$7)+('B2'!$F$7*J70^2)+('B2'!$G$7*J70^3))/(1-'B2'!$H$18)","v":3326.9433096396056},700,3.25,45.93333333333333,0.5,3.25]
[{"$f":"'B1'!A33","v":"Port 22"},{"$f":"'B1'!B33","v":"Tromsø"},{"$f":"'B1'!D33","v":1400},{"$f":"'B1'!F33","v":255},{"$f":"'B1'!H33","v":165},{"$f":"'B1'!K33","v":37},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.16,{"$f":"('B2'!$D$7+(J71*'B2'!$E$7)+('B2'!$F$7*J71^2)+('B2'!$G$7*J71^3))/(1-'B2'!$H$18)","v":3345.8106181818184},700,2.75,38.94,0,2.75]
[{"$f":"'B1'!A34","v":"Port 23"},{"$f":"'B1'!B34","v":"Skjervøy"},{"$f":"'B1'!D34","v":0},{"$f":"'B1'!F34","v":15},{"$f":"'B1'!H34","v":240},{"$f":"'B1'!K34","v":53},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.706666666666667,{"$f":"('B2'!$D$7+(J72*'B2'!$E$7)+('B2'!$F$7*J72^2)+('B2'!$G$7*J72^3))/(1-'B2'!$H$18)","v":3034.6397960843005},700,4,54.826666666666668,0.25,4]
[{"$f":"'B1'!A35","v":"Port 24"},{"$f":"'B1'!B35","v":"Øksfjord"},{"$f":"'B1'!D35","v":0},{"$f":"'B1'!F35","v":15},{"$f":"'B1'!H35","v":195},{"$f":"'B1'!K35","v":45},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.466666666666667,{"$f":"('B2'!$D$7+(J73*'B2'!$E$7)+('B2'!$F$7*J73^2)+('B2'!$G$7*J73^3))/(1-'B2'!$H$18)","v":3567.9357027060737},700,3.25,47.016666666666666,0.25,3.25]
[{"$f":"'B1'!A36","v":"Port 25"},{"$f":"'B1'!B36","v":"Hammerfest"},{"$f":"'B1'!D36","v":0},{"$f":"'B1'!F36","v":45},{"$f":"'B1'!H36","v":180},{"$f":"'B1'!K36","v":41},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.327272727272726,{"$f":"('B2'!$D$7+(J74*'B2'!$E$7)+('B2'!$F$7*J74^2)+('B2'!$G$7*J74^3))/(1-'B2'!$H$18)","v":3465.7894790631071},700,3,42.981818181818177,0.75,3]
[{"$f":"'B1'!A37","v":"Port 26"},{"$f":"'B1'!B37","v":"Havøysund"},{"$f":"'B1'!D37","v":0},{"$f":"'B1'!F37","v":30},{"$f":"'B1'!H37","v":165},{"$f":"'B1'!K37","v":37},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.16,{"$f":"('B2'!$D$7+(J75*'B2'!$E$7)+('B2'!$F$7*J75^2)+('B2'!$G$7*J75^3))/(1-'B2'!$H$18)","v":3345.8106181818184},700,2.75,38.94,0.5,2.75]
[{"$f":"'B1'!A38","v":"Port 27"},{"$f":"'B1'!B38","v":"Honningsvåg"},{"$f":"'B1'!D38","v":1400},{"$f":"'B1'!F38","v":210},{"$f":"'B1'!H38","v":120},{"$f":"'B1'!K38","v":28},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},15.085714285714285,{"$f":"('B2'!$D$7+(J76*'B2'!$E$7)+('B2'!$F$7*J76^2)+('B2'!$G$7*J76^3))/(1-'B2'!$H$18)","v":4045.8448979591835},700,2,30.171428571428571,0,2]
[{"$f":"'B1'!A39","v":"Port 28"},{"$f":"'B1'!B39","v":"Kjøllefjord"},{"$f":"'B1'!D39","v":0},{"$f":"'B1'!F39","v":15},{"$f":"'B1'!H39","v":135},{"$f":"'B1'!K39","v":29},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.7,{"$f":"('B2'!$D$7+(J77*'B2'!$E$7)+('B2'!$F$7*J77^2)+('B2'!$G$7*J77^3))/(1-'B2'!$H$18)","v":3030.2139730639728},700,2.25,30.824999999999999,0.25,2.25]
[{"$f":"'B1'!A40","v":"Port 29"},{"$f":"'B1'!B40","v":"Mehamn"},{"$f":"'B1'!D40","v":0},{"$f":"'B1'!F40","v":15},{"$f":"'B1'!H40","v":120},{"$f":"'B1'!K40","v":26},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.942857142857141,{"$f":"('B2'!$D$7+(J78*'B2'!$E$7)+('B2'!$F$7*J78^2)+('B2'!$G$7*J78^3))/(1-'B2'!$H$18)","v":3194.2354703497545},700,2,27.885714285714283,0.25,2]
[{"$f":"'B1'!A41","v":"Port 30"},{"$f":"'B1'!B41","v":"Berlevåg"},{"$f":"'B1'!D41","v":0},{"$f":"'B1'!F41","v":15},{"$f":"'B1'!H41","v":150},{"$f":"'B1'!K41","v":36},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},15.288888888888888,{"$f":"('B2'!$D$7+(J79*'B2'!$E$7)+('B2'!$F$7*J79^2)+('B2'!$G$7*J79^3))/(1-'B2'!$H$18)","v":4211.5248580916614},700,2.5,38.222222222222221,0.25,2.5]
[{"$f":"'B1'!A42","v":"Port 31"},{"$f":"'B1'!B42","v":"Båtsfjord"},{"$f":"'B1'!D42","v":0},{"$f":"'B1'!F42","v":30},{"$f":"'B1'!H42","v":90},{"$f":"'B1'!K42","v":23},1.6,10,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},16.05,{"$f":"('B2'!$D$7+(J80*'B2'!$E$7)+('B2'!$F$7*J80^2)+('B2'!$G$7*J80^3))/(1-'B2'!$H$18)","v":4872.3301136363643},700,1.5,24.075000000000003,0.5,1.5]
[{"$f":"'B1'!A43","v":"Port 32"},{"$f":"'B1'!B43","v":"Vardø"},{"$f":"'B1'!D43","v":0},{"$f":"'B1'!F43","v":15},{"$f":"'B1'!H43","v":180},{"$f":"'B1'!K43","v":39},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.6,{"$f":"('B2'!$D$7+(J81*'B2'!$E$7)+('B2'!$F$7*J81^2)+('B2'!$G$7*J81^3))/(1-'B2'!$H$18)","v":2964.342087542087},700,3,40.799999999999997,0.25,3]
[{"$f":"'B1'!A44","v":"Port 33"},{"$f":"'B1'!B44","v":"Vadsø"},{"$f":"'B1'!D44","v":0},{"$f":"'B1'!F44","v":30},{"$f":"'B1'!H44","v":195},{"$f":"'B1'!K44","v":42},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},13.466666666666667,{"$f":"('B2'!$D$7+(J82*'B2'!$E$7)+('B2'!$F$7*J82^2)+('B2'!$G$7*J82^3))/(1-'B2'!$H$18)","v":2878.0075321112358},700,3.25,43.766666666666666,0.5,3.25]
[{"$f":"'B1'!A45","v":"Port 34"},{"$f":"'B1'!B45","v":"Kirkenes"},{"$f":"'B1'!D45","v":0},{"$f":"'B1'!F45","v":210},{"$f":"'B1'!H45","v":105},{"$f":"'B1'!K45","v":24},1.6,15,{"$f":"SUM('B2'!$E$21:$E$25)","v":525},14.933333333333332,{"$f":"('B2'!$D$7+(J83*'B2'!$E$7)+('B2'!$F$7*J83^2)+('B2'!$G$7*J83^3))/(1-'B2'!$H$18)","v":3924.4777653073934},700,1.75,26.133333333333329,3.5,1.75]
[null,null,null,null,null,null,null,null,{"$f":"SUM('B2'!$E$21:$E$25)","v":525}]
[" ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M51:M83)","v":100.16666666666666},{"$f":"SUM(N51:N83)","v":1388.9418192847224}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average speed",{"$f":"N85/M85","v":13.866307680047147}]
[null,null," "]
["Diesel variable rpm"]
[null,{"$f":"B49","v":"Harbour"},"Propulsion","Propulsion incl losses","Hotel","Hotel Incl Losses","Total Power","Time in harbour [h]","Shore Charging","Shore engine power","Relative load","Transit relative load, sea margin","Transit thermal efficiency","Necessary kW","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Available shore connection","Time in port","Hotel Power","Shore engine power","Relative load","Thermal Efficiency","Thermodynamic kW",{"$f":"O89","v":"kg"},{"$f":"P89","v":"liters"},"CO2, kg","Nox, g","CO, g","PM, g","SO, g",{"$f":"V89","v":"Hours"},"kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Shore connection"]
[{"$f":"$A$50","v":"Port 1"},{"$f":"B50","v":"Bergen"},null,null,{"$f":"'B2'!$K$33","v":750},{"$f":"E90/$J$30","v":883.2234358039351},{"$f":"F90+D90","v":883.2234358039351},{"$f":"'B1'!F12/60","v":8},{"$f":"'B1'!D12","v":1400},{"$f":"IF(I90-(F90)<0,I90-(-F90),\"0\")","v":"0"},{"$f":"J90/'B2'!$C$32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B2'!C20","v":"Time [s]"},{"$f":"'B2'!D20","v":"kW"},{"$f":"'B2'!E20","v":"kWh"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In harbour",{"$f":"B90","v":"Bergen"},{"$f":"'B1'!D12","v":1400},{"$f":"'B1'!F12","v":480},{"$f":"'B2'!$K$33","v":750},{"$f":"IF(I90-(F90)<0,I90-(-F90),\"0\")","v":"0"},{"$f":"K90","v":0},{"$f":"$C$126+($D$126*BK90)+($E$126*(BK90^2))+($F$126*(BK90^3))+($G$126*(BK90^4))+($H$126*(BK90^5))+($I$126*(BK90^6))","v":0.30990000000000001},{"$f":"BJ90/BL90","v":0},{"$f":"BM90/$K$126","v":0},{"$f":"BN90/0.855","v":0},{"$f":"BN90*'B2'!$E$40","v":0},{"$f":"'B2'!$G$40*BJ90","v":0},{"$f":"'B2'!$I$40*BJ90","v":0},{"$f":"'B2'!$K$40*BJ90","v":0},{"$f":"BJ90*'B2'!$M$40","v":0},{"$f":"BH90/60","v":8},{"$f":"$BU90*BM90","v":0},0,0,0,0,0,0,0,{"$f":"E90*BU90","v":6000}]
[{"$f":"A51","v":"Port 2"},{"$f":"B51","v":"Florø"},{"$f":"K51","v":3998.0598250110206},{"$f":"C91/$J$19","v":4208.48402632739},{"$f":"'B2'!$K$33","v":750},{"$f":"E91/$J$30","v":883.2234358039351},{"$f":"F91+D91","v":5091.707462131325},{"$f":"'B1'!F13/60","v":0.25},{"$f":"'B1'!D13","v":0},{"$f":"IF(I91-(F91)<0,I91-(-F91),\"0\")","v":883.2234358039351},{"$f":"J91/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G91/'B2'!$C$32)","v":0.69690193000644185},{"$f":"$C$126+($D$126*L91)+($E$126*(L91^2))+($F$126*(L91^3))+($G$126*(L91^4))+($H$126*(L91^5))+($I$126*(L91^6))","v":0.3731938677558404},{"$f":"G91/M91","v":13643.598949655145},{"$f":"N91/$K$126","v":1139.81611943652},{"$f":"O91/0.855","v":1333.1182683468071},{"$f":"O91*'B2'!$E$40","v":3613.2170986137685},{"$f":"'B2'!$G$40*G91","v":39969.903577730896},{"$f":"'B2'!$I$40*G91","v":25458.537310656626},{"$f":"'B2'!$K$40*G91","v":2545.8537310656625},{"$f":"G91*'B2'!$M$40","v":5091.707462131325},{"$f":"'B1'!H13/60","v":6},{"$f":"$V91*N91","v":81861.593697930861},6838.8967166191196,7998.709610080843,21679.302591682612,239819.42146638536,152751.22386393975,15275.122386393974,30550.244772787948,null,"Leaving harbour",{"$f":"'B2'!C21","v":60},{"$f":"'B2'!D21","v":1500},{"$f":"'B2'!E21","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B91","v":"Florø"},{"$f":"'B1'!D13","v":0},{"$f":"'B1'!F13","v":15},{"$f":"'B2'!$K$33","v":750},{"$f":"IF(I91-(F91)<0,I91-(-F91),\"0\")","v":883.2234358039351},{"$f":"K91","v":0.12088677945787443},{"$f":"$C$126+($D$126*BK91)+($E$126*(BK91^2))+($F$126*(BK91^3))+($G$126*(BK91^4))+($H$126*(BK91^5))+($I$126*(BK91^6))","v":0.34195633261286873},{"$f":"BJ91/BL91","v":2582.8544511963719},{"$f":"BM91/$K$126","v":215.77731421857743},{"$f":"BN91/0.855","v":252.37112774102624},{"$f":"BN91*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ91","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ91","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ91","v":441.61171790196755},{"$f":"BJ91*'B2'!$M$40","v":883.2234358039351},{"$f":"BH91/60","v":0.25},{"$f":"$BU91*BM91","v":645.71361279909297},{"$f":"$BU91*BN91","v":53.944328554644358},{"$f":"$BU91*BO91","v":63.092781935256561},{"$f":"$BU91*BP91","v":171.00352151822261},{"$f":"$BU91*BQ91","v":1733.3259927652225},{"$f":"$BU91*BR91","v":1104.029294754919},{"$f":"$BU91*BS91","v":110.40292947549189},{"$f":"$BU91*BT91","v":220.80585895098378},{"$f":"E91*BU91","v":187.5}]
["Port 3","Måløy",{"$f":"K52","v":1903.6005486968447},{"$f":"C92/$J$19","v":2003.7900512598367},{"$f":"'B2'!$K$33","v":750},883.2234358039351,{"$f":"F92+D92","v":2887.0134870637717},{"$f":"'B1'!F14/60","v":0.25},{"$f":"'B1'!D14","v":0},883.2234358039351,{"$f":"J92/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G92/'B2'!$C$32)","v":0.3951454960939933},{"$f":"$C$126+($D$126*L92)+($E$126*(L92^2))+($F$126*(L92^3))+($G$126*(L92^4))+($H$126*(L92^5))+($I$126*(L92^6))","v":0.36037125031503203},{"$f":"G92/M92","v":8011.2203305340827},{"$f":"N92/$K$126","v":669.27488141471031},{"$f":"O92/0.855","v":782.77763908153258},{"$f":"O92*'B2'!$E$40","v":2121.6013740846315},{"$f":"'B2'!$G$40*G92","v":22663.055873450605},{"$f":"'B2'!$I$40*G92","v":14435.067435318859},{"$f":"'B2'!$K$40*G92","v":1443.5067435318858},{"$f":"G92*'B2'!$M$40","v":2887.0134870637717},{"$f":"'B1'!H14/60","v":2.5},{"$f":"$V92*N92","v":20028.050826335206},{"$f":"$V92*O92","v":1673.1872035367758},{"$f":"$V92*P92","v":1956.9440977038314},{"$f":"$V92*Q92","v":5304.003435211579},{"$f":"$V92*R92","v":56657.639683626512},{"$f":"$V92*S92","v":36087.668588297151},{"$f":"$V92*T92","v":3608.7668588297147},{"$f":"$V92*U92","v":7217.5337176594294},null,"acceleration",{"$f":"'B2'!C22","v":240},{"$f":"'B2'!D22","v":4000},{"$f":"'B2'!E22","v":266.66666666666669},null,"There are 34 harbour to enter and leave",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Måløy",{"$f":"'B1'!D14","v":0},{"$f":"'B1'!F14","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN92*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ92","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ92","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ92","v":441.61171790196755},{"$f":"BJ92*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
["Port 4","Torvik",2964.342087542087,3120.3600921495654,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4003.5835279535004,{"$f":"'B1'!F15/60","v":0.25},{"$f":"'B1'!D15","v":0},883.2234358039351,{"$f":"J93/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G93/'B2'!$C$32)","v":0.54797042216657332},0.36800495575216008,10879.156558559471,908.86855125810109,1063.004153518247,{"$f":"O93*'B2'!$E$40","v":2881.1133074881805},{"$f":"'B2'!$G$40*G93","v":31428.130694434978},{"$f":"'B2'!$I$40*G93","v":20017.917639767504},{"$f":"'B2'!$K$40*G93","v":2001.7917639767502},{"$f":"G93*'B2'!$M$40","v":4003.5835279535004},{"$f":"'B1'!H15/60","v":3},32637.469675678411,2726.6056537743034,3189.0124605547408,8643.3399224645418,94284.392083304934,60053.752919302511,6005.3752919302506,12010.750583860501,null,"passive retardation",{"$f":"'B2'!C23","v":120},{"$f":"'B2'!D23","v":1000},{"$f":"'B2'!E23","v":33.333333333333336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Torvik",{"$f":"'B1'!D15","v":0},{"$f":"'B1'!F15","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN93*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ93","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ93","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ93","v":441.61171790196755},{"$f":"BJ93*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
["Port 5","Ålesund",2835.4760942760945,2984.7116781853629,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3867.9351139892979,{"$f":"'B1'!F16/60","v":3},{"$f":"'B1'!D16","v":0},883.2234358039351,{"$f":"J94/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G94/'B2'!$C$32)","v":0.52940422562110345},0.36740009177760513,10527.855600892552,879.52010032519229,1028.6784799125055,{"$f":"O94*'B2'!$E$40","v":2788.0787180308594},{"$f":"'B2'!$G$40*G94","v":30363.290644815988},{"$f":"'B2'!$I$40*G94","v":19339.675569946488},{"$f":"'B2'!$K$40*G94","v":1933.9675569946489},{"$f":"G94*'B2'!$M$40","v":3867.9351139892979},{"$f":"'B1'!H16/60","v":1.25},13159.819501115689,1099.4001254064904,1285.8480998906318,3485.0983975385743,37954.113306019986,24174.59446243311,2417.459446243311,4834.9188924866221,null,"active retardation",{"$f":"'B2'!C24","v":240},{"$f":"'B2'!D24","v":1500},{"$f":"'B2'!E24","v":100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ålesund",{"$f":"'B1'!D16","v":0},{"$f":"'B1'!F16","v":180},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN94*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ94","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ94","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ94","v":441.61171790196755},{"$f":"BJ94*'B2'!$M$40","v":883.2234358039351},3,7748.5633535891156,647.33194265573229,757.1133832230787,2052.0422582186711,20799.91191318267,13248.351537059028,1324.8351537059027,2649.6703074118054,2250]
["Port 6","Molde",2111.3144204377859,2222.4362320397745,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3105.6596678437095,{"$f":"'B1'!F17/60","v":0.5},{"$f":"'B1'!D17","v":0},883.2234358039351,{"$f":"J95/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G95/'B2'!$C$32)","v":0.42507159583702409},0.36238953242572963,8569.9486049040406,715.95226440301087,837.37106947720576,{"$f":"O95*'B2'!$E$40","v":2269.5686781575446},{"$f":"'B2'!$G$40*G95","v":24379.428392573118},{"$f":"'B2'!$I$40*G95","v":15528.298339218547},{"$f":"'B2'!$K$40*G95","v":1552.8298339218547},{"$f":"G95*'B2'!$M$40","v":3105.6596678437095},{"$f":"'B1'!H17/60","v":3},25709.84581471212,2147.8567932090327,2512.1132084316173,6808.7060344726342,73138.285177719357,46584.895017655639,4658.4895017655645,9316.9790035311289,null,"Entering harbour",{"$f":"'B2'!C25","v":240},{"$f":"'B2'!D25","v":1500},{"$f":"'B2'!E25","v":100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Molde",{"$f":"'B1'!D17","v":0},{"$f":"'B1'!F17","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN95*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ95","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ95","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ95","v":441.61171790196755},{"$f":"BJ95*'B2'!$M$40","v":883.2234358039351},0.5,1291.4272255981859,107.88865710928872,126.18556387051312,342.00704303644522,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
["Port 7","Kristiansund",2745.7526008383143,2890.2658956192781,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3773.4893314232131,{"$f":"'B1'!F18/60","v":0.75},{"$f":"'B1'!D18","v":0},883.2234358039351,{"$f":"J96/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G96/'B2'!$C$32)","v":0.51647743266593205},0.36694124964842484,10283.633510919482,859.1172523742257,1004.8154998528955,{"$f":"O96*'B2'!$E$40","v":2723.4016900262955},{"$f":"'B2'!$G$40*G96","v":29621.891251672223},{"$f":"'B2'!$I$40*G96","v":18867.446657116066},{"$f":"'B2'!$K$40*G96","v":1886.7446657116066},{"$f":"G96*'B2'!$M$40","v":3773.4893314232131},{"$f":"'B1'!H18/60","v":3.75},38563.625665948057,3221.6896964033463,3768.0581244483583,10212.756337598608,111082.09219377083,70752.924964185251,7075.2924964185249,14150.58499283705,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kristiansund",{"$f":"'B1'!D18","v":0},{"$f":"'B1'!F18","v":45},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN96*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ96","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ96","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ96","v":441.61171790196755},{"$f":"BJ96*'B2'!$M$40","v":883.2234358039351},0.75,1937.1408383972789,161.83298566393307,189.27834580576967,513.01056455466778,5199.9779782956675,3312.0878842647571,331.20878842647568,662.41757685295136,562.5]
["Port 8","Trondheim",2737.8700623057284,2881.9684866376092,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3765.1919224415442,{"$f":"'B1'!F19/60","v":6},{"$f":"'B1'!D19","v":1400},"0",{"$f":"J97/'B2'!$C$32","v":0},{"$f":"(G97/'B2'!$C$32)","v":0.51534176641322915},0.36689918961765489,10262.197434573909,857.32643563691795,1002.7209773531205,{"$f":"O97*'B2'!$E$40","v":2717.7248009690297},{"$f":"'B2'!$G$40*G97","v":29556.756591166122},{"$f":"'B2'!$I$40*G97","v":18825.95961220772},{"$f":"'B2'!$K$40*G97","v":1882.5959612207721},{"$f":"G97*'B2'!$M$40","v":3765.1919224415442},{"$f":"'B1'!H19/60","v":7},71835.382042017358,6001.2850494584254,7019.0468414718434,19024.073606783208,206897.29613816284,131781.71728545404,13178.171728545405,26356.34345709081,null,null,"hours","Incl sea margin","kWh","Incl hotel","Relative load",{"$f":"M89","v":"Transit thermal efficiency"},"Necessary kW","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Trondheim",{"$f":"'B1'!D19","v":1400},{"$f":"'B1'!F19","v":360},{"$f":"'B2'!$K$33","v":750},"0",0,0.30990000000000001,0,0,0,{"$f":"BN97*'B2'!$E$40","v":0},{"$f":"'B2'!$G$40*BJ97","v":0},{"$f":"'B2'!$I$40*BJ97","v":0},{"$f":"'B2'!$K$40*BJ97","v":0},{"$f":"BJ97*'B2'!$M$40","v":0},6,0,0,0,0,0,0,0,0,4500]
["Port 9","Rørvik",3605.78889594774,3795.567258892358,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4678.790694696293,{"$f":"'B1'!F20/60","v":0.5},{"$f":"'B1'!D20","v":0},883.2234358039351,{"$f":"J98/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G98/'B2'!$C$32)","v":0.64038601775152981},0.37084977821964116,12616.404187048513,1054.0020206389734,1232.7509013321326,{"$f":"O98*'B2'!$E$40","v":3341.1864054255457},{"$f":"'B2'!$G$40*G98","v":36728.506953365897},{"$f":"'B2'!$I$40*G98","v":23393.953473481466},{"$f":"'B2'!$K$40*G98","v":2339.3953473481465},{"$f":"G98*'B2'!$M$40","v":4678.790694696293},{"$f":"'B1'!H20/60","v":8.75},110393.53663667449,9222.5176805910178,10786.57038665616,29235.381047473526,321374.43584195158,204697.09289296283,20469.709289296283,40939.418578592566,null,null,{"$f":"AG91/(60*60)","v":1.6666666666666666E-2},{"$f":"AH91/(1-'B2'!$H$18)","v":1704.5454545454545},{"$f":"AH98*AG98","v":28.409090909090907},{"$f":"AH98+'B2'!$K$33","v":2454.5454545454545},{"$f":"(AJ98/(1-'B2'!$H$18))/'B2'!$C$32","v":0.38176545733773626},{"$f":"$C$126+($D$126*AK98)+($E$126*(AK98^2))+($F$126*(AK98^3))+($G$126*(AK98^4))+($H$126*(AK98^5))+($I$126*(AK98^6))","v":0.35940335998840134},{"$f":"AJ98/AL98","v":6829.50057735873},{"$f":"AM98/$K$126","v":570.55142667992732},{"$f":"AN98/0.855","v":667.31161015196176},{"$f":"AN98*'B2'!$E$40","v":1808.6480225753696},{"$f":"'B2'!$G$40*AJ98","v":19268.181818181816},{"$f":"'B2'!$I$40*AJ98","v":12272.727272727272},{"$f":"'B2'!$K$40*AJ98","v":1227.2727272727273},{"$f":"AJ98*'B2'!$M$40","v":2454.5454545454545},{"$f":"AG98","v":1.6666666666666666E-2},{"$f":"$AU98*AM98","v":113.8250096226455},{"$f":"$AU98*AN98","v":9.5091904446654549},11.121860169199362,30.144133709589493,321.13636363636363,204.54545454545453,20.454545454545453,40.909090909090907,null,null,"Rørvik",{"$f":"'B1'!D20","v":0},{"$f":"'B1'!F20","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN98*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ98","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ98","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ98","v":441.61171790196755},{"$f":"BJ98*'B2'!$M$40","v":883.2234358039351},0.5,1291.4272255981859,107.88865710928872,126.18556387051312,342.00704303644522,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
["Port 10","Brønnøysund",3004.7643811809494,3162.9098749273153,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4046.1333107312503,{"$f":"'B1'!F21/60","v":0.25},{"$f":"'B1'!D21","v":0},883.2234358039351,{"$f":"J99/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G99/'B2'!$C$32)","v":0.55379421034759269},0.36818454051712074,10989.4166252836,918.07991857005845,1073.7776825380802,{"$f":"O99*'B2'!$E$40","v":2910.3133418670855},{"$f":"'B2'!$G$40*G99","v":31762.146489240313},{"$f":"'B2'!$I$40*G99","v":20230.66655365625},{"$f":"'B2'!$K$40*G99","v":2023.0666553656251},{"$f":"G99*'B2'!$M$40","v":4046.1333107312503},{"$f":"'B1'!H21/60","v":3.5},38462.958188492601,3213.2797149952048,3758.2218888832804,10186.0966965348,111167.51271234109,70807.332937796877,7080.7332937796882,14161.466587559376,null,null,{"$f":"AG92/(60*60)","v":6.6666666666666666E-2},{"$f":"AH92/(1-'B2'!$H$18)","v":4545.454545454545},{"$f":"AH99*AG99","v":303.030303030303},{"$f":"AH99+'B2'!$K$33","v":5295.454545454545},{"$f":"(AJ99/(1-'B2'!$H$18))/'B2'!$C$32","v":0.82362362555270885},{"$f":"$C$126+($D$126*AK99)+($E$126*(AK99^2))+($F$126*(AK99^3))+($G$126*(AK99^4))+($H$126*(AK99^5))+($I$126*(AK99^6))","v":0.37658345526248471},{"$f":"AJ99/AL99","v":14061.835355362407},{"$f":"AM99/$K$126","v":1174.7565042073857},{"$f":"AN99/0.855","v":1373.9842154472346},{"$f":"AN99*'B2'!$E$40","v":3723.9781183374125},{"$f":"'B2'!$G$40*AJ99","v":41569.318181818177},{"$f":"'B2'!$I$40*AJ99","v":26477.272727272724},{"$f":"'B2'!$K$40*AJ99","v":2647.7272727272725},{"$f":"AJ99*'B2'!$M$40","v":5295.454545454545},{"$f":"AG99","v":6.6666666666666666E-2},{"$f":"$AU99*AM99","v":937.45569035749384},{"$f":"$AU99*AN99","v":78.317100280492383},91.598947696482313,248.26520788916082,2771.2878787878785,1765.151515151515,176.5151515151515,353.030303030303,null,null,"Brønnøysund",{"$f":"'B1'!D21","v":0},{"$f":"'B1'!F21","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN99*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ99","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ99","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ99","v":441.61171790196755},{"$f":"BJ99*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
["Port 11","Sandnessjøen",3070.2016215488215,3231.7911805777071,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4115.0146163816426,{"$f":"'B1'!F22/60","v":0.5},{"$f":"'B1'!D22","v":0},883.2234358039351,{"$f":"J100/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G100/'B2'!$C$32)","v":0.56322199370045412},0.36846798491206512,11167.902734788997,932.99103882949009,1091.2175892742575,{"$f":"O100*'B2'!$E$40","v":2957.5815930894837},{"$f":"'B2'!$G$40*G100","v":32302.864738595894},{"$f":"'B2'!$I$40*G100","v":20575.073081908213},{"$f":"'B2'!$K$40*G100","v":2057.5073081908213},{"$f":"G100*'B2'!$M$40","v":4115.0146163816426},{"$f":"'B1'!H22/60","v":2.75},30711.732520669742,2565.7253567810976,3000.8483705042081,8133.3493809960801,88832.878031138709,56581.450975247586,5658.145097524759,11316.290195049518,null,null,{"$f":"AG93/(60*60)","v":3.3333333333333333E-2},{"$f":"AH93/(1-'B2'!$H$18)","v":1136.3636363636363},{"$f":"AH100*AG100","v":37.878787878787875},{"$f":"AH100+'B2'!$K$33","v":1886.3636363636363},{"$f":"(AJ100/(1-'B2'!$H$18))/'B2'!$C$32","v":0.29339382369474176},{"$f":"$C$126+($D$126*AK100)+($E$126*(AK100^2))+($F$126*(AK100^3))+($G$126*(AK100^4))+($H$126*(AK100^5))+($I$126*(AK100^6))","v":0.35269224616612649},{"$f":"AJ100/AL100","v":5348.4692585929824},{"$f":"AM100/$K$126","v":446.82282862096758},{"$f":"AN100/0.855","v":522.59979955668723},{"$f":"AN100*'B2'!$E$40","v":1416.4283667284672},{"$f":"'B2'!$G$40*AJ100","v":14807.954545454544},{"$f":"'B2'!$I$40*AJ100","v":9431.818181818182},{"$f":"'B2'!$K$40*AJ100","v":943.18181818181813},{"$f":"AJ100*'B2'!$M$40","v":1886.3636363636363},{"$f":"AG100","v":3.3333333333333333E-2},{"$f":"$AU100*AM100","v":178.28230861976607},14.894094287365586,17.419993318556241,47.214278890948904,493.59848484848482,314.39393939393938,31.439393939393938,62.878787878787875,null,null,"Sandnessjøen",{"$f":"'B1'!D22","v":0},{"$f":"'B1'!F22","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN100*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ100","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ100","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ100","v":441.61171790196755},{"$f":"BJ100*'B2'!$M$40","v":883.2234358039351},0.5,1291.4272255981859,107.88865710928872,126.18556387051312,342.00704303644522,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
["Port 12","Nesna",3681.2191516972894,3874.9675281024101,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4758.1909639063451,{"$f":"'B1'!F23/60","v":8.3333333333333329E-2},{"$f":"'B1'!D23","v":0},883.2234358039351,{"$f":"J101/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G101/'B2'!$C$32)","v":0.65125353150149567},0.37124832877910885,12816.733692927808,1070.7379860424232,1252.3251298741793,{"$f":"O101*'B2'!$E$40","v":3394.2394157544818},{"$f":"'B2'!$G$40*G101","v":37351.799066664811},{"$f":"'B2'!$I$40*G101","v":23790.954819531726},{"$f":"'B2'!$K$40*G101","v":2379.0954819531726},{"$f":"G101*'B2'!$M$40","v":4758.1909639063451},{"$f":"'B1'!H23/60","v":1.1666666666666667},14952.855975082444,1249.194317049494,1461.0459848532093,3959.9459850468957,43577.098911108951,27756.113956120349,2775.6113956120348,5551.2227912240696,null,null,{"$f":"AG94/(60*60)","v":6.6666666666666666E-2},{"$f":"AH94/(1-'B2'!$H$18)","v":1704.5454545454545},{"$f":"AH101*AG101","v":113.63636363636363},{"$f":"AH101+'B2'!$K$33","v":2454.5454545454545},{"$f":"(AJ101/(1-'B2'!$H$18))/'B2'!$C$32","v":0.38176545733773626},{"$f":"$C$126+($D$126*AK101)+($E$126*(AK101^2))+($F$126*(AK101^3))+($G$126*(AK101^4))+($H$126*(AK101^5))+($I$126*(AK101^6))","v":0.35940335998840134},{"$f":"AJ101/AL101","v":6829.50057735873},{"$f":"AM101/$K$126","v":570.55142667992732},{"$f":"AN101/0.855","v":667.31161015196176},{"$f":"AN101*'B2'!$E$40","v":1808.6480225753696},{"$f":"'B2'!$G$40*AJ101","v":19268.181818181816},{"$f":"'B2'!$I$40*AJ101","v":12272.727272727272},{"$f":"'B2'!$K$40*AJ101","v":1227.2727272727273},{"$f":"AJ101*'B2'!$M$40","v":2454.5454545454545},{"$f":"AG101","v":6.6666666666666666E-2},{"$f":"$AU101*AM101","v":455.30003849058198},38.03676177866182,44.487440676797448,120.57653483835797,1284.5454545454545,818.18181818181813,81.818181818181813,163.63636363636363,null,null,"Nesna",{"$f":"'B1'!D23","v":0},{"$f":"'B1'!F23","v":5},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN101*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ101","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ101","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ101","v":441.61171790196755},{"$f":"BJ101*'B2'!$M$40","v":883.2234358039351},8.3333333333333329E-2,215.23787093303099,17.981442851548117,21.030927311752187,57.001173839407535,577.77533092174076,368.0097649183063,36.800976491830625,73.601952983661249,62.5]
["Port 13","Ørnes",3313.5101765958907,3487.9054490483063,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4371.1288848522418,{"$f":"'B1'!F24/60","v":0.25},{"$f":"'B1'!D24","v":0},883.2234358039351,{"$f":"J102/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G102/'B2'!$C$32)","v":0.59827635008813174},0.36949446343622178,11830.02539253674,988.30621491534998,1155.91370165538,{"$f":"O102*'B2'!$E$40","v":3132.9307012816594},{"$f":"'B2'!$G$40*G102","v":34313.361746090093},{"$f":"'B2'!$I$40*G102","v":21855.644424261209},{"$f":"'B2'!$K$40*G102","v":2185.5644424261209},{"$f":"G102*'B2'!$M$40","v":4371.1288848522418},{"$f":"'B1'!H24/60","v":3.75},44362.595222012773,3706.1483059325624,4334.6763812076751,11748.490129806223,128675.10654783784,81958.666590979527,8195.8666590979537,16391.733318195907,null,null,{"$f":"AG95/(60*60)","v":6.6666666666666666E-2},{"$f":"AH95/(1-'B2'!$H$18)","v":1704.5454545454545},{"$f":"AH102*AG102","v":113.63636363636363},{"$f":"AH102+'B2'!$K$33","v":2454.5454545454545},{"$f":"(AJ102/(1-'B2'!$H$18))/'B2'!$C$32","v":0.38176545733773626},{"$f":"$C$126+($D$126*AK102)+($E$126*(AK102^2))+($F$126*(AK102^3))+($G$126*(AK102^4))+($H$126*(AK102^5))+($I$126*(AK102^6))","v":0.35940335998840134},{"$f":"AJ102/AL102","v":6829.50057735873},{"$f":"AM102/$K$126","v":570.55142667992732},{"$f":"AN102/0.855","v":667.31161015196176},{"$f":"AN102*'B2'!$E$40","v":1808.6480225753696},{"$f":"'B2'!$G$40*AJ102","v":19268.181818181816},{"$f":"'B2'!$I$40*AJ102","v":12272.727272727272},{"$f":"'B2'!$K$40*AJ102","v":1227.2727272727273},{"$f":"AJ102*'B2'!$M$40","v":2454.5454545454545},{"$f":"AG102","v":6.6666666666666666E-2},{"$f":"$AU102*AM102","v":455.30003849058198},38.03676177866182,44.487440676797448,120.57653483835797,1284.5454545454545,818.18181818181813,81.818181818181813,163.63636363636363,null,null,"Ørnes",{"$f":"'B1'!D24","v":0},{"$f":"'B1'!F24","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN102*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ102","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ102","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ102","v":441.61171790196755},{"$f":"BJ102*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
["Port 14","Bodø",2964.342087542087,3120.3600921495654,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4003.5835279535004,{"$f":"'B1'!F25/60","v":2.5},{"$f":"'B1'!D25","v":1400},"0",{"$f":"J103/'B2'!$C$32","v":0},{"$f":"(G103/'B2'!$C$32)","v":0.54797042216657332},0.36800495575216008,10879.156558559471,908.86855125810109,1063.004153518247,{"$f":"O103*'B2'!$E$40","v":2881.1133074881805},{"$f":"'B2'!$G$40*G103","v":31428.130694434978},{"$f":"'B2'!$I$40*G103","v":20017.917639767504},{"$f":"'B2'!$K$40*G103","v":2001.7917639767502},{"$f":"G103*'B2'!$M$40","v":4003.5835279535004},{"$f":"'B1'!H25/60","v":3},32637.469675678411,2726.6056537743034,3189.0124605547408,8643.3399224645418,94284.392083304934,60053.752919302511,6005.3752919302506,12010.750583860501,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bodø",{"$f":"'B1'!D25","v":1400},{"$f":"'B1'!F25","v":150},{"$f":"'B2'!$K$33","v":750},"0",0,0.30990000000000001,0,0,0,{"$f":"BN103*'B2'!$E$40","v":0},{"$f":"'B2'!$G$40*BJ103","v":0},{"$f":"'B2'!$I$40*BJ103","v":0},{"$f":"'B2'!$K$40*BJ103","v":0},{"$f":"BJ103*'B2'!$M$40","v":0},2.5,0,0,0,0,0,0,0,0,1875]
["Port 15","Stamsund",3402.8402639730643,3581.937119971647,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4465.160555775582,{"$f":"'B1'!F26/60","v":0.5},{"$f":"'B1'!D26","v":0},883.2234358039351,{"$f":"J104/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G104/'B2'!$C$32)","v":0.61114646358848113},0.36988375720164612,12071.794094330429,1008.504101447822,1179.5369607576865,{"$f":"O104*'B2'!$E$40","v":3196.9580015895958},{"$f":"'B2'!$G$40*G104","v":35051.510362838315},{"$f":"'B2'!$I$40*G104","v":22325.802778877911},{"$f":"'B2'!$K$40*G104","v":2232.580277887791},{"$f":"G104*'B2'!$M$40","v":4465.160555775582},{"$f":"'B1'!H26/60","v":4},48287.176377321717,4034.016405791288,4718.1478430307461,12787.832006358383,140206.04145135326,89303.211115511644,8930.321111551164,17860.642223102328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"34*(SUM(AU98:AU102))","v":8.5},{"$f":"34*(SUM(AV98:AV102))","v":72765.544909756369},{"$f":"34*(SUM(AW98:AW102))","v":6078.9928913748008},7109.9332062863159,19270.407465658114,209273.86363636362,133295.45454545453,13329.545454545452,26659.090909090904,null,null,"Stamsund",{"$f":"'B1'!D26","v":0},{"$f":"'B1'!F26","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN104*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ104","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ104","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ104","v":441.61171790196755},{"$f":"BJ104*'B2'!$M$40","v":883.2234358039351},0.5,1291.4272255981859,107.88865710928872,126.18556387051312,342.00704303644522,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
["Port 16","Svolvær",3758.6771609427601,3956.5022746765899,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4839.7257104805249,{"$f":"'B1'!F27/60","v":1},{"$f":"'B1'!D27","v":0},883.2234358039351,{"$f":"J105/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G105/'B2'!$C$32)","v":0.6624131911388047},0.37168361200463107,13021.08985752168,1087.8103473284611,1272.2928038929369,{"$f":"O105*'B2'!$E$40","v":3448.3588010312219},{"$f":"'B2'!$G$40*G105","v":37991.846827272122},{"$f":"'B2'!$I$40*G105","v":24198.628552402624},{"$f":"'B2'!$K$40*G105","v":2419.8628552402624},{"$f":"G105*'B2'!$M$40","v":4839.7257104805249},{"$f":"'B1'!H27/60","v":1.5},19531.634786282521,1631.7155209926918,1908.4392058394055,5172.5382015468331,56987.770240908183,36297.942828603933,3629.7942828603937,7259.5885657207873,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Svolvær",{"$f":"'B1'!D27","v":0},{"$f":"'B1'!F27","v":60},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN105*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ105","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ105","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ105","v":441.61171790196755},{"$f":"BJ105*'B2'!$M$40","v":883.2234358039351},1,2582.8544511963719,215.77731421857743,252.37112774102624,684.01408607289045,6933.30397106089,4416.1171790196759,441.61171790196755,883.2234358039351,750]
["Port 17","Stokmarknes",2111.3144204377859,2222.4362320397745,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3105.6596678437095,{"$f":"'B1'!F28/60","v":0.25},{"$f":"'B1'!D28","v":0},883.2234358039351,{"$f":"J106/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G106/'B2'!$C$32)","v":0.42507159583702409},0.36238953242572963,8569.9486049040406,715.95226440301087,837.37106947720576,{"$f":"O106*'B2'!$E$40","v":2269.5686781575446},{"$f":"'B2'!$G$40*G106","v":24379.428392573118},{"$f":"'B2'!$I$40*G106","v":15528.298339218547},{"$f":"'B2'!$K$40*G106","v":1552.8298339218547},{"$f":"G106*'B2'!$M$40","v":3105.6596678437095},{"$f":"'B1'!H28/60","v":3},25709.84581471212,2147.8567932090327,2512.1132084316173,6808.7060344726342,73138.285177719357,46584.895017655639,4658.4895017655645,9316.9790035311289,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stokmarknes",{"$f":"'B1'!D28","v":0},{"$f":"'B1'!F28","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN106*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ106","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ106","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ106","v":441.61171790196755},{"$f":"BJ106*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
["Port 18","Sortland",1451.7637602693608,1528.1723792309062,{"$f":"'B2'!$K$33","v":750},883.2234358039351,2411.3958150348412,{"$f":"'B1'!F29/60","v":0.25},{"$f":"'B1'!D29","v":0},883.2234358039351,{"$f":"J107/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G107/'B2'!$C$32)","v":0.33004771189344778},0.35546071936884777,6783.8601669306518,566.73852689479122,662.85207823952192,{"$f":"O107*'B2'!$E$40","v":1796.5611302564882},{"$f":"'B2'!$G$40*G107","v":18929.457148023503},{"$f":"'B2'!$I$40*G107","v":12056.979075174206},{"$f":"'B2'!$K$40*G107","v":1205.6979075174206},{"$f":"G107*'B2'!$M$40","v":2411.3958150348412},{"$f":"'B1'!H29/60","v":1.5},10175.790250395978,850.10779034218683,994.27811735928287,2694.8416953847322,28394.185722035254,18085.468612761309,1808.546861276131,3617.0937225522621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sortland",{"$f":"'B1'!D29","v":0},{"$f":"'B1'!F29","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN107*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ107","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ107","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ107","v":441.61171790196755},{"$f":"BJ107*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
["Port 19","Risøyhamn",4088.4323912773611,4303.6130434498536,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5186.8364792537886,{"$f":"'B1'!F30/60","v":0.25},{"$f":"'B1'!D30","v":0},883.2234358039351,{"$f":"J108/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G108/'B2'!$C$32)","v":0.70992223726590686},0.37381583078090408,13875.379403858977,1159.1795659030056,1355.765574155562,{"$f":"O108*'B2'!$E$40","v":3674.5992239125276},{"$f":"'B2'!$G$40*G108","v":40716.666362142241},{"$f":"'B2'!$I$40*G108","v":25934.182396268945},{"$f":"'B2'!$K$40*G108","v":2593.4182396268943},{"$f":"G108*'B2'!$M$40","v":5186.8364792537886},{"$f":"'B1'!H30/60","v":1.25},17344.224254823719,1448.9744573787571,1694.7069676944525,4593.2490298906596,50895.832952677803,32417.727995336179,3241.7727995336181,6483.5455990672363,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Overall SUM",null,null,null,null,null,null,null,null,null,"Risøyhamn",{"$f":"'B1'!D30","v":0},{"$f":"'B1'!F30","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN108*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ108","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ108","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ108","v":441.61171790196755},{"$f":"BJ108*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
["Port 20","Harstad",2413.9193602693608,2540.9677476519587,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3424.1911834558937,{"$f":"'B1'!F31/60","v":1},{"$f":"'B1'!D31","v":0},883.2234358039351,{"$f":"J109/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G109/'B2'!$C$32)","v":0.46866899997875533},0.36487341987385591,9384.6002392821756,784.01004505281333,916.97081292726705,{"$f":"O109*'B2'!$E$40","v":2485.311842817418},{"$f":"'B2'!$G$40*G109","v":26879.900790128766},{"$f":"'B2'!$I$40*G109","v":17120.955917279469},{"$f":"'B2'!$K$40*G109","v":1712.0955917279468},{"$f":"G109*'B2'!$M$40","v":3424.1911834558937},{"$f":"'B1'!H31/60","v":2.25},21115.350538384897,1764.02260136883,2063.1843290863508,5591.9516463391901,60479.776777789724,38522.150813878805,3852.2150813878802,7704.4301627757604,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU97","v":"Hours"},{"$f":"AV97","v":"kWh"},"kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Harstad",{"$f":"'B1'!D31","v":0},{"$f":"'B1'!F31","v":60},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN109*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ109","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ109","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ109","v":441.61171790196755},{"$f":"BJ109*'B2'!$M$40","v":883.2234358039351},1,2582.8544511963719,215.77731421857743,252.37112774102624,684.01408607289045,6933.30397106089,4416.1171790196759,441.61171790196755,883.2234358039351,750]
["Port 21","Finnsnes",3326.9433096396056,3502.0455890943217,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4385.2690248982572,{"$f":"'B1'!F32/60","v":0.5},{"$f":"'B1'!D32","v":0},883.2234358039351,{"$f":"J110/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G110/'B2'!$C$32)","v":0.60021171086090175},0.36955207577206389,11866.444034272043,991.34870795923496,1159.4721730517367,{"$f":"O110*'B2'!$E$40","v":3142.5754042307749},{"$f":"'B2'!$G$40*G110","v":34424.36184545132},{"$f":"'B2'!$I$40*G110","v":21926.345124491287},{"$f":"'B2'!$K$40*G110","v":2192.6345124491286},{"$f":"G110*'B2'!$M$40","v":4385.2690248982572},{"$f":"'B1'!H32/60","v":3.25},38565.943111384142,3221.8833008675138,3768.2845624181446,10213.370063750019,111879.17599771678,71260.621654596674,7126.062165459668,14252.124330919336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V125+AU104+BU125","v":150.5},{"$f":"W125+AV104+BV125","v":1267075.6315668032},105854.2716430078,123806.1656643366,335558.04110833473,3661643.1365207378,2332256.7748539736,233225.67748539732,466451.35497079464,null,null,"Finnsnes",{"$f":"'B1'!D32","v":0},{"$f":"'B1'!F32","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN110*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ110","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ110","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ110","v":441.61171790196755},{"$f":"BJ110*'B2'!$M$40","v":883.2234358039351},0.5,1291.4272255981859,107.88865710928872,126.18556387051312,342.00704303644522,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
["Port 22","Tromsø",3345.8106181818184,3521.9059138755983,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4405.1293496795333,{"$f":"'B1'!F33/60","v":4.25},{"$f":"'B1'!D33","v":1400},"0",{"$f":"J111/'B2'!$C$32","v":0},{"$f":"(G111/'B2'!$C$32)","v":0.6029299932393698},0.36963348563855242,11917.560288320596,995.61907170598124,1164.4667505333114,{"$f":"O111*'B2'!$E$40","v":3156.1124573079605},{"$f":"'B2'!$G$40*G111","v":34580.265394984337},{"$f":"'B2'!$I$40*G111","v":22025.646748397667},{"$f":"'B2'!$K$40*G111","v":2202.5646748397667},{"$f":"G111*'B2'!$M$40","v":4405.1293496795333},{"$f":"'B1'!H33/60","v":2.75},32773.290792881635,2737.9524471914483,3202.2835639666064,8679.3092575968913,95095.729836206927,60570.528558093582,6057.0528558093583,12114.105711618717,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tromsø",{"$f":"'B1'!D33","v":1400},{"$f":"'B1'!F33","v":255},{"$f":"'B2'!$K$33","v":750},"0",0,0.30990000000000001,0,0,0,{"$f":"BN111*'B2'!$E$40","v":0},{"$f":"'B2'!$G$40*BJ111","v":0},{"$f":"'B2'!$I$40*BJ111","v":0},{"$f":"'B2'!$K$40*BJ111","v":0},{"$f":"BJ111*'B2'!$M$40","v":0},4.25,0,0,0,0,0,0,0,0,3187.5]
["Port 23","Skjervøy",3034.6397960843005,3194.3576800887377,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4077.5811158926726,{"$f":"'B1'!F34/60","v":0.25},{"$f":"'B1'!D34","v":0},883.2234358039351,{"$f":"J112/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G112/'B2'!$C$32)","v":0.55809847100562515},0.36831492000853377,11070.909415774404,924.88800465951579,1081.740356326919,{"$f":"O112*'B2'!$E$40","v":2931.8949747706652},{"$f":"'B2'!$G$40*G112","v":32009.011759757479},{"$f":"'B2'!$I$40*G112","v":20387.905579463364},{"$f":"'B2'!$K$40*G112","v":2038.7905579463363},{"$f":"G112*'B2'!$M$40","v":4077.5811158926726},{"$f":"'B1'!H34/60","v":4},44283.637663097616,3699.5520186380631,4326.9614253076761,11727.579899082661,128036.04703902992,81551.622317853456,8155.1622317853453,16310.324463570691,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Skjervøy",{"$f":"'B1'!D34","v":0},{"$f":"'B1'!F34","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN112*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ112","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ112","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ112","v":441.61171790196755},{"$f":"BJ112*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
["Port 24","Øksfjord",3567.9357027060737,3755.7217923221829,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4638.9452281261183,{"$f":"'B1'!F35/60","v":0.25},{"$f":"'B1'!D35","v":0},883.2234358039351,{"$f":"J113/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G113/'B2'!$C$32)","v":0.63493236929248453},0.37065864071327137,12515.410997027437,1045.5648284901783,1222.88284033939,{"$f":"O113*'B2'!$E$40","v":3314.4405063138652},{"$f":"'B2'!$G$40*G113","v":36415.720040790024},{"$f":"'B2'!$I$40*G113","v":23194.726140630592},{"$f":"'B2'!$K$40*G113","v":2319.4726140630592},{"$f":"G113*'B2'!$M$40","v":4638.9452281261183},{"$f":"'B1'!H35/60","v":3.25},40675.085740339171,3398.0856925930798,3974.3692311030172,10771.931645520062,118351.09013256758,75382.859957049426,7538.2859957049423,15076.571991409885,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Øksfjord",{"$f":"'B1'!D35","v":0},{"$f":"'B1'!F35","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN113*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ113","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ113","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ113","v":441.61171790196755},{"$f":"BJ113*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
["Port 25","Hammerfest",3465.7894790631071,3648.199451645376,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4531.422887449311,{"$f":"'B1'!F36/60","v":0.75},{"$f":"'B1'!D36","v":0},883.2234358039351,{"$f":"J114/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G114/'B2'!$C$32)","v":0.62021578800933441},0.37016916030545033,12241.492197000267,1022.6810523809746,1196.1181899192686,{"$f":"O114*'B2'!$E$40","v":3241.8989360476894},{"$f":"'B2'!$G$40*G114","v":35571.669666477093},{"$f":"'B2'!$I$40*G114","v":22657.114437246557},{"$f":"'B2'!$K$40*G114","v":2265.7114437246555},{"$f":"G114*'B2'!$M$40","v":4531.422887449311},{"$f":"'B1'!H36/60","v":3},36724.476591000799,3068.043157142924,3588.3545697578056,9725.6968081430678,106715.00899943127,67971.343311739678,6797.1343311739665,13594.268662347933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hammerfest",{"$f":"'B1'!D36","v":0},{"$f":"'B1'!F36","v":45},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN114*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ114","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ114","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ114","v":441.61171790196755},{"$f":"BJ114*'B2'!$M$40","v":883.2234358039351},0.75,1937.1408383972789,161.83298566393307,189.27834580576967,513.01056455466778,5199.9779782956675,3312.0878842647571,331.20878842647568,662.41757685295136,562.5]
["Port 26","Havøysund",3345.8106181818184,3521.9059138755983,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4405.1293496795333,{"$f":"'B1'!F37/60","v":0.5},{"$f":"'B1'!D37","v":0},883.2234358039351,{"$f":"J115/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G115/'B2'!$C$32)","v":0.6029299932393698},0.36963348563855242,11917.560288320596,995.61907170598124,1164.4667505333114,{"$f":"O115*'B2'!$E$40","v":3156.1124573079605},{"$f":"'B2'!$G$40*G115","v":34580.265394984337},{"$f":"'B2'!$I$40*G115","v":22025.646748397667},{"$f":"'B2'!$K$40*G115","v":2202.5646748397667},{"$f":"G115*'B2'!$M$40","v":4405.1293496795333},{"$f":"'B1'!H37/60","v":2.75},32773.290792881635,2737.9524471914483,3202.2835639666064,8679.3092575968913,95095.729836206927,60570.528558093582,6057.0528558093583,12114.105711618717,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Havøysund",{"$f":"'B1'!D37","v":0},{"$f":"'B1'!F37","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN115*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ115","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ115","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ115","v":441.61171790196755},{"$f":"BJ115*'B2'!$M$40","v":883.2234358039351},0.5,1291.4272255981859,107.88865710928872,126.18556387051312,342.00704303644522,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
["Port 27","Honningsvåg",4045.8448979591835,4258.7841031149301,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5142.0075389188651,{"$f":"'B1'!F38/60","v":3.5},{"$f":"'B1'!D38","v":1400},"0",{"$f":"J116/'B2'!$C$32","v":0},{"$f":"(G116/'B2'!$C$32)","v":0.70378650082152072},0.37352035273463047,13766.33830331605,1150.0700336939055,1345.1111505191877,{"$f":"O116*'B2'!$E$40","v":3645.7220068096804},{"$f":"'B2'!$G$40*G116","v":40364.759180513087},{"$f":"'B2'!$I$40*G116","v":25710.037694594324},{"$f":"'B2'!$K$40*G116","v":2571.0037694594325},{"$f":"G116*'B2'!$M$40","v":5142.0075389188651},{"$f":"'B1'!H38/60","v":2},27532.6766066321,2300.1400673878111,2690.2223010383755,7291.4440136193607,80729.518361026174,51420.075389188649,5142.0075389188651,10284.01507783773,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Honningsvåg",{"$f":"'B1'!D38","v":1400},{"$f":"'B1'!F38","v":210},{"$f":"'B2'!$K$33","v":750},"0",0,0.30990000000000001,0,0,0,{"$f":"BN116*'B2'!$E$40","v":0},{"$f":"'B2'!$G$40*BJ116","v":0},{"$f":"'B2'!$I$40*BJ116","v":0},{"$f":"'B2'!$K$40*BJ116","v":0},{"$f":"BJ116*'B2'!$M$40","v":0},3.5,0,0,0,0,0,0,0,0,2625]
["Port 28","Kjøllefjord",3030.2139730639728,3189.6989190147083,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4072.9223548186433,{"$f":"'B1'!F39/60","v":0.25},{"$f":"'B1'!D39","v":0},883.2234358039351,{"$f":"J117/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G117/'B2'!$C$32)","v":0.55746082644177752},0.36829571708173464,11058.83714068484,923.87946037467327,1080.5607723680389,{"$f":"O117*'B2'!$E$40","v":2928.697889387714},{"$f":"'B2'!$G$40*G117","v":31972.440485326348},{"$f":"'B2'!$I$40*G117","v":20364.611774093217},{"$f":"'B2'!$K$40*G117","v":2036.4611774093216},{"$f":"G117*'B2'!$M$40","v":4072.9223548186433},{"$f":"'B1'!H39/60","v":2.25},24882.383566540891,2078.728785843015,2431.2617378280875,6589.5702511223562,71937.991091984281,45820.376491709736,4582.037649170974,9164.0752983419479,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kjøllefjord",{"$f":"'B1'!D39","v":0},{"$f":"'B1'!F39","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN117*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ117","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ117","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ117","v":441.61171790196755},{"$f":"BJ117*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"A78","v":"Port 29"},{"$f":"B78","v":"Mehamn"},3194.2354703497545,3362.3531266839523,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4245.5765624878877,{"$f":"'B1'!F40/60","v":0.25},{"$f":"'B1'!D40","v":0},883.2234358039351,{"$f":"J118/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G118/'B2'!$C$32)","v":0.58109200546046846},0.36899109581959522,11505.905184670386,961.22850331415077,1124.2438635253225,{"$f":"O118*'B2'!$E$40","v":3047.0943555058579},{"$f":"'B2'!$G$40*G118","v":33327.776015529918},{"$f":"'B2'!$I$40*G118","v":21227.882812439439},{"$f":"'B2'!$K$40*G118","v":2122.7882812439439},{"$f":"G118*'B2'!$M$40","v":4245.5765624878877},{"$f":"'B1'!H40/60","v":2},23011.810369340772,1922.4570066283015,2248.4877270506449,6094.1887110117159,66655.552031059837,42455.765624878877,4245.5765624878877,8491.1531249757754,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mehamn",{"$f":"'B1'!D40","v":0},{"$f":"'B1'!F40","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN118*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ118","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ118","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ118","v":441.61171790196755},{"$f":"BJ118*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"A79","v":"Port 30"},"Berlevåg",4211.5248580916614,4433.184061149117,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5316.407496953052,{"$f":"'B1'!F41/60","v":0.25},{"$f":"'B1'!D41","v":0},883.2234358039351,{"$f":"J119/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G119/'B2'!$C$32)","v":0.72765662066854597},0.37467930936091443,14189.220926079901,1185.3985736073435,1386.4310802425071,{"$f":"O119*'B2'!$E$40","v":3757.7134783352785},{"$f":"'B2'!$G$40*G119","v":41733.798851081454},{"$f":"'B2'!$I$40*G119","v":26582.03748476526},{"$f":"'B2'!$K$40*G119","v":2658.203748476526},{"$f":"G119*'B2'!$M$40","v":5316.407496953052},{"$f":"'B1'!H41/60","v":2.5},35473.052315199755,2963.4964340183587,3466.0777006062676,9394.2836958381959,104334.49712770364,66455.093711913156,6645.509371191315,13291.01874238263,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Berlevåg",{"$f":"'B1'!D41","v":0},{"$f":"'B1'!F41","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN119*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ119","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ119","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ119","v":441.61171790196755},{"$f":"BJ119*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"A80","v":"Port 31"},{"$f":"B80","v":"Båtsfjord"},{"$f":"K80","v":4872.3301136363643},5128.7685406698574,{"$f":"'B2'!$K$33","v":750},883.2234358039351,6011.9919764737924,{"$f":"'B1'!F42/60","v":0.5},{"$f":"'B1'!D42","v":0},883.2234358039351,{"$f":"J120/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G120/'B2'!$C$32)","v":0.82286125877193339},0.37661700597923442,15963.145267012389,1333.5960958239255,1559.7615155835385,{"$f":"O120*'B2'!$E$40","v":4227.4996237618434},{"$f":"'B2'!$G$40*G120","v":47194.137015319269},{"$f":"'B2'!$I$40*G120","v":30059.959882368963},{"$f":"'B2'!$K$40*G120","v":3005.9959882368962},{"$f":"G120*'B2'!$M$40","v":6011.9919764737924},{"$f":"'B1'!H42/60","v":1.5},23944.717900518583,2000.3941437358881,2339.6422733753079,6341.2494356427651,70791.205522978911,45089.939823553446,4508.9939823553441,9017.9879647106882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B120","v":"Båtsfjord"},{"$f":"'B1'!D42","v":0},{"$f":"'B1'!F42","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN120*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ120","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ120","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ120","v":441.61171790196755},{"$f":"BJ120*'B2'!$M$40","v":883.2234358039351},0.5,1291.4272255981859,107.88865710928872,126.18556387051312,342.00704303644522,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"A81","v":"Port 32"},"Vardø",2964.342087542087,3120.3600921495654,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4003.5835279535004,{"$f":"'B1'!F43/60","v":0.25},{"$f":"'B1'!D43","v":0},883.2234358039351,{"$f":"J121/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G121/'B2'!$C$32)","v":0.54797042216657332},0.36800495575216008,10879.156558559471,908.86855125810109,1063.004153518247,{"$f":"O121*'B2'!$E$40","v":2881.1133074881805},{"$f":"'B2'!$G$40*G121","v":31428.130694434978},{"$f":"'B2'!$I$40*G121","v":20017.917639767504},{"$f":"'B2'!$K$40*G121","v":2001.7917639767502},{"$f":"G121*'B2'!$M$40","v":4003.5835279535004},{"$f":"'B1'!H43/60","v":3},32637.469675678411,2726.6056537743034,3189.0124605547408,8643.3399224645418,94284.392083304934,60053.752919302511,6005.3752919302506,12010.750583860501,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vardø",{"$f":"'B1'!D43","v":0},{"$f":"'B1'!F43","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN121*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ121","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ121","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ121","v":441.61171790196755},{"$f":"BJ121*'B2'!$M$40","v":883.2234358039351},0.25,645.71361279909297,53.944328554644358,63.092781935256561,171.00352151822261,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"A82","v":"Port 33"},{"$f":"B82","v":"Vadsø"},2878.0075321112358,3029.4816127486692,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3912.7050485526042,{"$f":"'B1'!F44/60","v":0.5},{"$f":"'B1'!D44","v":0},883.2234358039351,{"$f":"J122/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G122/'B2'!$C$32)","v":0.53553188594634349},0.36760598973062375,10643.746723005728,889.20189832963467,1040.0022202685786,{"$f":"O122*'B2'!$E$40","v":2818.7700177049419},{"$f":"'B2'!$G$40*G122","v":30714.734631137941},{"$f":"'B2'!$I$40*G122","v":19563.525242763022},{"$f":"'B2'!$K$40*G122","v":1956.3525242763021},{"$f":"G122*'B2'!$M$40","v":3912.7050485526042},{"$f":"'B1'!H44/60","v":3.25},34592.176849768613,2889.9061695713126,3380.0072158728808,9161.0025575410618,99822.887551198306,63581.457038979825,6358.1457038979815,12716.291407795963,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vadsø",{"$f":"'B1'!D44","v":0},{"$f":"'B1'!F44","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN122*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ122","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ122","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ122","v":441.61171790196755},{"$f":"BJ122*'B2'!$M$40","v":883.2234358039351},0.5,1291.4272255981859,107.88865710928872,126.18556387051312,342.00704303644522,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"A83","v":"Port 34"},"Kirkenes",3924.4777653073934,4131.0292266393617,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5014.2526624432967,{"$f":"'B1'!F45/60","v":3.5},{"$f":"'B1'!D45","v":0},883.2234358039351,{"$f":"J123/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G123/'B2'!$C$32)","v":0.68630069264308113},0.37270512960830682,13453.67225751094,1123.9492278622338,1314.5605004236652,{"$f":"O123*'B2'!$E$40","v":3562.919052323281},{"$f":"'B2'!$G$40*G123","v":39361.883400179875},{"$f":"'B2'!$I$40*G123","v":25071.263312216484},{"$f":"'B2'!$K$40*G123","v":2507.1263312216483},{"$f":"G123*'B2'!$M$40","v":5014.2526624432967},{"$f":"'B1'!H45/60","v":1.75},23543.926450644143,1966.9111487589091,2300.4808757414139,6235.1083415657413,68883.295950314787,43874.710796378844,4387.4710796378849,8774.9421592757699,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kirkenes",{"$f":"'B1'!D45","v":0},{"$f":"'B1'!F45","v":210},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.34195633261286873,2582.8544511963719,215.77731421857743,252.37112774102624,{"$f":"BN123*'B2'!$E$40","v":684.01408607289045},{"$f":"'B2'!$G$40*BJ123","v":6933.30397106089},{"$f":"'B2'!$I$40*BJ123","v":4416.1171790196759},{"$f":"'B2'!$K$40*BJ123","v":441.61171790196755},{"$f":"BJ123*'B2'!$M$40","v":883.2234358039351},3.5,9039.9905791873025,755.22059976502101,883.29894709359189,2394.0493012551165,24266.563898713117,15456.410126568866,1545.6410126568865,3091.2820253137729,2625]
[]
[null,null,"const","x","x2 ","x3","x4","x5","x6",null,"Diesel oil",null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(V91:V123)","v":100.16666666666666},{"$f":"SUM(W91:W123)","v":1148894.8958901772},95981.19430995635,112258.70679527058,304260.38596256165,3330458.6780598867,2121311.2599107563,212131.12599107562,424262.25198215124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(BU90:BU123)","v":41.833333333333329},{"$f":"SUM(BV90:BV123)","v":45415.190766869535},3794.0844416766531,4437.5256627797116,12027.24768011499,121910.59482448737,77650.060397762631,7765.0060397762627,15530.012079552525,31375]
[null,"Diesel variable rpm",{"$f":"F!C29","v":0.30990000000000001},{"$f":"F!D29","v":0.57999999999999996},{"$f":"F!E29","v":-4.0843999999999996},{"$f":"F!F29","v":15.441000000000001},{"$f":"F!G29","v":-29.664999999999999},{"$f":"F!H29","v":27.841000000000001},{"$f":"F!I29","v":-10.15},null,11.97,"kWh/kg"]
[]
[]
[]
[null,null," "]
["Diesel constant rpm"]
[null,{"$f":"B89","v":"Harbour"},{"$f":"C89","v":"Propulsion"},"Propulsion incl losses","Hotel","Hotel Incl Losses","Total Power","Time in harbour [h]","Shore Charging","Shore engine power","Relative load","Transit relative load, sea margin","Transit thermal efficiency","Necessary kW","kg","liters","CO2, kg",{"$f":"R89","v":"Nox, g"},"CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Available shore connection","Time in port","Hotel Power","Harbour engine power","Relative load","Thermal Efficiency","Thermodynamic kW",{"$f":"O132","v":"kg"},"liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Shore connection"]
[{"$f":"'B1'!A12","v":"Port 1"},{"$f":"'B1'!B12","v":"Bergen"},null,null,{"$f":"'B2'!$K$33","v":750},{"$f":"E133/$K$30","v":883.2234358039351},{"$f":"F133+D133","v":883.2234358039351},{"$f":"'B1'!F12/60","v":8},{"$f":"'B1'!D12","v":1400},{"$f":"IF(I133-(F133)<0,I133-(-F133),\"0\")","v":"0"},{"$f":"J133/'B2'!$C$32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B2'!C20","v":"Time [s]"},{"$f":"'B2'!D20","v":"kW"},{"$f":"'B2'!E20","v":"kWh"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In harbour",{"$f":"B133","v":"Bergen"},{"$f":"'B1'!D12","v":1400},{"$f":"'B1'!F12","v":480},{"$f":"'B2'!$K$33","v":750},{"$f":"IF(I133-(F133)<0,I133-(-F133),\"0\")","v":"0"},{"$f":"K133","v":0},{"$f":"$C$169+($D$169*BK133)+($E$169*(BK133^2))+($F$169*(BK133^3))+($G$169*(BK133^4))+($H$169*(BK133^5))+($I$169*(BK133^6))","v":0.16669999999999999},{"$f":"BJ133/BL133","v":0},{"$f":"BM133/$K$169","v":0},{"$f":"BN133/0.855","v":0},{"$f":"BN133*'B2'!$E$41","v":0},{"$f":"'B2'!$G$41*BJ133","v":0},{"$f":"'B2'!$I$41*BJ133","v":0},{"$f":"'B2'!$K$41*BJ133","v":0},{"$f":"BJ133*'B2'!$M$41","v":0},{"$f":"BH133/60","v":8},{"$f":"$BU133*BM133","v":0},{"$f":"$BU133*BN133","v":0},{"$f":"$BU133*BO133","v":0},{"$f":"$BU133*BP133","v":0},{"$f":"$BU133*BQ133","v":0},{"$f":"$BU133*BR133","v":0},{"$f":"$BU133*BS133","v":0},{"$f":"$BU133*BT133","v":0},{"$f":"E133*BU133","v":6000}]
[{"$f":"'B1'!A13","v":"Port 2"},{"$f":"'B1'!B13","v":"Florø"},{"$f":"K51","v":3998.0598250110206},{"$f":"C134/$K$19","v":4208.48402632739},{"$f":"'B2'!$K$33","v":750},{"$f":"E134/$K$30","v":883.2234358039351},{"$f":"F134+D134","v":5091.707462131325},{"$f":"'B1'!F13/60","v":0.25},{"$f":"'B1'!D13","v":0},{"$f":"IF(I134-(F134)<0,I134-(-F134),\"0\")","v":883.2234358039351},{"$f":"J134/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G134/'B2'!$C$32)","v":0.69690193000644185},{"$f":"$C$169+($D$169*L134)+($E$169*(L134^2))+($F$169*(L134^3))+($G$169*(L134^4))+($H$169*(L134^5))+($I$169*(L134^6))","v":0.36930117844066801},{"$f":"G134/M134","v":13787.411899497525},{"$f":"N134/$K$169","v":1151.8305680449059},{"$f":"O134/0.855","v":1347.1702550232819},{"$f":"O134*'B2'!$E$41","v":3651.3029007023515},{"$f":"'B2'!$G$41*G134","v":39969.903577730896},{"$f":"'B2'!$I$41*G134","v":25458.537310656626},{"$f":"'B2'!$K$41*G134","v":2545.8537310656625},{"$f":"G134*'B2'!$M$41","v":5091.707462131325},{"$f":"'B1'!H13/60","v":6},{"$f":"$V134*N134","v":82724.471396985144},6910.983408269436,8083.0215301396911,21907.817404214111,239819.42146638536,152751.22386393975,15275.122386393974,30550.244772787948,null,"Leaving harbour",{"$f":"'B2'!C21","v":60},{"$f":"'B2'!D21","v":1500},{"$f":"'B2'!E21","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B134","v":"Florø"},{"$f":"'B1'!D13","v":0},{"$f":"'B1'!F13","v":15},{"$f":"'B2'!$K$33","v":750},{"$f":"IF(I134-(F134)<0,I134-(-F134),\"0\")","v":883.2234358039351},{"$f":"K134","v":0.12088677945787443},{"$f":"$C$169+($D$169*BK134)+($E$169*(BK134^2))+($F$169*(BK134^3))+($G$169*(BK134^4))+($H$169*(BK134^5))+($I$169*(BK134^6))","v":0.26687699324805264},{"$f":"BJ134/BL134","v":3309.477617589203},{"$f":"BM134/$K$126","v":276.48100397570619},{"$f":"BN134/0.855","v":323.3695952932236},{"$f":"BN134*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ134","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ134","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ134","v":441.61171790196755},{"$f":"BJ134*'B2'!$M$41","v":883.2234358039351},{"$f":"BH134/60","v":0.25},{"$f":"$BU134*BM134","v":827.36940439730074},69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,{"$f":"$BU134*BR134","v":1104.029294754919},{"$f":"$BU134*BS134","v":110.40292947549189},{"$f":"$BU134*BT134","v":220.80585895098378},{"$f":"E134*BU134","v":187.5}]
[{"$f":"'B1'!A14","v":"Port 3"},{"$f":"'B1'!B14","v":"Måløy"},{"$f":"K52","v":1903.6005486968447},{"$f":"C135/$K$19","v":2003.7900512598367},{"$f":"'B2'!$K$33","v":750},883.2234358039351,{"$f":"F135+D135","v":2887.0134870637717},{"$f":"'B1'!F14/60","v":0.25},{"$f":"'B1'!D14","v":0},883.2234358039351,{"$f":"J135/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G135/'B2'!$C$32)","v":0.3951454960939933},{"$f":"$C$169+($D$169*L135)+($E$169*(L135^2))+($F$169*(L135^3))+($G$169*(L135^4))+($H$169*(L135^5))+($I$169*(L135^6))","v":0.34535542942486708},{"$f":"G135/M135","v":8359.5427813937076},{"$f":"N135/$K$169","v":698.37450136956613},{"$f":"O135/0.855","v":816.81228230358613},{"$f":"O135*'B2'!$E$41","v":2213.8471693415245},{"$f":"'B2'!$G$41*G135","v":22663.055873450605},{"$f":"'B2'!$I$41*G135","v":14435.067435318859},{"$f":"'B2'!$K$41*G135","v":1443.5067435318858},{"$f":"G135*'B2'!$M$41","v":2887.0134870637717},{"$f":"'B1'!H14/60","v":2.5},{"$f":"$V135*N135","v":20898.856953484268},{"$f":"$V135*O135","v":1745.9362534239153},{"$f":"$V135*P135","v":2042.0307057589653},{"$f":"$V135*Q135","v":5534.6179233538114},{"$f":"$V135*R135","v":56657.639683626512},{"$f":"$V135*S135","v":36087.668588297151},{"$f":"$V135*T135","v":3608.7668588297147},{"$f":"$V135*U135","v":7217.5337176594294},null,"acceleration",{"$f":"'B2'!C22","v":240},{"$f":"'B2'!D22","v":4000},{"$f":"'B2'!E22","v":266.66666666666669},null,"There are 34 harbour to enter and leave",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Måløy",{"$f":"'B1'!D14","v":0},{"$f":"'B1'!F14","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN135*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ135","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ135","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ135","v":441.61171790196755},{"$f":"BJ135*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A15","v":"Port 4"},{"$f":"'B1'!B15","v":"Torvik"},2964.342087542087,3120.3600921495654,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4003.5835279535004,{"$f":"'B1'!F15/60","v":0.25},{"$f":"'B1'!D15","v":0},883.2234358039351,{"$f":"J136/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G136/'B2'!$C$32)","v":0.54797042216657332},{"$f":"$C$169+($D$169*L136)+($E$169*(L136^2))+($F$169*(L136^3))+($G$169*(L136^4))+($H$169*(L136^5))+($I$169*(L136^6))","v":0.36097939309771399},11090.8921797366,926.55740849929816,1083.6928754377757,{"$f":"O136*'B2'!$E$41","v":2937.1869849427753},{"$f":"'B2'!$G$41*G136","v":31428.130694434978},{"$f":"'B2'!$I$41*G136","v":20017.917639767504},{"$f":"'B2'!$K$41*G136","v":2001.7917639767502},{"$f":"G136*'B2'!$M$41","v":4003.5835279535004},{"$f":"'B1'!H15/60","v":3},33272.676539209802,2779.6722254978945,3251.0786263133268,8811.5609548283264,94284.392083304934,60053.752919302511,6005.3752919302506,12010.750583860501,null,"passive retardation",{"$f":"'B2'!C23","v":120},{"$f":"'B2'!D23","v":1000},{"$f":"'B2'!E23","v":33.333333333333336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Torvik",{"$f":"'B1'!D15","v":0},{"$f":"'B1'!F15","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN136*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ136","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ136","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ136","v":441.61171790196755},{"$f":"BJ136*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A16","v":"Port 5"},{"$f":"'B1'!B16","v":"Ålesund"},2835.4760942760945,2984.7116781853629,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3867.9351139892979,{"$f":"'B1'!F16/60","v":3},{"$f":"'B1'!D16","v":0},883.2234358039351,{"$f":"J137/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G137/'B2'!$C$32)","v":0.52940422562110345},0.35948483917420238,10759.661305535445,898.88565626862521,1051.3282529457606,{"$f":"O137*'B2'!$E$41","v":2849.4675303715417},{"$f":"'B2'!$G$41*G137","v":30363.290644815988},{"$f":"'B2'!$I$41*G137","v":19339.675569946488},{"$f":"'B2'!$K$41*G137","v":1933.9675569946489},{"$f":"G137*'B2'!$M$41","v":3867.9351139892979},{"$f":"'B1'!H16/60","v":1.25},13449.576631919306,1123.6070703357816,1314.1603161822009,3561.834412964427,37954.113306019986,24174.59446243311,2417.459446243311,4834.9188924866221,null,"active retardation",{"$f":"'B2'!C24","v":240},{"$f":"'B2'!D24","v":1500},{"$f":"'B2'!E24","v":100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ålesund",{"$f":"'B1'!D16","v":0},{"$f":"'B1'!F16","v":180},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN137*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ137","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ137","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ137","v":441.61171790196755},{"$f":"BJ137*'B2'!$M$41","v":883.2234358039351},3,9928.432852767608,829.4430119271185,970.10878587967079,2629.3343478089655,20799.91191318267,13248.351537059028,1324.8351537059027,2649.6703074118054,2250]
[{"$f":"'B1'!A17","v":"Port 6"},{"$f":"'B1'!B17","v":"Molde"},2111.3144204377859,2222.4362320397745,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3105.6596678437095,{"$f":"'B1'!F17/60","v":0.5},{"$f":"'B1'!D17","v":0},883.2234358039351,{"$f":"J138/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G138/'B2'!$C$32)","v":0.42507159583702409},0.34909622464355194,8896.2854611641051,743.21515966283243,869.25749668167543,{"$f":"O138*'B2'!$E$41","v":2355.9920561311787},{"$f":"'B2'!$G$41*G138","v":24379.428392573118},{"$f":"'B2'!$I$41*G138","v":15528.298339218547},{"$f":"'B2'!$K$41*G138","v":1552.8298339218547},{"$f":"G138*'B2'!$M$41","v":3105.6596678437095},{"$f":"'B1'!H17/60","v":3},26688.856383492315,2229.6454789884974,2607.7724900450262,7067.9761683935358,73138.285177719357,46584.895017655639,4658.4895017655645,9316.9790035311289,null,"Entering harbour",{"$f":"'B2'!C25","v":240},{"$f":"'B2'!D25","v":1500},{"$f":"'B2'!E25","v":100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Molde",{"$f":"'B1'!D17","v":0},{"$f":"'B1'!F17","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN138*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ138","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ138","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ138","v":441.61171790196755},{"$f":"BJ138*'B2'!$M$41","v":883.2234358039351},0.5,1654.7388087946015,138.24050198785309,161.6847976466118,438.22239130149427,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"'B1'!A18","v":"Port 7"},{"$f":"'B1'!B18","v":"Kristiansund"},2745.7526008383143,2890.2658956192781,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3773.4893314232131,{"$f":"'B1'!F18/60","v":0.75},{"$f":"'B1'!D18","v":0},883.2234358039351,{"$f":"J139/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G139/'B2'!$C$32)","v":0.51647743266593205},0.35838539021178656,10529.138280980938,879.62725822731306,1028.8038107921791,{"$f":"O139*'B2'!$E$41","v":2788.4184085805823},{"$f":"'B2'!$G$41*G139","v":29621.891251672223},{"$f":"'B2'!$I$41*G139","v":18867.446657116066},{"$f":"'B2'!$K$41*G139","v":1886.7446657116066},{"$f":"G139*'B2'!$M$41","v":3773.4893314232131},{"$f":"'B1'!H18/60","v":3.75},39484.268553678521,3298.6022183524242,3858.0142904706718,10456.569032177184,111082.09219377083,70752.924964185251,7075.2924964185249,14150.58499283705,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kristiansund",{"$f":"'B1'!D18","v":0},{"$f":"'B1'!F18","v":45},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN139*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ139","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ139","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ139","v":441.61171790196755},{"$f":"BJ139*'B2'!$M$41","v":883.2234358039351},0.75,2482.108213191902,207.36075298177963,242.5271964699177,657.33358695224138,5199.9779782956675,3312.0878842647571,331.20878842647568,662.41757685295136,562.5]
[{"$f":"'B1'!A19","v":"Port 8"},{"$f":"'B1'!B19","v":"Trondheim"},2737.8700623057284,2881.9684866376092,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3765.1919224415442,{"$f":"'B1'!F19/60","v":6},{"$f":"'B1'!D19","v":1400},"0",{"$f":"J140/'B2'!$C$32","v":0},{"$f":"(G140/'B2'!$C$32)","v":0.51534176641322915},0.35828646412157716,10508.886880984439,877.935411945233,1026.8250432107989,{"$f":"O140*'B2'!$E$41","v":2783.0552558663885},{"$f":"'B2'!$G$41*G140","v":29556.756591166122},{"$f":"'B2'!$I$41*G140","v":18825.95961220772},{"$f":"'B2'!$K$41*G140","v":1882.5959612207721},{"$f":"G140*'B2'!$M$41","v":3765.1919224415442},{"$f":"'B1'!H19/60","v":7},73562.208166891069,6145.5478836166312,7187.7753024755921,19481.38679106472,206897.29613816284,131781.71728545404,13178.171728545405,26356.34345709081,null,null,"hours","Incl sea margin","kWh","Incl hotel","Relative load",{"$f":"M132","v":"Transit thermal efficiency"},"Necessary kW","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Trondheim",{"$f":"'B1'!D19","v":1400},{"$f":"'B1'!F19","v":360},{"$f":"'B2'!$K$33","v":750},"0",0,0.16669999999999999,0,0,0,{"$f":"BN140*'B2'!$E$41","v":0},{"$f":"'B2'!$G$41*BJ140","v":0},{"$f":"'B2'!$I$41*BJ140","v":0},{"$f":"'B2'!$K$41*BJ140","v":0},{"$f":"BJ140*'B2'!$M$41","v":0},6,0,0,0,0,0,0,0,0,4500]
[{"$f":"'B1'!A20","v":"Port 9"},{"$f":"'B1'!B20","v":"Rørvik"},3605.78889594774,3795.567258892358,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4678.790694696293,{"$f":"'B1'!F20/60","v":0.5},{"$f":"'B1'!D20","v":0},883.2234358039351,{"$f":"J141/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G141/'B2'!$C$32)","v":0.64038601775152981},0.36693195491806896,12751.11265722552,1065.2558610881804,1245.9132878224332,{"$f":"O141*'B2'!$E$41","v":3376.8610796495318},{"$f":"'B2'!$G$41*G141","v":36728.506953365897},{"$f":"'B2'!$I$41*G141","v":23393.953473481466},{"$f":"'B2'!$K$41*G141","v":2339.3953473481465},{"$f":"G141*'B2'!$M$41","v":4678.790694696293},{"$f":"'B1'!H20/60","v":8.75},111572.2357507233,9320.9887845215781,10901.741268446291,29547.534446933405,321374.43584195158,204697.09289296283,20469.709289296283,40939.418578592566,null,null,{"$f":"AG91/(60*60)","v":1.6666666666666666E-2},{"$f":"AH134/(1-'B2'!$H$18)","v":1704.5454545454545},{"$f":"AH141*AG141","v":28.409090909090907},{"$f":"AH141+'B2'!$K$33","v":2454.5454545454545},{"$f":"(AJ141/(1-'B2'!$H$18))/'B2'!$C$32","v":0.38176545733773626},{"$f":"$C$169+($D$169*AK141)+($E$169*(AK141^2))+($F$169*(AK141^3))+($G$169*(AK141^4))+($H$169*(AK141^5))+($I$169*(AK141^6))","v":0.34353878271903998},{"$f":"AJ141/AL141","v":7144.8860449414869},{"$f":"AM141/$K$169","v":596.89941895918855},{"$f":"AN141/0.855","v":698.12797539086387},{"$f":"AN141*'B2'!$E$41","v":1892.1711581006277},{"$f":"'B2'!$G$41*AJ141","v":19268.181818181816},{"$f":"'B2'!$I$41*AJ141","v":12272.727272727272},{"$f":"'B2'!$K$41*AJ141","v":1227.2727272727273},{"$f":"AJ141*'B2'!$M$41","v":2454.5454545454545},{"$f":"AG141","v":1.6666666666666666E-2},{"$f":"$AU141*AM141","v":119.08143408235811},9.9483236493198088,11.635466256514398,31.536185968343794,321.13636363636363,204.54545454545453,20.454545454545453,40.909090909090907,null,null,"Rørvik",{"$f":"'B1'!D20","v":0},{"$f":"'B1'!F20","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN141*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ141","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ141","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ141","v":441.61171790196755},{"$f":"BJ141*'B2'!$M$41","v":883.2234358039351},0.5,1654.7388087946015,138.24050198785309,161.6847976466118,438.22239130149427,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"'B1'!A21","v":"Port 10"},{"$f":"'B1'!B21","v":"Brønnøysund"},3004.7643811809494,3162.9098749273153,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4046.1333107312503,{"$f":"'B1'!F21/60","v":0.25},{"$f":"'B1'!D21","v":0},883.2234358039351,{"$f":"J142/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G142/'B2'!$C$32)","v":0.55379421034759269},0.3614278209961132,11194.858490915016,935.24298169716087,1093.8514405814747,{"$f":"O142*'B2'!$E$41","v":2964.7202519799998},{"$f":"'B2'!$G$41*G142","v":31762.146489240313},{"$f":"'B2'!$I$41*G142","v":20230.66655365625},{"$f":"'B2'!$K$41*G142","v":2023.0666553656251},{"$f":"G142*'B2'!$M$41","v":4046.1333107312503},{"$f":"'B1'!H21/60","v":3.5},39182.004718202559,3273.3504359400631,3828.4800420351612,10376.520881929999,111167.51271234109,70807.332937796877,7080.7332937796882,14161.466587559376,null,null,{"$f":"AG92/(60*60)","v":6.6666666666666666E-2},{"$f":"AH135/(1-'B2'!$H$18)","v":4545.454545454545},{"$f":"AH142*AG142","v":303.030303030303},{"$f":"AH142+'B2'!$K$33","v":5295.454545454545},{"$f":"(AJ142/(1-'B2'!$H$18))/'B2'!$C$32","v":0.82362362555270885},{"$f":"$C$169+($D$169*AK142)+($E$169*(AK142^2))+($F$169*(AK142^3))+($G$169*(AK142^4))+($H$169*(AK142^5))+($I$169*(AK142^6))","v":0.37131941122202783},{"$f":"AJ142/AL142","v":14261.184267278086},{"$f":"AM142/$K$169","v":1191.4105486447856},{"$f":"AN142/0.855","v":1393.4626299939014},{"$f":"AN142*'B2'!$E$41","v":3776.7714392039702},{"$f":"'B2'!$G$41*AJ142","v":41569.318181818177},{"$f":"'B2'!$I$41*AJ142","v":26477.272727272724},{"$f":"'B2'!$K$41*AJ142","v":2647.7272727272725},{"$f":"AJ142*'B2'!$M$41","v":5295.454545454545},{"$f":"AG142","v":6.6666666666666666E-2},950.74561781853902,79.42736990965237,92.897508666260094,251.78476261359802,2771.2878787878785,1765.151515151515,176.5151515151515,353.030303030303,null,null,"Brønnøysund",{"$f":"'B1'!D21","v":0},{"$f":"'B1'!F21","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN142*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ142","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ142","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ142","v":441.61171790196755},{"$f":"BJ142*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A22","v":"Port 11"},{"$f":"'B1'!B22","v":"Sandnessjøen"},3070.2016215488215,3231.7911805777071,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4115.0146163816426,{"$f":"'B1'!F22/60","v":0.5},{"$f":"'B1'!D22","v":0},883.2234358039351,{"$f":"J143/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G143/'B2'!$C$32)","v":0.56322199370045412},0.3621331588922499,11363.263803207912,949.3119300925573,1110.3063509854471,{"$f":"O143*'B2'!$E$41","v":3009.3188183934067},{"$f":"'B2'!$G$41*G143","v":32302.864738595894},{"$f":"'B2'!$I$41*G143","v":20575.073081908213},{"$f":"'B2'!$K$41*G143","v":2057.5073081908213},{"$f":"G143*'B2'!$M$41","v":4115.0146163816426},{"$f":"'B1'!H22/60","v":2.75},31248.975458821758,2610.6078077545326,3053.3424652099798,8275.6267505818687,88832.878031138709,56581.450975247586,5658.145097524759,11316.290195049518,null,null,{"$f":"AG93/(60*60)","v":3.3333333333333333E-2},{"$f":"AH136/(1-'B2'!$H$18)","v":1136.3636363636363},{"$f":"AH143*AG143","v":37.878787878787875},{"$f":"AH143+'B2'!$K$33","v":1886.3636363636363},{"$f":"(AJ143/(1-'B2'!$H$18))/'B2'!$C$32","v":0.29339382369474176},{"$f":"$C$169+($D$169*AK143)+($E$169*(AK143^2))+($F$169*(AK143^3))+($G$169*(AK143^4))+($H$169*(AK143^5))+($I$169*(AK143^6))","v":0.32843154763640964},{"$f":"AJ143/AL143","v":5743.5518906117277},{"$f":"AM143/$K$169","v":479.82889645879095},{"$f":"AN143/0.855","v":561.20338767110059},{"$f":"AN143*'B2'!$E$41","v":1521.0576017743672},{"$f":"'B2'!$G$41*AJ143","v":14807.954545454544},{"$f":"'B2'!$I$41*AJ143","v":9431.818181818182},{"$f":"'B2'!$K$41*AJ143","v":943.18181818181813},{"$f":"AJ143*'B2'!$M$41","v":1886.3636363636363},{"$f":"AG143","v":3.3333333333333333E-2},191.45172968705759,15.994296548626364,18.706779589036685,50.701920059145571,493.59848484848482,314.39393939393938,31.439393939393938,62.878787878787875,null,null,"Sandnessjøen",{"$f":"'B1'!D22","v":0},{"$f":"'B1'!F22","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN143*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ143","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ143","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ143","v":441.61171790196755},{"$f":"BJ143*'B2'!$M$41","v":883.2234358039351},0.5,1654.7388087946015,138.24050198785309,161.6847976466118,438.22239130149427,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"'B1'!A23","v":"Port 12"},{"$f":"'B1'!B23","v":"Nesna"},3681.2191516972894,3874.9675281024101,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4758.1909639063451,{"$f":"'B1'!F23/60","v":8.3333333333333329E-2},{"$f":"'B1'!D23","v":0},883.2234358039351,{"$f":"J144/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G144/'B2'!$C$32)","v":0.65125353150149567},0.36746429333168473,12948.716515461418,1081.7641199215886,1265.221192890747,{"$f":"O144*'B2'!$E$41","v":3429.1922601514361},{"$f":"'B2'!$G$41*G144","v":37351.799066664811},{"$f":"'B2'!$I$41*G144","v":23790.954819531726},{"$f":"'B2'!$K$41*G144","v":2379.0954819531726},{"$f":"G144*'B2'!$M$41","v":4758.1909639063451},{"$f":"'B1'!H23/60","v":1.1666666666666667},15106.835934704988,1262.0581399085202,1476.0913917058717,4000.7243035100091,43577.098911108951,27756.113956120349,2775.6113956120348,5551.2227912240696,null,null,{"$f":"AG94/(60*60)","v":6.6666666666666666E-2},{"$f":"AH137/(1-'B2'!$H$18)","v":1704.5454545454545},{"$f":"AH144*AG144","v":113.63636363636363},{"$f":"AH144+'B2'!$K$33","v":2454.5454545454545},{"$f":"(AJ144/(1-'B2'!$H$18))/'B2'!$C$32","v":0.38176545733773626},{"$f":"$C$169+($D$169*AK144)+($E$169*(AK144^2))+($F$169*(AK144^3))+($G$169*(AK144^4))+($H$169*(AK144^5))+($I$169*(AK144^6))","v":0.34353878271903998},{"$f":"AJ144/AL144","v":7144.8860449414869},{"$f":"AM144/$K$169","v":596.89941895918855},{"$f":"AN144/0.855","v":698.12797539086387},{"$f":"AN144*'B2'!$E$41","v":1892.1711581006277},{"$f":"'B2'!$G$41*AJ144","v":19268.181818181816},{"$f":"'B2'!$I$41*AJ144","v":12272.727272727272},{"$f":"'B2'!$K$41*AJ144","v":1227.2727272727273},{"$f":"AJ144*'B2'!$M$41","v":2454.5454545454545},{"$f":"AG144","v":6.6666666666666666E-2},476.32573632943246,39.793294597279235,46.541865026057593,126.14474387337518,1284.5454545454545,818.18181818181813,81.818181818181813,163.63636363636363,null,null,"Nesna",{"$f":"'B1'!D23","v":0},{"$f":"'B1'!F23","v":5},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN144*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ144","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ144","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ144","v":441.61171790196755},{"$f":"BJ144*'B2'!$M$41","v":883.2234358039351},8.3333333333333329E-2,275.78980146576691,23.040083664642182,26.9474662744353,73.037065216915707,577.77533092174076,368.0097649183063,36.800976491830625,73.601952983661249,62.5]
[{"$f":"'B1'!A24","v":"Port 13"},{"$f":"'B1'!B24","v":"Ørnes"},3313.5101765958907,3487.9054490483063,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4371.1288848522418,{"$f":"'B1'!F24/60","v":0.25},{"$f":"'B1'!D24","v":0},883.2234358039351,{"$f":"J145/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G145/'B2'!$C$32)","v":0.59827635008813174},0.3645309498927739,11991.104969654843,1001.763155359636,1171.652813286124,{"$f":"O145*'B2'!$E$41","v":3175.5892024900463},{"$f":"'B2'!$G$41*G145","v":34313.361746090093},{"$f":"'B2'!$I$41*G145","v":21855.644424261209},{"$f":"'B2'!$K$41*G145","v":2185.5644424261209},{"$f":"G145*'B2'!$M$41","v":4371.1288848522418},{"$f":"'B1'!H24/60","v":3.75},44966.643636205663,3756.6118325986349,4393.698049822965,11908.459509337674,128675.10654783784,81958.666590979527,8195.8666590979537,16391.733318195907,null,null,{"$f":"AG95/(60*60)","v":6.6666666666666666E-2},{"$f":"AH138/(1-'B2'!$H$18)","v":1704.5454545454545},{"$f":"AH145*AG145","v":113.63636363636363},{"$f":"AH145+'B2'!$K$33","v":2454.5454545454545},{"$f":"(AJ145/(1-'B2'!$H$18))/'B2'!$C$32","v":0.38176545733773626},{"$f":"$C$169+($D$169*AK145)+($E$169*(AK145^2))+($F$169*(AK145^3))+($G$169*(AK145^4))+($H$169*(AK145^5))+($I$169*(AK145^6))","v":0.34353878271903998},{"$f":"AJ145/AL145","v":7144.8860449414869},{"$f":"AM145/$K$169","v":596.89941895918855},{"$f":"AN145/0.855","v":698.12797539086387},{"$f":"AN145*'B2'!$E$41","v":1892.1711581006277},{"$f":"'B2'!$G$41*AJ145","v":19268.181818181816},{"$f":"'B2'!$I$41*AJ145","v":12272.727272727272},{"$f":"'B2'!$K$41*AJ145","v":1227.2727272727273},{"$f":"AJ145*'B2'!$M$41","v":2454.5454545454545},{"$f":"AG145","v":6.6666666666666666E-2},476.32573632943246,39.793294597279235,46.541865026057593,126.14474387337518,1284.5454545454545,818.18181818181813,81.818181818181813,163.63636363636363,null,null,"Ørnes",{"$f":"'B1'!D24","v":0},{"$f":"'B1'!F24","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN145*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ145","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ145","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ145","v":441.61171790196755},{"$f":"BJ145*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A25","v":"Port 14"},{"$f":"'B1'!B25","v":"Bodø"},2964.342087542087,3120.3600921495654,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4003.5835279535004,{"$f":"'B1'!F25/60","v":2.5},{"$f":"'B1'!D25","v":1400},"0",{"$f":"J146/'B2'!$C$32","v":0},{"$f":"(G146/'B2'!$C$32)","v":0.54797042216657332},0.36097939309771399,11090.8921797366,926.55740849929816,1083.6928754377757,{"$f":"O146*'B2'!$E$41","v":2937.1869849427753},{"$f":"'B2'!$G$41*G146","v":31428.130694434978},{"$f":"'B2'!$I$41*G146","v":20017.917639767504},{"$f":"'B2'!$K$41*G146","v":2001.7917639767502},{"$f":"G146*'B2'!$M$41","v":4003.5835279535004},{"$f":"'B1'!H25/60","v":3},33272.676539209802,2779.6722254978945,3251.0786263133268,8811.5609548283264,94284.392083304934,60053.752919302511,6005.3752919302506,12010.750583860501,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bodø",{"$f":"'B1'!D25","v":1400},{"$f":"'B1'!F25","v":150},{"$f":"'B2'!$K$33","v":750},"0",0,0.16669999999999999,0,0,0,{"$f":"BN146*'B2'!$E$41","v":0},{"$f":"'B2'!$G$41*BJ146","v":0},{"$f":"'B2'!$I$41*BJ146","v":0},{"$f":"'B2'!$K$41*BJ146","v":0},{"$f":"BJ146*'B2'!$M$41","v":0},2.5,0,0,0,0,0,0,0,0,1875]
[{"$f":"'B1'!A26","v":"Port 15"},{"$f":"'B1'!B26","v":"Stamsund"},3402.8402639730643,3581.937119971647,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4465.160555775582,{"$f":"'B1'!F26/60","v":0.5},{"$f":"'B1'!D26","v":0},883.2234358039351,{"$f":"J147/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G147/'B2'!$C$32)","v":0.61114646358848113},0.3653211361577331,12222.562873689518,1021.0996552789906,1194.268602665486,{"$f":"O147*'B2'!$E$41","v":3236.8859072343998},{"$f":"'B2'!$G$41*G147","v":35051.510362838315},{"$f":"'B2'!$I$41*G147","v":22325.802778877911},{"$f":"'B2'!$K$41*G147","v":2232.580277887791},{"$f":"G147*'B2'!$M$41","v":4465.160555775582},{"$f":"'B1'!H26/60","v":4},48890.251494758071,4084.3986211159622,4777.0744106619441,12947.543628937599,140206.04145135326,89303.211115511644,8930.321111551164,17860.642223102328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"34*(SUM(AU141:AU145))","v":8.5},{"$f":"34*(SUM(AV141:AV145))","v":75273.62864439188},{"$f":"34*(SUM(AW141:AW145))","v":6288.5236962733388},7354.9984751734964,19934.620117186485,209273.86363636362,133295.45454545453,13329.545454545452,26659.090909090904,null,null,"Stamsund",{"$f":"'B1'!D26","v":0},{"$f":"'B1'!F26","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN147*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ147","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ147","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ147","v":441.61171790196755},{"$f":"BJ147*'B2'!$M$41","v":883.2234358039351},0.5,1654.7388087946015,138.24050198785309,161.6847976466118,438.22239130149427,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"'B1'!A27","v":"Port 16"},{"$f":"'B1'!B27","v":"Svolvær"},3758.6771609427601,3956.5022746765899,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4839.7257104805249,{"$f":"'B1'!F27/60","v":1},{"$f":"'B1'!D27","v":0},883.2234358039351,{"$f":"J148/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G148/'B2'!$C$32)","v":0.6624131911388047},0.36797303719589575,13152.3922169983,1098.7796338344444,1285.1223787537363,{"$f":"O148*'B2'!$E$41","v":3483.131439255189},{"$f":"'B2'!$G$41*G148","v":37991.846827272122},{"$f":"'B2'!$I$41*G148","v":24198.628552402624},{"$f":"'B2'!$K$41*G148","v":2419.8628552402624},{"$f":"G148*'B2'!$M$41","v":4839.7257104805249},{"$f":"'B1'!H27/60","v":1.5},19728.588325497451,1648.1694507516668,1927.6835681306043,5224.6971588827837,56987.770240908183,36297.942828603933,3629.7942828603937,7259.5885657207873,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Svolvær",{"$f":"'B1'!D27","v":0},{"$f":"'B1'!F27","v":60},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN148*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ148","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ148","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ148","v":441.61171790196755},{"$f":"BJ148*'B2'!$M$41","v":883.2234358039351},1,3309.477617589203,276.48100397570619,323.3695952932236,876.44478260298854,6933.30397106089,4416.1171790196759,441.61171790196755,883.2234358039351,750]
[{"$f":"'B1'!A28","v":"Port 17"},{"$f":"'B1'!B28","v":"Stokmarknes"},2111.3144204377859,2222.4362320397745,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3105.6596678437095,{"$f":"'B1'!F28/60","v":0.25},{"$f":"'B1'!D28","v":0},883.2234358039351,{"$f":"J149/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G149/'B2'!$C$32)","v":0.42507159583702409},0.34909622464355194,8896.2854611641051,743.21515966283243,869.25749668167543,{"$f":"O149*'B2'!$E$41","v":2355.9920561311787},{"$f":"'B2'!$G$41*G149","v":24379.428392573118},{"$f":"'B2'!$I$41*G149","v":15528.298339218547},{"$f":"'B2'!$K$41*G149","v":1552.8298339218547},{"$f":"G149*'B2'!$M$41","v":3105.6596678437095},{"$f":"'B1'!H28/60","v":3},26688.856383492315,2229.6454789884974,2607.7724900450262,7067.9761683935358,73138.285177719357,46584.895017655639,4658.4895017655645,9316.9790035311289,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stokmarknes",{"$f":"'B1'!D28","v":0},{"$f":"'B1'!F28","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN149*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ149","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ149","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ149","v":441.61171790196755},{"$f":"BJ149*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A29","v":"Port 18"},{"$f":"'B1'!B29","v":"Sortland"},1451.7637602693608,1528.1723792309062,{"$f":"'B2'!$K$33","v":750},883.2234358039351,2411.3958150348412,{"$f":"'B1'!F29/60","v":0.25},{"$f":"'B1'!D29","v":0},883.2234358039351,{"$f":"J150/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G150/'B2'!$C$32)","v":0.33004771189344778},0.33546366251403514,7188.2474452324714,600.52192524916211,702.36482485282124,{"$f":"O150*'B2'!$E$41","v":1903.6545030398438},{"$f":"'B2'!$G$41*G150","v":18929.457148023503},{"$f":"'B2'!$I$41*G150","v":12056.979075174206},{"$f":"'B2'!$K$41*G150","v":1205.6979075174206},{"$f":"G150*'B2'!$M$41","v":2411.3958150348412},{"$f":"'B1'!H29/60","v":1.5},10782.371167848707,900.78288787374322,1053.5472372792319,2855.4817545597657,28394.185722035254,18085.468612761309,1808.546861276131,3617.0937225522621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sortland",{"$f":"'B1'!D29","v":0},{"$f":"'B1'!F29","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN150*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ150","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ150","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ150","v":441.61171790196755},{"$f":"BJ150*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A30","v":"Port 19"},{"$f":"'B1'!B30","v":"Risøyhamn"},4088.4323912773611,4303.6130434498536,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5186.8364792537886,{"$f":"'B1'!F30/60","v":0.25},{"$f":"'B1'!D30","v":0},883.2234358039351,{"$f":"J151/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G151/'B2'!$C$32)","v":0.70992223726590686},0.36970712696265945,14029.582069099957,1172.0619940768552,1370.8327416103571,{"$f":"O151*'B2'!$E$41","v":3715.4365212236307},{"$f":"'B2'!$G$41*G151","v":40716.666362142241},{"$f":"'B2'!$I$41*G151","v":25934.182396268945},{"$f":"'B2'!$K$41*G151","v":2593.4182396268943},{"$f":"G151*'B2'!$M$41","v":5186.8364792537886},{"$f":"'B1'!H30/60","v":1.25},17536.977586374946,1465.0774925960691,1713.5409270129462,4644.2956515295382,50895.832952677803,32417.727995336179,3241.7727995336181,6483.5455990672363,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Overall SUM",null,null,null,null,null,null,null,null,null,"Risøyhamn",{"$f":"'B1'!D30","v":0},{"$f":"'B1'!F30","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN151*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ151","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ151","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ151","v":441.61171790196755},{"$f":"BJ151*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A31","v":"Port 20"},{"$f":"'B1'!B31","v":"Harstad"},2413.9193602693608,2540.9677476519587,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3424.1911834558937,{"$f":"'B1'!F31/60","v":1},{"$f":"'B1'!D31","v":0},883.2234358039351,{"$f":"J152/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G152/'B2'!$C$32)","v":0.46866899997875533},0.35388054141637859,9676.121692791703,808.36438536271532,945.45542147686001,{"$f":"O152*'B2'!$E$41","v":2562.5151015998076},{"$f":"'B2'!$G$41*G152","v":26879.900790128766},{"$f":"'B2'!$I$41*G152","v":17120.955917279469},{"$f":"'B2'!$K$41*G152","v":1712.0955917279468},{"$f":"G152*'B2'!$M$41","v":3424.1911834558937},{"$f":"'B1'!H31/60","v":2.25},21771.27380878133,1818.8198670661095,2127.2746983229349,5765.6589785995675,60479.776777789724,38522.150813878805,3852.2150813878802,7704.4301627757604,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU140","v":"Hours"},{"$f":"AV140","v":"kWh"},"kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Harstad",{"$f":"'B1'!D31","v":0},{"$f":"'B1'!F31","v":60},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN152*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ152","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ152","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ152","v":441.61171790196755},{"$f":"BJ152*'B2'!$M$41","v":883.2234358039351},1,3309.477617589203,276.48100397570619,323.3695952932236,876.44478260298854,6933.30397106089,4416.1171790196759,441.61171790196755,883.2234358039351,750]
[{"$f":"'B1'!A32","v":"Port 21"},{"$f":"'B1'!B32","v":"Finnsnes"},3326.9433096396056,3502.0455890943217,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4385.2690248982572,{"$f":"'B1'!F32/60","v":0.5},{"$f":"'B1'!D32","v":0},883.2234358039351,{"$f":"J153/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G153/'B2'!$C$32)","v":0.60021171086090175},0.36465290280608587,12025.871701973654,1004.667644275159,1175.0498763452151,{"$f":"O153*'B2'!$E$41","v":3184.7964323522538},{"$f":"'B2'!$G$41*G153","v":34424.36184545132},{"$f":"'B2'!$I$41*G153","v":21926.345124491287},{"$f":"'B2'!$K$41*G153","v":2192.6345124491286},{"$f":"G153*'B2'!$M$41","v":4385.2690248982572},{"$f":"'B1'!H32/60","v":3.25},39084.083031414375,3265.1698438942667,3818.9120981219494,10350.588405144825,111879.17599771678,71260.621654596674,7126.062165459668,14252.124330919336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V168+AU147+BU168","v":150.5},1302258.2993435678,108793.50871709005,127243.86984454976,344875.42263317539,3661643.1365207378,2332256.7748539736,233225.67748539732,466451.35497079464,null,null,"Finnsnes",{"$f":"'B1'!D32","v":0},{"$f":"'B1'!F32","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN153*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ153","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ153","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ153","v":441.61171790196755},{"$f":"BJ153*'B2'!$M$41","v":883.2234358039351},0.5,1654.7388087946015,138.24050198785309,161.6847976466118,438.22239130149427,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"'B1'!A33","v":"Port 22"},{"$f":"'B1'!B33","v":"Tromsø"},3345.8106181818184,3521.9059138755983,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4405.1293496795333,{"$f":"'B1'!F33/60","v":4.25},{"$f":"'B1'!D33","v":1400},"0",{"$f":"J154/'B2'!$C$32","v":0},{"$f":"(G154/'B2'!$C$32)","v":0.6029299932393698},0.36482232552025595,12074.725260844674,1008.748977514175,1179.8233655136548,{"$f":"O154*'B2'!$E$41","v":3197.7342587199346},{"$f":"'B2'!$G$41*G154","v":34580.265394984337},{"$f":"'B2'!$I$41*G154","v":22025.646748397667},{"$f":"'B2'!$K$41*G154","v":2202.5646748397667},{"$f":"G154*'B2'!$M$41","v":4405.1293496795333},{"$f":"'B1'!H33/60","v":2.75},33205.494467322853,2774.0596881639813,3244.5142551625509,8793.7692114798192,95095.729836206927,60570.528558093582,6057.0528558093583,12114.105711618717,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tromsø",{"$f":"'B1'!D33","v":1400},{"$f":"'B1'!F33","v":255},{"$f":"'B2'!$K$33","v":750},"0",0,0.16669999999999999,0,0,0,{"$f":"BN154*'B2'!$E$41","v":0},{"$f":"'B2'!$G$41*BJ154","v":0},{"$f":"'B2'!$I$41*BJ154","v":0},{"$f":"'B2'!$K$41*BJ154","v":0},{"$f":"BJ154*'B2'!$M$41","v":0},4.25,0,0,0,0,0,0,0,0,3187.5]
[{"$f":"'B1'!A34","v":"Port 23"},{"$f":"'B1'!B34","v":"Skjervøy"},3034.6397960843005,3194.3576800887377,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4077.5811158926726,{"$f":"'B1'!F34/60","v":0.25},{"$f":"'B1'!D34","v":0},883.2234358039351,{"$f":"J155/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G155/'B2'!$C$32)","v":0.55809847100562515},0.36175300334010929,11271.727057533379,941.66475000278842,1101.3622807050158,{"$f":"O155*'B2'!$E$41","v":2985.077257508839},{"$f":"'B2'!$G$41*G155","v":32009.011759757479},{"$f":"'B2'!$I$41*G155","v":20387.905579463364},{"$f":"'B2'!$K$41*G155","v":2038.7905579463363},{"$f":"G155*'B2'!$M$41","v":4077.5811158926726},{"$f":"'B1'!H34/60","v":4},45086.908230133515,3766.6590000111537,4405.4491228200632,11940.309030035356,128036.04703902992,81551.622317853456,8155.1622317853453,16310.324463570691,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Skjervøy",{"$f":"'B1'!D34","v":0},{"$f":"'B1'!F34","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN155*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ155","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ155","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ155","v":441.61171790196755},{"$f":"BJ155*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A35","v":"Port 24"},{"$f":"'B1'!B35","v":"Øksfjord"},3567.9357027060737,3755.7217923221829,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4638.9452281261183,{"$f":"'B1'!F35/60","v":0.25},{"$f":"'B1'!D35","v":0},883.2234358039351,{"$f":"J156/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G156/'B2'!$C$32)","v":0.63493236929248453},0.36665116865402525,12652.203578555784,1056.9927801633903,1236.2488656881758,{"$f":"O156*'B2'!$E$41","v":3350.6671131179473},{"$f":"'B2'!$G$41*G156","v":36415.720040790024},{"$f":"'B2'!$I$41*G156","v":23194.726140630592},{"$f":"'B2'!$K$41*G156","v":2319.4726140630592},{"$f":"G156*'B2'!$M$41","v":4638.9452281261183},{"$f":"'B1'!H35/60","v":3.25},41119.661630306298,3435.2265355310183,4017.8088134865711,10889.66811763333,118351.09013256758,75382.859957049426,7538.2859957049423,15076.571991409885,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Øksfjord",{"$f":"'B1'!D35","v":0},{"$f":"'B1'!F35","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN156*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ156","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ156","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ156","v":441.61171790196755},{"$f":"BJ156*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A36","v":"Port 25"},{"$f":"'B1'!B36","v":"Hammerfest"},3465.7894790631071,3648.199451645376,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4531.422887449311,{"$f":"'B1'!F36/60","v":0.75},{"$f":"'B1'!D36","v":0},883.2234358039351,{"$f":"J157/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G157/'B2'!$C$32)","v":0.62021578800933441},0.36584836272573507,12386.068516715968,1034.7592745794459,1210.2447655899953,{"$f":"O157*'B2'!$E$41","v":3280.1869004168434},{"$f":"'B2'!$G$41*G157","v":35571.669666477093},{"$f":"'B2'!$I$41*G157","v":22657.114437246557},{"$f":"'B2'!$K$41*G157","v":2265.7114437246555},{"$f":"G157*'B2'!$M$41","v":4531.422887449311},{"$f":"'B1'!H36/60","v":3},37158.205550147904,3104.2778237383377,3630.734296769986,9840.5607012505297,106715.00899943127,67971.343311739678,6797.1343311739665,13594.268662347933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hammerfest",{"$f":"'B1'!D36","v":0},{"$f":"'B1'!F36","v":45},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN157*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ157","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ157","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ157","v":441.61171790196755},{"$f":"BJ157*'B2'!$M$41","v":883.2234358039351},0.75,2482.108213191902,207.36075298177963,242.5271964699177,657.33358695224138,5199.9779782956675,3312.0878842647571,331.20878842647568,662.41757685295136,562.5]
[{"$f":"'B1'!A37","v":"Port 26"},{"$f":"'B1'!B37","v":"Havøysund"},3345.8106181818184,3521.9059138755983,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4405.1293496795333,{"$f":"'B1'!F37/60","v":0.5},{"$f":"'B1'!D37","v":0},883.2234358039351,{"$f":"J158/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G158/'B2'!$C$32)","v":0.6029299932393698},0.36482232552025595,12074.725260844674,1008.748977514175,1179.8233655136548,{"$f":"O158*'B2'!$E$41","v":3197.7342587199346},{"$f":"'B2'!$G$41*G158","v":34580.265394984337},{"$f":"'B2'!$I$41*G158","v":22025.646748397667},{"$f":"'B2'!$K$41*G158","v":2202.5646748397667},{"$f":"G158*'B2'!$M$41","v":4405.1293496795333},{"$f":"'B1'!H37/60","v":2.75},33205.494467322853,2774.0596881639813,3244.5142551625509,8793.7692114798192,95095.729836206927,60570.528558093582,6057.0528558093583,12114.105711618717,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Havøysund",{"$f":"'B1'!D37","v":0},{"$f":"'B1'!F37","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN158*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ158","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ158","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ158","v":441.61171790196755},{"$f":"BJ158*'B2'!$M$41","v":883.2234358039351},0.5,1654.7388087946015,138.24050198785309,161.6847976466118,438.22239130149427,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"'B1'!A38","v":"Port 27"},{"$f":"'B1'!B38","v":"Honningsvåg"},4045.8448979591835,4258.7841031149301,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5142.0075389188651,{"$f":"'B1'!F38/60","v":3.5},{"$f":"'B1'!D38","v":1400},"0",{"$f":"J159/'B2'!$C$32","v":0},{"$f":"(G159/'B2'!$C$32)","v":0.70378650082152072},0.36952227767238965,13915.284272732417,1162.5133059926829,1359.664685371559,{"$f":"O159*'B2'!$E$41","v":3685.1671799968049},{"$f":"'B2'!$G$41*G159","v":40364.759180513087},{"$f":"'B2'!$I$41*G159","v":25710.037694594324},{"$f":"'B2'!$K$41*G159","v":2571.0037694594325},{"$f":"G159*'B2'!$M$41","v":5142.0075389188651},{"$f":"'B1'!H38/60","v":2},27830.568545464834,2325.0266119853659,2719.329370743118,7370.3343599936097,80729.518361026174,51420.075389188649,5142.0075389188651,10284.01507783773,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Honningsvåg",{"$f":"'B1'!D38","v":1400},{"$f":"'B1'!F38","v":210},{"$f":"'B2'!$K$33","v":750},"0",0,0.16669999999999999,0,0,0,{"$f":"BN159*'B2'!$E$41","v":0},{"$f":"'B2'!$G$41*BJ159","v":0},{"$f":"'B2'!$I$41*BJ159","v":0},{"$f":"'B2'!$K$41*BJ159","v":0},{"$f":"BJ159*'B2'!$M$41","v":0},3.5,0,0,0,0,0,0,0,0,2625]
[{"$f":"'B1'!A39","v":"Port 28"},{"$f":"'B1'!B39","v":"Kjøllefjord"},3030.2139730639728,3189.6989190147083,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4072.9223548186433,{"$f":"'B1'!F39/60","v":0.25},{"$f":"'B1'!D39","v":0},883.2234358039351,{"$f":"J160/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G160/'B2'!$C$32)","v":0.55746082644177752},0.36170516484885157,11260.337840408294,940.71326987537952,1100.2494384507363,{"$f":"O160*'B2'!$E$41","v":2982.0610655049531},{"$f":"'B2'!$G$41*G160","v":31972.440485326348},{"$f":"'B2'!$I$41*G160","v":20364.611774093217},{"$f":"'B2'!$K$41*G160","v":2036.4611774093216},{"$f":"G160*'B2'!$M$41","v":4072.9223548186433},{"$f":"'B1'!H39/60","v":2.25},25335.760140918661,2116.6048572196041,2475.5612365141569,6709.6373973861446,71937.991091984281,45820.376491709736,4582.037649170974,9164.0752983419479,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kjøllefjord",{"$f":"'B1'!D39","v":0},{"$f":"'B1'!F39","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN160*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ160","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ160","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ160","v":441.61171790196755},{"$f":"BJ160*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A40","v":"Port 29"},{"$f":"'B1'!B40","v":"Mehamn"},3194.2354703497545,3362.3531266839523,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4245.5765624878877,{"$f":"'B1'!F40/60","v":0.25},{"$f":"'B1'!D40","v":0},883.2234358039351,{"$f":"J161/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G161/'B2'!$C$32)","v":0.58109200546046846},0.36340001435614033,11682.928989449971,976.01745943608773,1141.5408882293425,{"$f":"O161*'B2'!$E$41","v":3093.9753464123983},{"$f":"'B2'!$G$41*G161","v":33327.776015529918},{"$f":"'B2'!$I$41*G161","v":21227.882812439439},{"$f":"'B2'!$K$41*G161","v":2122.7882812439439},{"$f":"G161*'B2'!$M$41","v":4245.5765624878877},{"$f":"'B1'!H40/60","v":2},23365.857978899941,1952.0349188721755,2283.081776458685,6187.9506928247965,66655.552031059837,42455.765624878877,4245.5765624878877,8491.1531249757754,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mehamn",{"$f":"'B1'!D40","v":0},{"$f":"'B1'!F40","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN161*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ161","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ161","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ161","v":441.61171790196755},{"$f":"BJ161*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A41","v":"Port 30"},{"$f":"'B1'!B41","v":"Berlevåg"},4211.5248580916614,4433.184061149117,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5316.407496953052,{"$f":"'B1'!F41/60","v":0.25},{"$f":"'B1'!D41","v":0},883.2234358039351,{"$f":"J162/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G162/'B2'!$C$32)","v":0.72765662066854597},0.37017775743021553,14361.769150744505,1199.813629970301,1403.2907952869018,{"$f":"O162*'B2'!$E$41","v":3803.4092070058541},{"$f":"'B2'!$G$41*G162","v":41733.798851081454},{"$f":"'B2'!$I$41*G162","v":26582.03748476526},{"$f":"'B2'!$K$41*G162","v":2658.203748476526},{"$f":"G162*'B2'!$M$41","v":5316.407496953052},{"$f":"'B1'!H41/60","v":2.5},35904.422876861267,2999.5340749257525,3508.2269882172545,9508.5230175146353,104334.49712770364,66455.093711913156,6645.509371191315,13291.01874238263,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Berlevåg",{"$f":"'B1'!D41","v":0},{"$f":"'B1'!F41","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN162*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ162","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ162","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ162","v":441.61171790196755},{"$f":"BJ162*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A42","v":"Port 31"},{"$f":"'B1'!B42","v":"Båtsfjord"},4872.3301136363643,5128.7685406698574,{"$f":"'B2'!$K$33","v":750},883.2234358039351,6011.9919764737924,{"$f":"'B1'!F42/60","v":0.5},{"$f":"'B1'!D42","v":0},883.2234358039351,{"$f":"J163/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G163/'B2'!$C$32)","v":0.82286125877193339},0.37131725124987536,16190.984814837122,1352.6303103456241,1582.0237547902036,{"$f":"O163*'B2'!$E$41","v":4287.8380837956283},{"$f":"'B2'!$G$41*G163","v":47194.137015319269},{"$f":"'B2'!$I$41*G163","v":30059.959882368963},{"$f":"'B2'!$K$41*G163","v":3005.9959882368962},{"$f":"G163*'B2'!$M$41","v":6011.9919764737924},{"$f":"'B1'!H42/60","v":1.5},24286.477222255682,2028.9454655184363,2373.0356321853055,6431.7571256934425,70791.205522978911,45089.939823553446,4508.9939823553441,9017.9879647106882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B163","v":"Båtsfjord"},{"$f":"'B1'!D42","v":0},{"$f":"'B1'!F42","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN163*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ163","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ163","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ163","v":441.61171790196755},{"$f":"BJ163*'B2'!$M$41","v":883.2234358039351},0.5,1654.7388087946015,138.24050198785309,161.6847976466118,438.22239130149427,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"'B1'!A43","v":"Port 32"},{"$f":"'B1'!B43","v":"Vardø"},2964.342087542087,3120.3600921495654,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4003.5835279535004,{"$f":"'B1'!F43/60","v":0.25},{"$f":"'B1'!D43","v":0},883.2234358039351,{"$f":"J164/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G164/'B2'!$C$32)","v":0.54797042216657332},0.36097939309771399,11090.8921797366,926.55740849929816,1083.6928754377757,{"$f":"O164*'B2'!$E$41","v":2937.1869849427753},{"$f":"'B2'!$G$41*G164","v":31428.130694434978},{"$f":"'B2'!$I$41*G164","v":20017.917639767504},{"$f":"'B2'!$K$41*G164","v":2001.7917639767502},{"$f":"G164*'B2'!$M$41","v":4003.5835279535004},{"$f":"'B1'!H43/60","v":3},33272.676539209802,2779.6722254978945,3251.0786263133268,8811.5609548283264,94284.392083304934,60053.752919302511,6005.3752919302506,12010.750583860501,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B164","v":"Vardø"},{"$f":"'B1'!D43","v":0},{"$f":"'B1'!F43","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN164*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ164","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ164","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ164","v":441.61171790196755},{"$f":"BJ164*'B2'!$M$41","v":883.2234358039351},0.25,827.36940439730074,69.120250993926547,80.842398823305899,219.11119565074713,1733.3259927652225,1104.029294754919,110.40292947549189,220.80585895098378,187.5]
[{"$f":"'B1'!A44","v":"Port 33"},{"$f":"'B1'!B44","v":"Vadsø"},2878.0075321112358,3029.4816127486692,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3912.7050485526042,{"$f":"'B1'!F44/60","v":0.5},{"$f":"'B1'!D44","v":0},883.2234358039351,{"$f":"J165/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G165/'B2'!$C$32)","v":0.53553188594634349},0.35998907052421203,10868.955112595411,908.01630013328406,1062.0073685769405,{"$f":"O165*'B2'!$E$41","v":2878.4116714225106},{"$f":"'B2'!$G$41*G165","v":30714.734631137941},{"$f":"'B2'!$I$41*G165","v":19563.525242763022},{"$f":"'B2'!$K$41*G165","v":1956.3525242763021},{"$f":"G165*'B2'!$M$41","v":3912.7050485526042},{"$f":"'B1'!H44/60","v":3.25},35324.104115935086,2951.0529754331733,3451.5239478750568,9354.8379321231587,99822.887551198306,63581.457038979825,6358.1457038979815,12716.291407795963,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B165","v":"Vadsø"},{"$f":"'B1'!D44","v":0},{"$f":"'B1'!F44","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN165*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ165","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ165","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ165","v":441.61171790196755},{"$f":"BJ165*'B2'!$M$41","v":883.2234358039351},0.5,1654.7388087946015,138.24050198785309,161.6847976466118,438.22239130149427,3466.651985530445,2208.0585895098379,220.80585895098378,441.61171790196755,375]
[{"$f":"'B1'!A45","v":"Port 34"},{"$f":"'B1'!B45","v":"Kirkenes"},3924.4777653073934,4131.0292266393617,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5014.2526624432967,{"$f":"'B1'!F45/60","v":3.5},{"$f":"'B1'!D45","v":0},883.2234358039351,{"$f":"J166/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G166/'B2'!$C$32)","v":0.68630069264308113},0.36893218276170148,13591.258493385689,1135.4434831566991,1328.0040738674843,{"$f":"O166*'B2'!$E$41","v":3599.3558416067362},{"$f":"'B2'!$G$41*G166","v":39361.883400179875},{"$f":"'B2'!$I$41*G166","v":25071.263312216484},{"$f":"'B2'!$K$41*G166","v":2507.1263312216483},{"$f":"G166*'B2'!$M$41","v":5014.2526624432967},{"$f":"'B1'!H45/60","v":1.75},23784.702363424956,1987.0260955242234,2324.0071292680977,6298.8727228117887,68883.295950314787,43874.710796378844,4387.4710796378849,8774.9421592757699,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B166","v":"Kirkenes"},{"$f":"'B1'!D45","v":0},{"$f":"'B1'!F45","v":210},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.26687699324805264,3309.477617589203,276.48100397570619,323.3695952932236,{"$f":"BN166*'B2'!$E$41","v":876.44478260298854},{"$f":"'B2'!$G$41*BJ166","v":6933.30397106089},{"$f":"'B2'!$I$41*BJ166","v":4416.1171790196759},{"$f":"'B2'!$K$41*BJ166","v":441.61171790196755},{"$f":"BJ166*'B2'!$M$41","v":883.2234358039351},3.5,11583.17166156221,967.68351391497163,1131.7935835262826,3067.5567391104601,24266.563898713117,15456.410126568866,1545.6410126568865,3091.2820253137729,2625]
[]
[null,null,"const","x","x2 ","x3","x4","x5","x6",null,"Diesel oil",null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(V134:V166)","v":100.16666666666666},{"$f":"SUM(W134:W166)","v":1168793.0225898991},97643.527367577219,114202.95598547041,309529.98175521969,3330458.6780598867,2121311.2599107563,212131.12599107562,424262.25198215124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(BU133:BU166)","v":41.833333333333329},{"$f":"SUM(BV133:BV166)","v":58191.648109276823},4861.4576532395004,5685.9153839058472,15410.820760769217,121910.59482448737,77650.060397762631,7765.0060397762627,15530.012079552525,31375]
[null,null,{"$f":"F!C30","v":0.16669999999999999},{"$f":"F!D30","v":1.1482000000000001},{"$f":"F!E30","v":-3.1976},{"$f":"F!F30","v":5.0720000000000001},{"$f":"F!G30","v":-4.1771000000000003},{"$f":"F!H30","v":1.3626},{"$f":"F!I30","v":0},null,11.97,"kWh/kg"]
[]
[null,null," "]
["Diesel electric - constant rpm. The base for this is the same as the one above. "]
[null,{"$f":"'B1'!B11","v":"Harbour"},"Shore charging power","Time in port [h]","kWh","For battery cycles","Battery data",null,null,"Charging incl losses","Propeller power, without battery","Adjusting admiralty coeff","Incl losses","Hotel","Hotel Incl losses","Total Power with sea margin","Transit time","Power","C-rate","losses","Actual battery power","Left for engine","Relative load","Transit thermal efficiency",{"$f":"N132","v":"Necessary kW"},"kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,null,null,null,null,null,null,null,null,null,null,null,"Shore power","Hotel","Used electricity","Time in port","Energy consumed"]
[{"$f":"'B1'!A12","v":"Port 1"},{"$f":"'B1'!B12","v":"Bergen"},{"$f":"IF('B1'!D12-'B2'!$K$33>0,'B1'!D12-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F12/60","v":8},{"$f":"IF($H$185>0,IF(D174*C174>$H$185,$H$185,D174*C174),D174*C174)","v":5200},{"$f":"IF(C174>1,1,\"\")","v":1},"Batery lifetime",{"$f":"'B2'!$K$32","v":10},"years",{"$f":"E174*(1-$H$184)","v":5150.6000000000004},null,null,null,750,{"$f":"N174/$L$30","v":883.2234358039351},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE133","v":"In harbour"},{"$f":"BF133","v":"Bergen"},{"$f":"BG133","v":1400},{"$f":"N174","v":750},{"$f":"IF(BC174>0,BD174,0)","v":750},{"$f":"'B1'!F12/60","v":8},{"$f":"BF174*BE174","v":6000}]
[{"$f":"'B1'!A13","v":"Port 2"},{"$f":"'B1'!B13","v":"Florø"},{"$f":"IF('B1'!D13-'B2'!$K$33>0,'B1'!D13-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F13/60","v":0.25},{"$f":"IF($H$185>0,IF(D175*C175>$H$185,$H$185,D175*C175),D175*C175)","v":0},{"$f":"IF(C175>1,1,\"\")","v":""},"Design routes",{"$f":"'E '!$E$6","v":60.631229235880404},null,{"$f":"E175*(1-$H$184)","v":0},{"$f":"C134","v":3998.0598250110206},{"$f":"IFERROR(K175*(((H187+H181)/H187)^(2/3)),K175)","v":3998.0598250110206},{"$f":"L175/$L$19","v":5266.7824601613265},750,{"$f":"N175/$L$30","v":883.2234358039351},{"$f":"(M175)+O175","v":6150.0058959652615},{"$f":"'B1'!H13/60","v":6},{"$f":"J174/Q175","v":858.43333333333339},{"$f":"R175/$H$180","v":0.13206666666666667},{"$f":"IF(S175<=0.5,\"0,95%\",IF(AND(S175<=1,S175>0.5),\"1,75%\",IF(AND(S175<=1.5,S175>1),\"2,55%\",IF(AND(S175<=2,S175>1.5),\"3,5%\",IF(AND(S175<=2.5,S175>2),\"4,3%\",IF(S175>=2.5,\"5,25\",\"\"))))))","v":"0,95%"},{"$f":"R175-(R175*T175)","v":850.27821666666671},{"$f":"P175-U175","v":5299.7276792985949},{"$f":"V175/'B2'!$C$32","v":0.72537365425659095},{"$f":"$C$169+($D$169*W175)+($E$169*(W175^2))+($F$169*(W175^3))+($G$169*(W175^4))+($H$169*(W175^5))+($I$169*(W175^6))","v":0.37012240290728965},{"$f":"V175/X175","v":14318.851379083098},{"$f":"Y175/$K$169","v":1196.2281853870591},{"$f":"Z175/0.855","v":1399.0972928503616},{"$f":"Z175*'B2'!$E$41","v":3792.0433476769772},{"$f":"'B2'!$G$41*V175","v":41602.862282493967},{"$f":"'B2'!$I$41*V175","v":26498.638396492974},{"$f":"'B2'!$K$41*V175","v":2649.8638396492975},{"$f":"V175*'B2'!$M$41","v":5299.7276792985949},{"$f":"'B1'!H13/60","v":6},{"$f":"$Y175*AG175","v":85913.108274498591},{"$f":"$AG175*Z175","v":7177.3691123223543},{"$f":"$AG175*AA175","v":8394.5837571021693},22752.260086061862,{"$f":"$AG175*AC175","v":249617.1736949638},158991.83037895785,15899.183037895786,31798.366075791571,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BF134","v":"Florø"},{"$f":"BG134","v":0},{"$f":"N175","v":750},{"$f":"IF(BC175>0,BD175,0)","v":0},{"$f":"'B1'!F13/60","v":0.25},{"$f":"BF175*BE175","v":0}]
[{"$f":"'B1'!A14","v":"Port 3"},{"$f":"'B1'!B14","v":"Måløy"},{"$f":"IF('B1'!D14-'B2'!$K$33>0,'B1'!D14-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F14/60","v":0.25},0,"","Ports with charging",{"$f":"F209","v":5},null,0,{"$f":"C135","v":1903.6005486968447},{"$f":"IFERROR(K176*(((H188+H182)/H188)^(2/3)),K176)","v":1903.6005486968447},{"$f":"L176/$L$19","v":2507.6788291937032},750,883.2234358039351,{"$f":"(M176)+O176","v":3390.9022649976382},{"$f":"'B1'!H14/60","v":2.5},{"$f":"J175/Q176","v":0},{"$f":"R176/$H$180","v":0},{"$f":"IF(S176<=0.5,\"0,95%\",IF(AND(S176<=1,S176>0.5),\"1,75%\",IF(AND(S176<=1.5,S176>1),\"2,55%\",IF(AND(S176<=2,S176>1.5),\"3,5%\",IF(AND(S176<=2.5,S176>2),\"4,3%\",IF(S176>=2.5,\"5,25\",\"\"))))))","v":"0,95%"},{"$f":"R176-(R176*T176)","v":0},{"$f":"P176-U176","v":3390.9022649976382},{"$f":"V176/'B2'!$C$32","v":0.46411274616921805},{"$f":"$C$169+($D$169*W176)+($E$169*(W176^2))+($F$169*(W176^3))+($G$169*(W176^4))+($H$169*(W176^5))+($I$169*(W176^6))","v":0.35341294280050106},{"$f":"V176/X176","v":9594.731415684957},{"$f":"Y176/$K$169","v":801.56486346574411},{"$f":"Z176/0.855","v":937.50276428742006},{"$f":"Z176*'B2'!$E$41","v":2540.9606171864089},{"$f":"'B2'!$G$41*V176","v":26618.58278023146},{"$f":"'B2'!$I$41*V176","v":16954.511324988191},{"$f":"'B2'!$K$41*V176","v":1695.4511324988191},{"$f":"V176*'B2'!$M$41","v":3390.9022649976382},{"$f":"'B1'!H14/60","v":2.5},{"$f":"$Y176*AG176","v":23986.828539212394},{"$f":"$AG176*Z176","v":2003.9121586643603},{"$f":"$AG176*AA176","v":2343.75691071855},{"$f":"$AG176*AB176","v":6352.4015429660221},{"$f":"$AG176*AC176","v":66546.456950578649},{"$f":"$AG176*AD176","v":42386.278312470473},{"$f":"$AG176*AE176","v":4238.6278312470477},{"$f":"$AG176*AF176","v":8477.2556624940953},null,null,null,null,null,null,null,null,null,null,null,null,"Måløy",0,750,0,{"$f":"'B1'!F14/60","v":0.25},0]
[{"$f":"'B1'!A15","v":"Port 4"},{"$f":"'B1'!B15","v":"Torvik"},{"$f":"IF('B1'!D15-'B2'!$K$33>0,'B1'!D15-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F15/60","v":0.25},0,"","Lifetime cycles",{"$f":"H174*H175*H176","v":3031.56146179402},null,0,2964.342087542087,2964.342087542087,3905.0303386947539,750,883.2234358039351,4788.2537744986894,{"$f":"'B1'!H15/60","v":3},0,0,"0,95%",0,{"$f":"P177-U177","v":4788.2537744986894},{"$f":"V177/'B2'!$C$32","v":0.65536822797199035},0.36765635562467247,{"$f":"V177/X177","v":13023.720931909716},1088.0301530417473,1272.5498865985348,{"$f":"Z177*'B2'!$E$41","v":3449.0555851423392},{"$f":"'B2'!$G$41*V177","v":37587.792129814712},{"$f":"'B2'!$I$41*V177","v":23941.268872493449},{"$f":"'B2'!$K$41*V177","v":2394.1268872493447},{"$f":"V177*'B2'!$M$41","v":4788.2537744986894},{"$f":"'B1'!H15/60","v":3},39071.162795729149,3264.090459125242,3817.6496597956047,10347.166755427017,112763.37638944414,71823.806617480353,7182.3806617480341,14364.761323496068,null,"We assume that there are no battery usage during entering and leaving harbour",null,null,null,null,null,null,null,null,null,null,"Torvik",0,750,0,{"$f":"'B1'!F15/60","v":0.25},0]
[{"$f":"'B1'!A16","v":"Port 5"},{"$f":"'B1'!B16","v":"Ålesund"},{"$f":"IF('B1'!D16-'B2'!$K$33>0,'B1'!D16-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F16/60","v":3},0,"","DoD",{"$f":"IF(H177<6000,\"80%\",IF(AND(H177<=9000,H177>=6000),\"60%\",IF(AND(H177<=14000,H177>=9000),\"50%\",IF(AND(H177<=22000,H177>=14000),\"40%\",IF(AND(H177<=41000,H177>=22000),\"30%\",IF(AND(H177<=95000,H177>=41000),\"20%\",IF(AND(H177<=160000,H177>=95000),\"15%\",IF(AND(H177<=360000,H177>=160000),\"10%\",\"\"))))))))","v":"80%"},null,0,2835.4760942760945,2835.4760942760945,3735.2707095869714,750,883.2234358039351,4618.4941453909069,{"$f":"'B1'!H16/60","v":1.25},0,0,"0,95%",0,{"$f":"P178-U178","v":4618.4941453909069},{"$f":"V178/'B2'!$C$32","v":0.63213322988102183},0.36650352940711006,12601.499780540202,1052.7568738964244,1231.2945893525432,{"$f":"Z178*'B2'!$E$41","v":3337.2392902516654},{"$f":"'B2'!$G$41*V178","v":36255.179041318617},{"$f":"'B2'!$I$41*V178","v":23092.470726954532},{"$f":"'B2'!$K$41*V178","v":2309.2470726954534},{"$f":"V178*'B2'!$M$41","v":4618.4941453909069},{"$f":"'B1'!H16/60","v":1.25},15751.874725675252,1315.9460923705306,1539.1182366906789,4171.5491128145813,45318.973801648273,28865.588408693166,2886.5588408693166,5773.1176817386331,null,null,null,null,null,null,null,null,null,null,null,null,"Ålesund",0,750,0,{"$f":"'B1'!F16/60","v":3},0]
[{"$f":"'B1'!A17","v":"Port 6"},{"$f":"'B1'!B17","v":"Molde"},{"$f":"IF('B1'!D17-'B2'!$K$33>0,'B1'!D17-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F17/60","v":0.5},0,"","Max kWh",{"$f":"MAX(E174:E207)","v":5200},null,0,2111.3144204377859,2111.3144204377859,2781.3074951715498,750,883.2234358039351,3664.5309309754848,{"$f":"'B1'!H17/60","v":3},0,0,"0,95%",0,3664.5309309754848,{"$f":"V179/'B2'!$C$32","v":0.50156429790177337},0.35705582883896092,10263.18753258124,857.40915059158226,1002.8177199901547,{"$f":"Z179*'B2'!$E$41","v":2717.9870073753159},{"$f":"'B2'!$G$41*V179","v":28766.567808157553},{"$f":"'B2'!$I$41*V179","v":18322.654654877424},{"$f":"'B2'!$K$41*V179","v":1832.2654654877424},{"$f":"V179*'B2'!$M$41","v":3664.5309309754848},{"$f":"'B1'!H17/60","v":3},30789.562597743719,2572.2274517747469,3008.4531599704642,8153.9610221259481,86299.703424472653,54967.963964632276,5496.7963964632272,10993.592792926454,null,"Summarize from above",null,null,null,null,null,null,null,null,null,null,"Molde",0,750,0,{"$f":"'B1'!F17/60","v":0.5},0]
[{"$f":"'B1'!A18","v":"Port 7"},{"$f":"'B1'!B18","v":"Kristiansund"},{"$f":"IF('B1'!D18-'B2'!$K$33>0,'B1'!D18-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F18/60","v":0.75},0,"","Battery capacity",{"$f":"H179/H178","v":6500},null,0,2745.7526008383143,2745.7526008383143,3617.0748490482415,750,883.2234358039351,4500.2982848521769,{"$f":"'B1'!H18/60","v":3.75},0,0,"0,95%",0,4500.2982848521769,{"$f":"V180/'B2'!$C$32","v":0.61595576408181163},0.36560378107878205,12309.222491007091,1028.3393893907344,1202.7361279423794,{"$f":"Z180*'B2'!$E$41","v":3259.8358643686279},{"$f":"'B2'!$G$41*V180","v":35327.341536089589},{"$f":"'B2'!$I$41*V180","v":22501.491424260887},{"$f":"'B2'!$K$41*V180","v":2250.1491424260885},{"$f":"V180*'B2'!$M$41","v":4500.2982848521769},{"$f":"'B1'!H18/60","v":3.75},46159.58434127659,3856.2727102152539,4510.2604797839231,12224.384491382354,132477.53076033597,84380.592840978323,8438.0592840978316,16876.118568195663,null,{"$f":"AU140","v":"Hours"},"kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Kristiansund",0,750,0,{"$f":"'B1'!F18/60","v":0.75},0]
[{"$f":"'B1'!A19","v":"Port 8"},{"$f":"'B1'!B19","v":"Trondheim"},{"$f":"IF('B1'!D19-'B2'!$K$33>0,'B1'!D19-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F19/60","v":6},3900,1,"Battery weight, tonnes",{"$f":"(H180*13)/1000","v":84.5},null,3862.9500000000003,2737.8700623057284,2737.8700623057284,3606.6909084615459,750,883.2234358039351,4489.9143442654813,{"$f":"'B1'!H19/60","v":7},0,0,"0,95%",0,4489.9143442654813,{"$f":"V181/'B2'!$C$32","v":0.61453451427715156},0.36552097280482176,12283.602524397344,1026.1990413030362,1200.2327968456564,{"$f":"Z181*'B2'!$E$41","v":3253.0509609306246},{"$f":"'B2'!$G$41*V181","v":35245.827602484023},{"$f":"'B2'!$I$41*V181","v":22449.571721327407},{"$f":"'B2'!$K$41*V181","v":2244.9571721327407},{"$f":"V181*'B2'!$M$41","v":4489.9143442654813},{"$f":"'B1'!H19/60","v":7},85985.217670781407,7183.3932891212535,8401.6295779195952,22771.356726514372,246720.79321738816,157147.00204929186,15714.700204929184,31429.400409858368,null,{"$f":"AU147","v":8.5},{"$f":"AV147","v":75273.62864439188},6288.5236962733388,7354.9984751734964,19934.620117186485,209273.86363636362,133295.45454545453,13329.545454545452,26659.090909090904,null,null,"Trondheim",1400,750,750,{"$f":"'B1'!F19/60","v":6},4500]
[{"$f":"'B1'!A20","v":"Port 9"},{"$f":"'B1'!B20","v":"Rørvik"},{"$f":"IF('B1'!D20-'B2'!$K$33>0,'B1'!D20-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F20/60","v":0.5},0,"","Maximum Charge",{"$f":"MAX(C174:C207)","v":650},null,0,3605.78889594774,3605.78889594774,4750.0304006005417,750,883.2234358039351,5633.2538364044767,{"$f":"'B1'!H20/60","v":8.75},441.48,6.7920000000000008E-2,"0,95%",437.28594000000004,5195.967896404477,{"$f":"V182/'B2'!$C$32","v":0.71117205420518259},0.36974337877570945,14052.903161131144,1174.0102891504714,1373.111449298797,{"$f":"Z182*'B2'!$E$41","v":3721.6126166069944},{"$f":"'B2'!$G$41*V182","v":40788.347986775145},{"$f":"'B2'!$I$41*V182","v":25979.839482022384},{"$f":"'B2'!$K$41*V182","v":2597.9839482022385},{"$f":"V182*'B2'!$M$41","v":5195.967896404477},{"$f":"'B1'!H20/60","v":8.75},122962.9026598975,10272.590030066625,12014.725181364474,32564.1103953112,356898.04488428251,227323.59546769585,22732.359546769585,45464.71909353917,null,null,null,null,null,null,null,null,null,null,null,null,"Rørvik",0,750,0,{"$f":"'B1'!F20/60","v":0.5},0]
[{"$f":"'B1'!A21","v":"Port 10"},{"$f":"'B1'!B21","v":"Brønnøysund"},{"$f":"IF('B1'!D21-'B2'!$K$33>0,'B1'!D21-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F21/60","v":0.25},0,"","C-rate",{"$f":"H182/H180","v":0.1},null,0,3004.7643811809494,3004.7643811809494,3958.280023905771,750,883.2234358039351,4841.5034597097065,{"$f":"'B1'!H21/60","v":3.5},0,0,"0,95%",0,4841.5034597097065,{"$f":"V183/'B2'!$C$32","v":0.66265651165124551},0.36798370013217335,13156.842158961721,1099.1513917261254,1285.5571833054098,{"$f":"Z183*'B2'!$E$41","v":3484.3099117718175},{"$f":"'B2'!$G$41*V183","v":38005.802158721192},{"$f":"'B2'!$I$41*V183","v":24207.517298548533},{"$f":"'B2'!$K$41*V183","v":2420.7517298548532},{"$f":"V183*'B2'!$M$41","v":4841.5034597097065},{"$f":"'B1'!H21/60","v":3.5},46048.947556366023,3847.029871041439,4499.4501415689347,12195.084691201362,133020.30755552417,84726.310544919863,8472.631054491987,16945.262108983974,null,"Also have to include the shore power, but this is the same as above. We have to include the energy used in port from chargin to hotel",null,null,null,null,null,null,null,null,null,null,"Brønnøysund",0,750,0,{"$f":"'B1'!F21/60","v":0.25},0]
[{"$f":"'B1'!A22","v":"Port 11"},{"$f":"'B1'!B22","v":"Sandnessjøen"},{"$f":"IF('B1'!D22-'B2'!$K$33>0,'B1'!D22-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F22/60","v":0.5},0,"","Charging losses",{"$f":"IF(H183<=0.5,\"0,95%\",IF(AND(H183<=1,H183>0.5),\"1,75%\",IF(AND(H183<=1.5,H183>1),\"2,55%\",IF(AND(H183<=2,H183>1.5),\"3,5%\",IF(AND(H183<=2.5,H183>2),\"4,3%\",IF(H183>=2.5,\"5,25\",\"\"))))))","v":"0,95%"},null,0,3070.2016215488215,3070.2016215488215,4044.4827634583039,750,883.2234358039351,4927.7061992622394,{"$f":"'B1'!H22/60","v":2.75},0,0,"0,95%",0,4927.7061992622394,{"$f":"V184/'B2'!$C$32","v":0.6744550794230193},0.36847869685295026,13373.110145438752,1117.2188926849417,1306.6887633742008,{"$f":"Z184*'B2'!$E$41","v":3541.5838898112652},{"$f":"'B2'!$G$41*V184","v":38682.493664208574},{"$f":"'B2'!$I$41*V184","v":24638.530996311198},{"$f":"'B2'!$K$41*V184","v":2463.8530996311197},{"$f":"V184*'B2'!$M$41","v":4927.7061992622394},{"$f":"'B1'!H22/60","v":2.75},36776.052899956565,3072.3519548835898,3593.3940992790522,9739.3556969809797,106376.85757657357,67755.960239855791,6775.5960239855794,13551.192047971159,null,null,null,null,null,null,null,null,null,null,null,null,"Sandnessjøen",0,750,0,{"$f":"'B1'!F22/60","v":0.5},0]
[{"$f":"'B1'!A23","v":"Port 12"},{"$f":"'B1'!B23","v":"Nesna"},{"$f":"IF('B1'!D23-'B2'!$K$33>0,'B1'!D23-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F23/60","v":8.3333333333333329E-2},0,"","Max battery",{"$f":"'B1'!K6","v":0},null,0,3681.2191516972894,3681.2191516972894,4849.3972848732437,750,883.2234358039351,5732.6207206771787,{"$f":"'B1'!H23/60","v":1.1666666666666667},0,0,"0,95%",0,5732.6207206771787,{"$f":"V185/'B2'!$C$32","v":0.78462371885021009},0.37109915362153739,15447.67931894436,1290.5329422676991,1509.395254114268,{"$f":"Z185*'B2'!$E$41","v":4090.9894269886063},{"$f":"'B2'!$G$41*V185","v":45001.072657315854},{"$f":"'B2'!$I$41*V185","v":28663.103603385895},{"$f":"'B2'!$K$41*V185","v":2866.3103603385894},{"$f":"V185*'B2'!$M$41","v":5732.6207206771787},{"$f":"'B1'!H23/60","v":1.1666666666666667},18022.292538768419,1505.6217659789825,1760.9611297999795,4772.8209981533746,52501.251433535166,33440.287537283548,3344.0287537283543,6688.0575074567087,null,null,null,null,null,null,null,null,null,null,null,null,"Nesna",0,750,0,{"$f":"'B1'!F23/60","v":8.3333333333333329E-2},0]
[{"$f":"'B1'!A24","v":"Port 13"},{"$f":"'B1'!B24","v":"Ørnes"},{"$f":"IF('B1'!D24-'B2'!$K$33>0,'B1'!D24-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F24/60","v":0.25},0,"","Battery Size",{"$f":"IF(H185>0,H185,H180)","v":6500},null,0,3313.5101765958907,3313.5101765958907,4365.0015366173739,750,883.2234358039351,5248.2249724213088,{"$f":"'B1'!H24/60","v":3.75},0,0,"0,95%",0,5248.2249724213088,{"$f":"V186/'B2'!$C$32","v":0.71832447947774125},0.36994178849779163,14186.623775952898,1185.1816020010774,1386.1773122819618,{"$f":"Z186*'B2'!$E$41","v":3757.0256783434152},{"$f":"'B2'!$G$41*V186","v":41198.566033507275},{"$f":"'B2'!$I$41*V186","v":26241.124862106546},{"$f":"'B2'!$K$41*V186","v":2624.1124862106544},{"$f":"V186*'B2'!$M$41","v":5248.2249724213088},{"$f":"'B1'!H24/60","v":3.75},53199.839159823365,4444.4310075040403,5198.1649210573569,14088.846293787807,154494.62262565229,98404.218232899555,9840.4218232899548,19680.84364657991,null,"Overall",null,null,null,null,null,null,null,null,null,null,"Ørnes",0,750,0,{"$f":"'B1'!F24/60","v":0.25},0]
[{"$f":"'B1'!A25","v":"Port 14"},{"$f":"'B1'!B25","v":"Bodø"},{"$f":"IF('B1'!D25-'B2'!$K$33>0,'B1'!D25-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F25/60","v":2.5},1625,1,"Displacement",{"$f":"IFERROR('B2'!I10+'B2'!J10,\"Not filled in, use sheet B2\")","v":"Not filled in, use sheet B2"},null,1609.5625,2964.342087542087,2964.342087542087,3905.0303386947539,750,883.2234358039351,4788.2537744986894,{"$f":"'B1'!H25/60","v":3},0,0,"0,95%",0,4788.2537744986894,{"$f":"V187/'B2'!$C$32","v":0.65536822797199035},0.36765635562467247,13023.720931909716,1088.0301530417473,1272.5498865985348,{"$f":"Z187*'B2'!$E$41","v":3449.0555851423392},{"$f":"'B2'!$G$41*V187","v":37587.792129814712},{"$f":"'B2'!$I$41*V187","v":23941.268872493449},{"$f":"'B2'!$K$41*V187","v":2394.1268872493447},{"$f":"V187*'B2'!$M$41","v":4788.2537744986894},{"$f":"'B1'!H25/60","v":3},39071.162795729149,3264.090459125242,3817.6496597956047,10347.166755427017,112763.37638944414,71823.806617480353,7182.3806617480341,14364.761323496068,null,null,null,null,null,null,null,null,null,null,null,null,"Bodø",1400,750,750,{"$f":"'B1'!F25/60","v":2.5},1875]
[{"$f":"'B1'!A26","v":"Port 15"},{"$f":"'B1'!B26","v":"Stamsund"},{"$f":"IF('B1'!D26-'B2'!$K$33>0,'B1'!D26-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F26/60","v":0.5},0,"",null,null,null,0,3402.8402639730643,3402.8402639730643,4482.6791497485083,750,883.2234358039351,5365.9025855524433,{"$f":"'B1'!H26/60","v":4},402.390625,6.1906250000000003E-2,"0,95%",398.56791406249999,4967.3346714899435,{"$f":"V188/'B2'!$C$32","v":0.67987902786940813},0.36869174748828809,13472.866440135704,1125.5527518910362,1316.435967124019,{"$f":"Z188*'B2'!$E$41","v":3568.0022234945845},{"$f":"'B2'!$G$41*V188","v":38993.577171196055},{"$f":"'B2'!$I$41*V188","v":24836.673357449719},{"$f":"'B2'!$K$41*V188","v":2483.6673357449718},{"$f":"V188*'B2'!$M$41","v":4967.3346714899435},{"$f":"'B1'!H26/60","v":4},53891.465760542815,4502.2110075641449,5265.7438684960762,14272.008893978338,155974.30868478422,99346.693429798877,9934.669342979887,19869.338685959774,null,{"$f":"AQ180","v":"Hours"},{"$f":"AR180","v":"kWh"},{"$f":"AS180","v":"kg"},"liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Stamsund",0,750,0,{"$f":"'B1'!F26/60","v":0.5},0]
[{"$f":"'B1'!A27","v":"Port 16"},{"$f":"'B1'!B27","v":"Svolvær"},{"$f":"IF('B1'!D27-'B2'!$K$33>0,'B1'!D27-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F27/60","v":1},0,"",null,null,null,0,3758.6771609427601,3758.6771609427601,4951.4353989457204,750,883.2234358039351,5834.6588347496554,{"$f":"'B1'!H27/60","v":1.5},0,0,"0,95%",0,5834.6588347496554,{"$f":"V189/'B2'!$C$32","v":0.79858967411378301},0.37120770962115734,15718.043250514169,1313.1197368850601,1535.8125577603043,{"$f":"Z189*'B2'!$E$41","v":4162.5895659256403},{"$f":"'B2'!$G$41*V189","v":45802.071852784793},{"$f":"'B2'!$I$41*V189","v":29173.294173748276},{"$f":"'B2'!$K$41*V189","v":2917.3294173748277},{"$f":"V189*'B2'!$M$41","v":5834.6588347496554},{"$f":"'B1'!H27/60","v":1.5},23577.064875771255,1969.6796053275903,2303.7188366404566,6243.8843488884604,68703.107779177197,43759.941260622414,4375.9941260622418,8751.9882521244836,null,{"$f":"AQ181+AG209+BU168","v":150.5},{"$f":"AR181+AH209+BG209+BV168","v":1493316.7330832595},{"$f":"AS181+AI209+BW168","v":123235.52490252798},{"$f":"AT181+AJ209+BX168","v":144135.11684506194},{"$f":"AU181+AK209+BY168","v":390656.61394101381},{"$f":"AV181+AL209+BZ168","v":4203109.7188898614},{"$f":"AW181+BY168+AM209","v":2614900.7087004981},{"$f":"AX181+AN209+CB168","v":267713.99483374914},{"$f":"AY181+CC168+AO209","v":535427.98966749827},null,null,"Svolvær",0,750,0,{"$f":"'B1'!F27/60","v":1},0]
[{"$f":"'B1'!A28","v":"Port 17"},{"$f":"'B1'!B28","v":"Stokmarknes"},{"$f":"IF('B1'!D28-'B2'!$K$33>0,'B1'!D28-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F28/60","v":0.25},0,"",null,null,null,0,2111.3144204377859,2111.3144204377859,2781.3074951715498,750,883.2234358039351,3664.5309309754848,{"$f":"'B1'!H28/60","v":3},0,0,"0,95%",0,3664.5309309754848,{"$f":"V190/'B2'!$C$32","v":0.50156429790177337},0.35705582883896092,10263.18753258124,857.40915059158226,1002.8177199901547,{"$f":"Z190*'B2'!$E$41","v":2717.9870073753159},{"$f":"'B2'!$G$41*V190","v":28766.567808157553},{"$f":"'B2'!$I$41*V190","v":18322.654654877424},{"$f":"'B2'!$K$41*V190","v":1832.2654654877424},{"$f":"V190*'B2'!$M$41","v":3664.5309309754848},{"$f":"'B1'!H28/60","v":3},30789.562597743719,2572.2274517747469,3008.4531599704642,8153.9610221259481,86299.703424472653,54967.963964632276,5496.7963964632272,10993.592792926454,null,null,null,null,null,null,null,null,null,null,null,null,"Stokmarknes",0,750,0,{"$f":"'B1'!F28/60","v":0.25},0]
[{"$f":"'B1'!A29","v":"Port 18"},{"$f":"'B1'!B29","v":"Sortland"},{"$f":"IF('B1'!D29-'B2'!$K$33>0,'B1'!D29-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F29/60","v":0.25},0,"",null,null,null,0,1451.7637602693608,1451.7637602693608,1912.4586033085297,750,883.2234358039351,2795.6820391124647,{"$f":"'B1'!H29/60","v":1.5},0,0,"0,95%",0,2795.6820391124647,{"$f":"V191/'B2'!$C$32","v":0.38264496207452592},0.34366120651821375,8134.9945413879468,679.61524990709665,794.87163731824171,{"$f":"Z191*'B2'!$E$41","v":2154.3803422054962},{"$f":"'B2'!$G$41*V191","v":21946.104007032845},{"$f":"'B2'!$I$41*V191","v":13978.410195562323},{"$f":"'B2'!$K$41*V191","v":1397.8410195562324},{"$f":"V191*'B2'!$M$41","v":2795.6820391124647},{"$f":"'B1'!H29/60","v":1.5},12202.49181208192,1019.4228748606449,1192.3074559773627,3231.5705133082442,32919.156010549268,20967.615293343486,2096.7615293343488,4193.5230586686976,null,null,null,null,null,null,null,null,null,null,null,null,"Sortland",0,750,0,{"$f":"'B1'!F29/60","v":0.25},0]
[{"$f":"'B1'!A30","v":"Port 19"},{"$f":"'B1'!B30","v":"Risøyhamn"},{"$f":"IF('B1'!D30-'B2'!$K$33>0,'B1'!D30-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F30/60","v":0.25},0,"",null,null,null,0,4088.4323912773611,4088.4323912773611,5385.8333667820189,750,883.2234358039351,6269.0568025859538,{"$f":"'B1'!H30/60","v":1.25},0,0,"0,95%",0,6269.0568025859538,{"$f":"V192/'B2'!$C$32","v":0.85804571797088081},0.37137652928506326,16880.595051751148,1410.2418589599956,1649.4056829941469,{"$f":"Z192*'B2'!$E$41","v":4470.4666929031864},{"$f":"'B2'!$G$41*V192","v":49212.095900299733},{"$f":"'B2'!$I$41*V192","v":31345.284012929769},{"$f":"'B2'!$K$41*V192","v":3134.5284012929769},{"$f":"V192*'B2'!$M$41","v":6269.0568025859538},{"$f":"'B1'!H30/60","v":1.25},21100.743814688936,1762.8023236999945,2061.7571037426837,5588.0833661289835,61515.119875374665,39181.605016162212,3918.1605016162212,7836.3210032324423,null,null,null,null,null,null,null,null,null,null,null,null,"Risøyhamn",0,750,0,{"$f":"'B1'!F30/60","v":0.25},0]
[{"$f":"'B1'!A31","v":"Port 20"},{"$f":"'B1'!B31","v":"Harstad"},{"$f":"IF('B1'!D31-'B2'!$K$33>0,'B1'!D31-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F31/60","v":1},0,"",null,null,null,0,2413.9193602693608,2413.9193602693608,3179.9394464727584,750,883.2234358039351,4063.1628822766934,{"$f":"'B1'!H31/60","v":2.25},0,0,"0,95%",0,4063.1628822766934,{"$f":"V193/'B2'!$C$32","v":0.55612504756977565},0.36160457208658087,11236.4809405779,938.72021224543857,1097.9183768952498,{"$f":"Z193*'B2'!$E$41","v":2975.7430728180402},{"$f":"'B2'!$G$41*V193","v":31895.82862587204},{"$f":"'B2'!$I$41*V193","v":20315.814411383468},{"$f":"'B2'!$K$41*V193","v":2031.5814411383467},{"$f":"V193*'B2'!$M$41","v":4063.1628822766934},{"$f":"'B1'!H31/60","v":2.25},25282.082116300273,2112.1204775522369,2470.3163480143121,6695.4219138405906,71765.614408212088,45710.582425612803,4571.0582425612802,9142.1164851225603,null,null,null,null,null,null,null,null,null,null,null,null,"Harstad",0,750,0,{"$f":"'B1'!F31/60","v":1},0]
[{"$f":"'B1'!A32","v":"Port 21"},{"$f":"'B1'!B32","v":"Finnsnes"},{"$f":"IF('B1'!D32-'B2'!$K$33>0,'B1'!D32-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F32/60","v":0.5},0,"",null,null,null,0,3326.9433096396056,3326.9433096396056,4382.6974672928127,750,883.2234358039351,5265.9209030967477,{"$f":"'B1'!H32/60","v":3.25},0,0,"0,95%",0,5265.9209030967477,{"$f":"V194/'B2'!$C$32","v":0.72074652126484173},0.37000550671860227,14232.006841729526,1188.9730026507541,1390.6116990067301,{"$f":"Z194*'B2'!$E$41","v":3769.0444184028902},{"$f":"'B2'!$G$41*V194","v":41337.479089309469},{"$f":"'B2'!$I$41*V194","v":26329.604515483737},{"$f":"'B2'!$K$41*V194","v":2632.9604515483738},{"$f":"V194*'B2'!$M$41","v":5265.9209030967477},{"$f":"'B1'!H32/60","v":3.25},46254.022235620956,3864.1622586149506,4519.4880217718728,12249.394359809394,134346.80704025578,85571.214675322146,8557.1214675322153,17114.242935064431,null,null,null,null,null,null,null,null,null,null,null,null,"Finnsnes",0,750,0,{"$f":"'B1'!F32/60","v":0.5},0]
[{"$f":"'B1'!A33","v":"Port 22"},{"$f":"'B1'!B33","v":"Tromsø"},{"$f":"IF('B1'!D33-'B2'!$K$33>0,'B1'!D33-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F33/60","v":4.25},2762.5,1,null,null,null,2736.2562499999999,3345.8106181818184,3345.8106181818184,4407.5520252658926,750,883.2234358039351,5290.7754610698275,{"$f":"'B1'!H33/60","v":2.75},0,0,"0,95%",0,5290.7754610698275,{"$f":"V195/'B2'!$C$32","v":0.72414836427128304},0.37009206303278103,14295.836062285927,1194.3054354457749,1396.8484625096783,{"$f":"Z195*'B2'!$E$41","v":3785.9482303631066},{"$f":"'B2'!$G$41*V195","v":41532.587369398141},{"$f":"'B2'!$I$41*V195","v":26453.877305349139},{"$f":"'B2'!$K$41*V195","v":2645.3877305349138},{"$f":"V195*'B2'!$M$41","v":5290.7754610698275},{"$f":"'B1'!H33/60","v":2.75},39313.5491712863,3284.3399474758812,3841.3332719016153,10411.357633498543,114214.61526584488,72748.162589710133,7274.8162589710128,14549.632517942026,null,null,null,null,null,null,null,null,null,null,null,null,"Tromsø",1400,750,750,{"$f":"'B1'!F33/60","v":4.25},3187.5]
[{"$f":"'B1'!A34","v":"Port 23"},{"$f":"'B1'!B34","v":"Skjervøy"},{"$f":"IF('B1'!D34-'B2'!$K$33>0,'B1'!D34-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F34/60","v":0.25},0,"",null,null,null,0,3034.6397960843005,3034.6397960843005,3997.6359410480509,750,883.2234358039351,4880.8593768519859,{"$f":"'B1'!H34/60","v":4},684.06406249999998,0.10524062499999999,"0,95%",677.56545390625001,4203.2939229457361,{"$f":"V196/'B2'!$C$32","v":0.57530478117041517},0.36299982202064984,11579.327779137657,967.36238756371392,1131.4179971505425,{"$f":"Z196*'B2'!$E$41","v":3066.5387685769729},{"$f":"'B2'!$G$41*V196","v":32995.857295124028},{"$f":"'B2'!$I$41*V196","v":21016.469614728681},{"$f":"'B2'!$K$41*V196","v":2101.646961472868},{"$f":"V196*'B2'!$M$41","v":4203.2939229457361},{"$f":"'B1'!H34/60","v":4},46317.311116550627,3869.4495502548557,4525.6719886021701,12266.155074307891,131983.42918049611,84065.878458914725,8406.5878458914722,16813.175691782944,null,null,null,null,null,null,null,null,null,null,null,null,"Skjervøy",0,750,0,{"$f":"'B1'!F34/60","v":0.25},0]
[{"$f":"'B1'!A35","v":"Port 24"},{"$f":"'B1'!B35","v":"Øksfjord"},{"$f":"IF('B1'!D35-'B2'!$K$33>0,'B1'!D35-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F35/60","v":0.25},0,"",null,null,null,0,3567.9357027060737,3567.9357027060737,4700.1650801820924,750,883.2234358039351,5583.3885159860274,{"$f":"'B1'!H35/60","v":3.25},0,0,"0,95%",0,5583.3885159860274,{"$f":"V197/'B2'!$C$32","v":0.76419830905558561},0.37086443082715453,15055.06608852502,1257.7331736445296,1471.0329516310289,{"$f":"Z197*'B2'!$E$41","v":3987.0141604531591},{"$f":"'B2'!$G$41*V197","v":43829.599850490311},{"$f":"'B2'!$I$41*V197","v":27916.942579930139},{"$f":"'B2'!$K$41*V197","v":2791.6942579930137},{"$f":"V197*'B2'!$M$41","v":5583.3885159860274},{"$f":"'B1'!H35/60","v":3.25},48928.964787706318,4087.6328143447213,4780.8570928008439,12957.796021472766,142446.19951409352,90730.063384772948,9073.0063384772948,18146.01267695459,null,null,null,null,null,null,null,null,null,null,null,null,"Øksfjord",0,750,0,{"$f":"'B1'!F35/60","v":0.25},0]
[{"$f":"'B1'!A36","v":"Port 25"},{"$f":"'B1'!B36","v":"Hammerfest"},{"$f":"IF('B1'!D36-'B2'!$K$33>0,'B1'!D36-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F36/60","v":0.75},0,"",null,null,null,0,3465.7894790631071,3465.7894790631071,4565.604327566788,750,883.2234358039351,5448.827763370723,{"$f":"'B1'!H36/60","v":3},0,0,"0,95%",0,5448.827763370723,{"$f":"V198/'B2'!$C$32","v":0.74578098070391474},0.37056406780868995,14704.14494203948,1228.4164529690458,1436.7443894374805,{"$f":"Z198*'B2'!$E$41","v":3894.0801559118754},{"$f":"'B2'!$G$41*V198","v":42773.297942460173},{"$f":"'B2'!$I$41*V198","v":27244.138816853614},{"$f":"'B2'!$K$41*V198","v":2724.4138816853615},{"$f":"V198*'B2'!$M$41","v":5448.827763370723},{"$f":"'B1'!H36/60","v":3},44112.434826118442,3685.2493589071373,4310.2331683124412,11682.240467735626,128319.89382738053,81732.41645056085,8173.241645056085,16346.48329011217,null,null,null,null,null,null,null,null,null,null,null,null,"Hammerfest",0,750,0,{"$f":"'B1'!F36/60","v":0.75},0]
[{"$f":"'B1'!A37","v":"Port 26"},{"$f":"'B1'!B37","v":"Havøysund"},{"$f":"IF('B1'!D37-'B2'!$K$33>0,'B1'!D37-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F37/60","v":0.5},0,"",null,null,null,0,3345.8106181818184,3345.8106181818184,4407.5520252658926,750,883.2234358039351,5290.7754610698275,{"$f":"'B1'!H37/60","v":2.75},0,0,"0,95%",0,5290.7754610698275,{"$f":"V199/'B2'!$C$32","v":0.72414836427128304},0.37009206303278103,14295.836062285927,1194.3054354457749,1396.8484625096783,{"$f":"Z199*'B2'!$E$41","v":3785.9482303631066},{"$f":"'B2'!$G$41*V199","v":41532.587369398141},{"$f":"'B2'!$I$41*V199","v":26453.877305349139},{"$f":"'B2'!$K$41*V199","v":2645.3877305349138},{"$f":"V199*'B2'!$M$41","v":5290.7754610698275},{"$f":"'B1'!H37/60","v":2.75},39313.5491712863,3284.3399474758812,3841.3332719016153,10411.357633498543,114214.61526584488,72748.162589710133,7274.8162589710128,14549.632517942026,null,null,null,null,null,null,null,null,null,null,null,null,"Havøysund",0,750,0,{"$f":"'B1'!F37/60","v":0.5},0]
[{"$f":"'B1'!A38","v":"Port 27"},{"$f":"'B1'!B38","v":"Honningsvåg"},{"$f":"IF('B1'!D38-'B2'!$K$33>0,'B1'!D38-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F38/60","v":3.5},2275,1,null,null,null,2253.3875000000003,4045.8448979591835,4045.8448979591835,5329.731389160962,750,883.2234358039351,6212.9548249648969,{"$f":"'B1'!H38/60","v":2},0,0,"0,95%",0,6212.9548249648969,{"$f":"V200/'B2'!$C$32","v":0.8503670410688644},0.37136700016209945,16729.959372407833,1397.6574245954746,1634.6870463104967,{"$f":"Z200*'B2'!$E$41","v":4430.5740359676547},{"$f":"'B2'!$G$41*V200","v":48771.695375974436},{"$f":"'B2'!$I$41*V200","v":31064.774124824486},{"$f":"'B2'!$K$41*V200","v":3106.4774124824485},{"$f":"V200*'B2'!$M$41","v":6212.9548249648969},{"$f":"'B1'!H38/60","v":2},33459.918744815666,2795.3148491909492,3269.3740926209935,8861.1480719353094,97543.390751948871,62129.548249648971,6212.9548249648969,12425.909649929794,null,null,null,null,null,null,null,null,null,null,null,null,"Honningsvåg",1400,750,750,{"$f":"'B1'!F38/60","v":3.5},2625]
[{"$f":"'B1'!A39","v":"Port 28"},{"$f":"'B1'!B39","v":"Kjøllefjord"},{"$f":"IF('B1'!D39-'B2'!$K$33>0,'B1'!D39-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F39/60","v":0.25},0,"",null,null,null,0,3030.2139730639728,3030.2139730639728,3991.8056513386728,750,883.2234358039351,4875.0290871426078,{"$f":"'B1'!H39/60","v":2.25},1001.5055555555557,0.15407777777777781,"0,95%",991.99125277777796,3883.0378343648299,{"$f":"V201/'B2'!$C$32","v":0.53147133475027764},0.35965614849371752,10796.52843591706,901.9656170356775,1054.9305462405584,{"$f":"Z201*'B2'!$E$41","v":2859.2310060030977},{"$f":"'B2'!$G$41*V201","v":30481.846999763915},{"$f":"'B2'!$I$41*V201","v":19415.18917182415},{"$f":"'B2'!$K$41*V201","v":1941.518917182415},{"$f":"V201*'B2'!$M$41","v":3883.0378343648299},{"$f":"'B1'!H39/60","v":2.25},24292.188980813386,2029.4226383302744,2373.5937290412567,6433.2697635069699,68584.155749468802,43684.175636604334,4368.4175636604341,8736.8351273208682,null,null,null,null,null,null,null,null,null,null,null,null,"Kjøllefjord",0,750,0,{"$f":"'B1'!F39/60","v":0.25},0]
[{"$f":"'B1'!A40","v":"Port 29"},{"$f":"'B1'!B40","v":"Mehamn"},{"$f":"IF('B1'!D40-'B2'!$K$33>0,'B1'!D40-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F40/60","v":0.25},0,"",null,null,null,0,3194.2354703497545,3194.2354703497545,4207.8768415669911,750,883.2234358039351,5091.1002773709261,{"$f":"'B1'!H40/60","v":2},0,0,"0,95%",0,5091.1002773709261,{"$f":"V202/'B2'!$C$32","v":0.69681882463667355},0.36929842062632257,13785.870702443093,1151.7018130695983,1347.0196644088869,{"$f":"Z202*'B2'!$E$41","v":3650.8947474306265},{"$f":"'B2'!$G$41*V202","v":39965.137177361765},{"$f":"'B2'!$I$41*V202","v":25455.50138685463},{"$f":"'B2'!$K$41*V202","v":2545.550138685463},{"$f":"V202*'B2'!$M$41","v":5091.1002773709261},{"$f":"'B1'!H40/60","v":2},27571.741404886187,2303.4036261391966,2694.0393288177738,7301.7894948612529,79930.27435472353,50911.002773709261,5091.1002773709261,10182.200554741852,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BF161","v":"Mehamn"},0,750,0,{"$f":"'B1'!F40/60","v":0.25},0]
[{"$f":"'B1'!A41","v":"Port 30"},{"$f":"'B1'!B41","v":"Berlevåg"},{"$f":"IF('B1'!D41-'B2'!$K$33>0,'B1'!D41-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F41/60","v":0.25},0,"",null,null,null,0,4211.5248580916614,4211.5248580916614,5547.987329846781,750,883.2234358039351,6431.210765650716,{"$f":"'B1'!H41/60","v":2.5},0,0,"0,95%",0,6431.210765650716,{"$f":"V203/'B2'!$C$32","v":0.88023972865560374},0.37142131566135073,17315.136462212293,1446.5443995164821,1691.8647947561194,{"$f":"Z203*'B2'!$E$41","v":4585.5457464672481},{"$f":"'B2'!$G$41*V203","v":50485.004510358121},{"$f":"'B2'!$I$41*V203","v":32156.053828253578},{"$f":"'B2'!$K$41*V203","v":3215.605382825358},{"$f":"V203*'B2'!$M$41","v":6431.210765650716},{"$f":"'B1'!H41/60","v":2.5},43287.841155530732,3616.3609987912055,4229.6619868902981,11463.86436616812,126212.5112758953,80390.134570633949,8039.0134570633945,16078.026914126789,null,null,null,null,null,null,null,null,null,null,null,null,"Berlevåg",0,750,0,{"$f":"'B1'!F41/60","v":0.25},0]
[{"$f":"'B1'!A42","v":"Port 31"},{"$f":"'B1'!B42","v":"Båtsfjord"},{"$f":"IF('B1'!D42-'B2'!$K$33>0,'B1'!D42-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F42/60","v":0.5},0,"",null,null,null,0,4872.3301136363643,4872.3301136363643,6418.4889435828063,750,883.2234358039351,7301.7123793867413,{"$f":"'B1'!H42/60","v":1.5},0,0,"0,95%",0,7301.7123793867413,{"$f":"V204/'B2'!$C$32","v":0.9993852725027792},0.37475497545073932,19483.963810232413,1627.7329833109784,1903.7812670303842,{"$f":"Z204*'B2'!$E$41","v":5159.9135570958015},{"$f":"'B2'!$G$41*V204","v":57318.44217818592},{"$f":"'B2'!$I$41*V204","v":36508.561896933708},{"$f":"'B2'!$K$41*V204","v":3650.8561896933707},{"$f":"V204*'B2'!$M$41","v":7301.7123793867413},{"$f":"'B1'!H42/60","v":1.5},29225.945715348622,2441.5994749664678,2855.6719005455761,7739.8703356437018,85977.663267278884,54762.842845400563,5476.2842845400555,10952.568569080111,null,null,null,null,null,null,null,null,null,null,null,null,"Båtsfjord",0,750,0,{"$f":"'B1'!F42/60","v":0.5},0]
[{"$f":"'B1'!A43","v":"Port 32"},{"$f":"'B1'!B43","v":"Vardø"},{"$f":"IF('B1'!D43-'B2'!$K$33>0,'B1'!D43-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F43/60","v":0.25},0,"",null,null,null,0,2964.342087542087,2964.342087542087,3905.0303386947539,750,883.2234358039351,4788.2537744986894,{"$f":"'B1'!H43/60","v":3},0,0,"0,95%",0,4788.2537744986894,{"$f":"V205/'B2'!$C$32","v":0.65536822797199035},0.36765635562467247,13023.720931909716,1088.0301530417473,1272.5498865985348,{"$f":"Z205*'B2'!$E$41","v":3449.0555851423392},{"$f":"'B2'!$G$41*V205","v":37587.792129814712},{"$f":"'B2'!$I$41*V205","v":23941.268872493449},{"$f":"'B2'!$K$41*V205","v":2394.1268872493447},{"$f":"V205*'B2'!$M$41","v":4788.2537744986894},{"$f":"'B1'!H43/60","v":3},39071.162795729149,3264.090459125242,3817.6496597956047,10347.166755427017,112763.37638944414,71823.806617480353,7182.3806617480341,14364.761323496068,null,null,null,null,null,null,null,null,null,null,null,null,"Vardø",0,750,0,{"$f":"'B1'!F43/60","v":0.25},0]
[{"$f":"'B1'!A44","v":"Port 33"},{"$f":"'B1'!B44","v":"Vadsø"},{"$f":"IF('B1'!D44-'B2'!$K$33>0,'B1'!D44-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F44/60","v":0.5},0,"",null,null,null,0,2878.0075321112358,2878.0075321112358,3791.2988433818296,750,883.2234358039351,4674.522279185765,{"$f":"'B1'!H44/60","v":3.25},0,0,"0,95%",0,4674.522279185765,{"$f":"V206/'B2'!$C$32","v":0.63980179977956653},0.3669023106635928,12740.509239997031,1064.370028404096,1244.8772262036211,{"$f":"Z206*'B2'!$E$41","v":3374.0529900409842},{"$f":"'B2'!$G$41*V206","v":36694.999891608255},{"$f":"'B2'!$I$41*V206","v":23372.611395928827},{"$f":"'B2'!$K$41*V206","v":2337.2611395928825},{"$f":"V206*'B2'!$M$41","v":4674.522279185765},{"$f":"'B1'!H44/60","v":3.25},41406.655029990347,3459.2025923133124,4045.8509851617687,10965.672217633199,119258.74964772683,75960.987036768682,7596.0987036768684,15192.197407353737,null,null,null,null,null,null,null,null,null,null,null,null,"Vadsø",0,750,0,{"$f":"'B1'!F44/60","v":0.5},0]
[{"$f":"'B1'!A45","v":"Port 34"},{"$f":"'B1'!B45","v":"Kirkenes"},{"$f":"IF('B1'!D45-'B2'!$K$33>0,'B1'!D45-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F45/60","v":3.5},0,"",null,null,null,0,3924.4777653073934,3924.4777653073934,5169.8502684504283,750,883.2234358039351,6053.0737042543633,{"$f":"'B1'!H45/60","v":1.75},0,0,"0,95%",0,6053.0737042543633,{"$f":"V207/'B2'!$C$32","v":0.82848411428576829},0.37133177676509221,16300.984949326305,1361.819962349733,1592.7718857891614,{"$f":"Z207*'B2'!$E$41","v":4316.9692806486537},{"$f":"'B2'!$G$41*V207","v":47516.628578396747},{"$f":"'B2'!$I$41*V207","v":30265.368521271816},{"$f":"'B2'!$K$41*V207","v":3026.5368521271816},{"$f":"V207*'B2'!$M$41","v":6053.0737042543633},{"$f":"'B1'!H45/60","v":1.75},28526.723661321033,2383.1849341120328,2787.3508001310324,7554.6962411351442,83154.100012194307,52964.394912225674,5296.439491222568,10592.878982445136,null,null,null,null,null,null,null,null,null,null,null,null,"Kirkenes",0,750,0,{"$f":"'B1'!F45/60","v":3.5},0]
[]
[null,null,null,null,"Number of ch. Ports:",{"$f":"SUM(F174:F207)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(AG174:AG207)","v":100.16666666666666},{"$f":"SUM(AH174:AH207)","v":1341663.9563295909},112085.54355301514,131094.20298598261,355311.17306305806,3871925.2604290103,2466194.4333942742,246619.44333942741,493238.88667885482,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(BG174:BG207)","v":18187.5}]
[null,null,null,"SUM Charged ",{"$f":"SUM(E174:E207)","v":15762.5}]
[]
[null,null," "]
["LNG constant rpm"]
[null,{"$f":"B132","v":"Harbour"},{"$f":"C132","v":"Propulsion"},"Propulsion incl losses","Hotel","Hotel Incl Losses","Total Power","Time in harbour [h]","Shore Charging","Shore engine power","Relative load","Transit relative load, sea margin","Transit thermal efficiency","Necessary kW","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Available shore connection","Time in port","Hotel Power","Harbour engine power","Relative load","Thermal Efficiency","Thermodynamic kW",{"$f":"O214","v":"kg"},"liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Shore connection"]
[{"$f":"A174","v":"Port 1"},{"$f":"B133","v":"Bergen"},null,null,{"$f":"'B2'!$K$33","v":750},{"$f":"E215/$N$30","v":883.2234358039351},{"$f":"F215+D215","v":883.2234358039351},{"$f":"'B1'!F12/60","v":8},{"$f":"'B1'!D12","v":1400},{"$f":"IF(I215-(F215)<0,I215-(-F215),\"0\")","v":"0"},{"$f":"J215/'B2'!$C$32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG133","v":"Time [s]"},{"$f":"AH133","v":"kW"},{"$f":"AI133","v":"kWh"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In harbour",{"$f":"B215","v":"Bergen"},{"$f":"'B1'!D12","v":1400},{"$f":"'B1'!F12","v":480},{"$f":"'B2'!$K$33","v":750},{"$f":"IF(I215-(F215)<0,I215-(-F215),0)","v":0},{"$f":"K215","v":0},{"$f":"$C$251+($D$251*BK215)+($E$251*(BK215^2))+($F$251*(BK215^3))+($G$251*(BK215^4))+($H$251*(BK215^5))+($I$251*(BK215^6))","v":0.1406},{"$f":"BJ215/BL215","v":0},{"$f":"BM215/$K$251","v":0},null,{"$f":"BN215*'B2'!$E$42","v":0},{"$f":"'B2'!$G$42*BJ215","v":0},{"$f":"'B2'!$I$42*BJ215","v":0},{"$f":"'B2'!$K$42*BJ215","v":0},{"$f":"BJ215*'B2'!$M$42","v":0},{"$f":"BH215/60","v":8},{"$f":"$BU215*BM215","v":0},{"$f":"$BU215*BN215","v":0},{"$f":"$BU215*BO215","v":0},{"$f":"$BU215*BP215","v":0},{"$f":"$BU215*BQ215","v":0},{"$f":"$BU215*BR215","v":0},{"$f":"$BU215*BS215","v":0},{"$f":"$BU215*BT215","v":0},{"$f":"IF(BJ215=0,BI215*(BH215/60),BM215*(BH215/60))","v":6000}]
[{"$f":"A175","v":"Port 2"},"Florø",{"$f":"K51","v":3998.0598250110206},{"$f":"C216/$N$19","v":5266.7824601613265},{"$f":"'B2'!$K$33","v":750},{"$f":"E216/$N$30","v":883.2234358039351},{"$f":"F216+D216","v":6150.0058959652615},{"$f":"'B1'!F13/60","v":0.25},{"$f":"'B1'!D13","v":0},{"$f":"IF(I216-(F216)<0,I216-(-F216),\"0\")","v":883.2234358039351},{"$f":"J216/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G216/'B2'!$C$32)","v":0.84175122202624375},{"$f":"$C$251+($D$251*L216)+($E$251*(L216^2))+($F$251*(L216^3))+($G$251*(L216^4))+($H$251*(L216^5))+($I$251*(L216^6))","v":0.49422246446309726},{"$f":"G216/M216","v":12443.800794539706},{"$f":"N216/$K$251","v":908.97010917017576},null,{"$f":"O216*'B2'!$E$42","v":2505.1216208730043},{"$f":"'B2'!$G$42*G216","v":9225.0088439478932},{"$f":"'B2'!$I$42*G216","v":307.5002947982631},{"$f":"'B2'!$K$42*G216","v":30.75002947982631},{"$f":"G216*'B2'!$M$42","v":61.50005895965262},{"$f":"V134","v":6},{"$f":"$V216*N216","v":74662.804767238238},5453.8206550210543,0,15030.729725238027,55350.053063687359,1845.0017687895786,184.50017687895786,369.00035375791572,null,"Leaving harbour",{"$f":"AG134","v":60},1500,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B216","v":"Florø"},{"$f":"'B1'!D13","v":0},{"$f":"'B1'!F13","v":15},{"$f":"'B2'!$K$33","v":750},{"$f":"IF(I216-(F216)<0,I216-(-F216),0)","v":883.2234358039351},{"$f":"K216","v":0.12088677945787443},{"$f":"$C$251+($D$251*BK216)+($E$251*(BK216^2))+($F$251*(BK216^3))+($G$251*(BK216^4))+($H$251*(BK216^5))+($I$251*(BK216^6))","v":0.30306307847820751},{"$f":"BJ216/BL216","v":2914.322128049806},{"$f":"BM216/$K$251","v":212.8796295142298},null,{"$f":"BN216*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ216","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ216","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ216","v":4.4161171790196754},{"$f":"BJ216*'B2'!$M$42","v":8.8322343580393508},{"$f":"BH216/60","v":0.25},{"$f":"$BU216*BM216","v":728.5805320124515},{"$f":"$BU216*BN216","v":53.219907378557451},0,146.67406473530431,331.20878842647568,{"$f":"$BU216*BR216","v":11.04029294754919},{"$f":"$BU216*BS216","v":1.1040292947549188},{"$f":"$BU216*BT216","v":2.2080585895098377},{"$f":"IF(BJ216=0,BI216*(BH216/60),BM216*(BH216/60))","v":728.5805320124515}]
["Port 3","Måløy",{"$f":"K52","v":1903.6005486968447},{"$f":"C217/$N$19","v":2507.6788291937032},{"$f":"'B2'!$K$33","v":750},883.2234358039351,{"$f":"F217+D217","v":3390.9022649976382},{"$f":"'B1'!F14/60","v":0.25},{"$f":"'B1'!D14","v":0},883.2234358039351,{"$f":"J217/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G217/'B2'!$C$32)","v":0.46411274616921805},{"$f":"$C$251+($D$251*L217)+($E$251*(L217^2))+($F$251*(L217^3))+($G$251*(L217^4))+($H$251*(L217^5))+($I$251*(L217^6))","v":0.4506612408507667},{"$f":"G217/M217","v":7524.2820052512825},{"$f":"N217/$K$251","v":549.6188462564852},null,{"$f":"O217*'B2'!$E$42","v":1514.7495402828731},{"$f":"'B2'!$G$42*G217","v":5086.3533974964575},{"$f":"'B2'!$I$42*G217","v":169.54511324988192},{"$f":"'B2'!$K$42*G217","v":16.954511324988193},{"$f":"G217*'B2'!$M$42","v":33.909022649976386},{"$f":"V135","v":2.5},{"$f":"$V217*N217","v":18810.705013128205},{"$f":"$V217*O217","v":1374.0471156412129},{"$f":"$V217*P217","v":0},{"$f":"$V217*Q217","v":3786.873850707183},{"$f":"$V217*R217","v":12715.883493741145},{"$f":"$V217*S217","v":423.86278312470483},{"$f":"$V217*T217","v":42.386278312470481},{"$f":"$V217*U217","v":84.772556624940961},null,"acceleration",240,4000,266.66666666666669,null,"There are 34 harbour to enter and leave",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Måløy",{"$f":"'B1'!D14","v":0},{"$f":"'B1'!F14","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,{"$f":"K217","v":0.12088677945787443},0.30306307847820751,{"$f":"BJ217/BL217","v":2914.322128049806},212.8796295142298,null,{"$f":"BN217*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ217","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ217","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ217","v":4.4161171790196754},{"$f":"BJ217*'B2'!$M$42","v":8.8322343580393508},0.25,{"$f":"$BU217*BM217","v":728.5805320124515},53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,{"$f":"IF(BJ217=0,BI217*(BH217/60),BM217*(BH217/60))","v":728.5805320124515}]
["Port 4","Torvik",2964.342087542087,3905.0303386947539,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4788.2537744986894,{"$f":"'B1'!F15/60","v":0.25},{"$f":"'B1'!D15","v":0},883.2234358039351,{"$f":"J218/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G218/'B2'!$C$32)","v":0.65536822797199035},0.4730221579245284,10122.68388336824,739.42175919417389,null,{"$f":"O218*'B2'!$E$42","v":2037.8463683391431},{"$f":"'B2'!$G$42*G218","v":7182.3806617480341},{"$f":"'B2'!$I$42*G218","v":239.41268872493447},{"$f":"'B2'!$K$42*G218","v":23.941268872493449},{"$f":"G218*'B2'!$M$42","v":47.882537744986898},3,30368.051650104717,2218.2652775825218,0,6113.5391050174294,21547.141985244103,718.23806617480341,71.823806617480344,143.64761323496069,null,"passive retardation",120,1000,33.333333333333336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Torvik",{"$f":"'B1'!D15","v":0},{"$f":"'B1'!F15","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN218*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ218","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ218","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ218","v":4.4161171790196754},{"$f":"BJ218*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 5","Ålesund",2835.4760942760945,3735.2707095869714,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4618.4941453909069,{"$f":"'B1'!F16/60","v":3},{"$f":"'B1'!D16","v":0},883.2234358039351,{"$f":"J219/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G219/'B2'!$C$32)","v":0.63213322988102183},0.47034294892413969,9819.4182690635189,717.26941337206131,null,{"$f":"O219*'B2'!$E$42","v":1976.7945032534008},{"$f":"'B2'!$G$42*G219","v":6927.7412180863603},{"$f":"'B2'!$I$42*G219","v":230.92470726954537},{"$f":"'B2'!$K$42*G219","v":23.092470726954534},{"$f":"G219*'B2'!$M$42","v":46.184941453909069},1.25,12274.272836329399,896.58676671507669,0,2470.993129066751,8659.6765226079497,288.65588408693168,28.865588408693167,57.731176817386334,null,"active retardation",240,1500,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ålesund",{"$f":"'B1'!D16","v":0},{"$f":"'B1'!F16","v":180},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN219*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ219","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ219","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ219","v":4.4161171790196754},{"$f":"BJ219*'B2'!$M$42","v":8.8322343580393508},3,8742.9663841494184,638.63888854268941,0,1760.0887768236516,3974.5054611177084,132.48351537059028,13.248351537059026,26.496703074118052,8742.9663841494184]
["Port 6","Molde",2111.3144204377859,2781.3074951715498,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3664.5309309754848,{"$f":"'B1'!F17/60","v":0.5},{"$f":"'B1'!D17","v":0},883.2234358039351,{"$f":"J220/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G220/'B2'!$C$32)","v":0.50156429790177337},0.45549733049415964,8045.1205432969518,587.66402799831644,null,{"$f":"O220*'B2'!$E$42","v":1619.6020611633601},{"$f":"'B2'!$G$42*G220","v":5496.7963964632272},{"$f":"'B2'!$I$42*G220","v":183.22654654877425},{"$f":"'B2'!$K$42*G220","v":18.322654654877425},{"$f":"G220*'B2'!$M$42","v":36.64530930975485},3,24135.361629890856,1762.9920839949493,0,4858.80618349008,16490.38918938968,549.67963964632281,54.967963964632276,109.93592792926455,null,"Entering harbour",240,1500,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Molde",{"$f":"'B1'!D17","v":0},{"$f":"'B1'!F17","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN220*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ220","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ220","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ220","v":4.4161171790196754},{"$f":"BJ220*'B2'!$M$42","v":8.8322343580393508},0.5,1457.161064024903,106.4398147571149,0,293.34812947060863,662.41757685295136,22.08058589509838,2.2080585895098377,4.4161171790196754,1457.161064024903]
["Port 7","Kristiansund",2745.7526008383143,3617.0748490482415,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4500.2982848521769,{"$f":"'B1'!F18/60","v":0.75},{"$f":"'B1'!D18","v":0},883.2234358039351,{"$f":"J221/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G221/'B2'!$C$32)","v":0.61595576408181163},0.46850599188321418,9605.6365613654289,701.65351069141195,null,{"$f":"O221*'B2'!$E$42","v":1933.7570754655312},{"$f":"'B2'!$G$42*G221","v":6750.4474272782654},{"$f":"'B2'!$I$42*G221","v":225.01491424260885},{"$f":"'B2'!$K$42*G221","v":22.501491424260884},{"$f":"G221*'B2'!$M$42","v":45.002982848521768},3.75,36021.137105120361,2631.2006650927947,0,7251.5890329957419,25314.177852293495,843.80592840978318,84.380592840978309,168.76118568195662,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kristiansund",{"$f":"'B1'!D18","v":0},{"$f":"'B1'!F18","v":45},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN221*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ221","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ221","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ221","v":4.4161171790196754},{"$f":"BJ221*'B2'!$M$42","v":8.8322343580393508},0.75,2185.7415960373546,159.65972213567235,0,440.02219420591291,993.62636527942709,33.120878842647571,3.3120878842647565,6.6241757685295131,2185.7415960373546]
["Port 8","Trondheim",2737.8700623057284,3606.6909084615459,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4489.9143442654813,{"$f":"'B1'!F19/60","v":6},{"$f":"'B1'!D19","v":1400},"0",{"$f":"J222/'B2'!$C$32","v":0},{"$f":"(G222/'B2'!$C$32)","v":0.61453451427715156},0.46834559918527385,9586.7546360552151,700.27426121659721,null,{"$f":"O222*'B2'!$E$42","v":1929.9558639129418},{"$f":"'B2'!$G$42*G222","v":6734.8715163982215},{"$f":"'B2'!$I$42*G222","v":224.49571721327408},{"$f":"'B2'!$K$42*G222","v":22.449571721327406},{"$f":"G222*'B2'!$M$42","v":44.899143442654811},7,67107.282452386513,4901.9198285161801,0,13509.691047390592,47144.100614787552,1571.4700204929186,157.14700204929184,314.29400409858368,null,null,"hours","Incl sea margin","kWh","Incl hotel","Relative load",{"$f":"M214","v":"Transit thermal efficiency"},"Necessary kW","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Trondheim",{"$f":"'B1'!D19","v":1400},{"$f":"'B1'!F19","v":360},{"$f":"'B2'!$K$33","v":750},0,0,0.1406,0,0,null,{"$f":"BN222*'B2'!$E$42","v":0},{"$f":"'B2'!$G$42*BJ222","v":0},{"$f":"'B2'!$I$42*BJ222","v":0},{"$f":"'B2'!$K$42*BJ222","v":0},{"$f":"BJ222*'B2'!$M$42","v":0},6,0,0,0,0,0,0,0,0,4500]
["Port 9","Rørvik",3605.78889594774,4750.0304006005417,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5633.2538364044767,{"$f":"'B1'!F20/60","v":0.5},{"$f":"'B1'!D20","v":0},883.2234358039351,{"$f":"J223/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G223/'B2'!$C$32)","v":0.77102337477243266},0.48677464742110399,11572.611404987993,845.33319247538293,null,{"$f":"O223*'B2'!$E$42","v":2329.738278462155},{"$f":"'B2'!$G$42*G223","v":8449.8807546067146},{"$f":"'B2'!$I$42*G223","v":281.66269182022387},{"$f":"'B2'!$K$42*G223","v":28.166269182022383},{"$f":"G223*'B2'!$M$42","v":56.332538364044765},8.75,101260.34979364493,7396.6654341596004,0,20385.209936543855,73936.456602808757,2464.5485534269587,246.45485534269585,492.9097106853917,null,null,{"$f":"AG216/(60*60)","v":1.6666666666666666E-2},{"$f":"AH216/(1-'B2'!$H$18)","v":1704.5454545454545},{"$f":"AH223*AG223","v":28.409090909090907},{"$f":"AH223+'B2'!$K$33","v":2454.5454545454545},{"$f":"(AJ223/(1-'B2'!$H$18))/'B2'!$C$32","v":0.38176545733773626},{"$f":"$C$251+($D$251*AK223)+($E$251*(AK223^2))+($F$251*(AK223^3))+($G$251*(AK223^4))+($H$251*(AK223^5))+($I$251*(AK223^6))","v":0.43674932433802655},{"$f":"AJ223/AL223","v":5620.0326314545919},{"$f":"AM223/$K$251","v":410.5210103326948},null,{"$f":"AN223*'B2'!$E$42","v":1131.3959044769067},{"$f":"'B2'!$G$42*AJ223","v":3681.818181818182},{"$f":"'B2'!$I$42*AJ223","v":122.72727272727273},{"$f":"'B2'!$K$42*AJ223","v":12.272727272727273},{"$f":"AJ223*'B2'!$M$42","v":24.545454545454547},{"$f":"AG223","v":1.6666666666666666E-2},{"$f":"$AU223*AM223","v":93.667210524243202},6.842016838878247,0,18.856598407948447,61.363636363636367,2.0454545454545454,0.20454545454545456,0.40909090909090912,null,null,"Rørvik",{"$f":"'B1'!D20","v":0},{"$f":"'B1'!F20","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN223*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ223","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ223","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ223","v":4.4161171790196754},{"$f":"BJ223*'B2'!$M$42","v":8.8322343580393508},0.5,1457.161064024903,106.4398147571149,0,293.34812947060863,662.41757685295136,22.08058589509838,2.2080585895098377,4.4161171790196754,1457.161064024903]
["Port 10","Brønnøysund",3004.7643811809494,3958.280023905771,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4841.5034597097065,{"$f":"'B1'!F21/60","v":0.25},{"$f":"'B1'!D21","v":0},883.2234358039351,{"$f":"J224/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G224/'B2'!$C$32)","v":0.66265651165124551},0.47387299029365926,10216.879963361966,746.30240784236423,null,{"$f":"O224*'B2'!$E$42","v":2056.8094360135556},{"$f":"'B2'!$G$42*G224","v":7262.2551895645593},{"$f":"'B2'!$I$42*G224","v":242.07517298548532},{"$f":"'B2'!$K$42*G224","v":24.207517298548535},{"$f":"G224*'B2'!$M$42","v":48.415034597097069},3.5,35759.07987176688,2612.0584274482749,0,7198.8330260474449,25417.893163475957,847.26310544919863,84.726310544919869,169.45262108983974,null,null,{"$f":"AG217/(60*60)","v":6.6666666666666666E-2},{"$f":"AH217/(1-'B2'!$H$18)","v":4545.454545454545},{"$f":"AH224*AG224","v":303.030303030303},{"$f":"AH224+'B2'!$K$33","v":5295.454545454545},{"$f":"(AJ224/(1-'B2'!$H$18))/'B2'!$C$32","v":0.82362362555270885},{"$f":"$C$251+($D$251*AK224)+($E$251*(AK224^2))+($F$251*(AK224^3))+($G$251*(AK224^4))+($H$251*(AK224^5))+($I$251*(AK224^6))","v":0.49250671066963991},{"$f":"AJ224/AL224","v":10752.045466049683},{"$f":"AM224/$K$251","v":785.39411731553571},null,{"$f":"AN224*'B2'!$E$42","v":2164.5461873216163},{"$f":"'B2'!$G$42*AJ224","v":7943.181818181818},{"$f":"'B2'!$I$42*AJ224","v":264.77272727272725},{"$f":"'B2'!$K$42*AJ224","v":26.477272727272727},{"$f":"AJ224*'B2'!$M$42","v":52.954545454545453},{"$f":"AG224","v":6.6666666666666666E-2},716.80303106997894,52.359607821035716,0,144.30307915477442,529.5454545454545,17.651515151515149,1.7651515151515151,3.5303030303030303,null,null,"Brønnøysund",{"$f":"'B1'!D21","v":0},{"$f":"'B1'!F21","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN224*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ224","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ224","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ224","v":4.4161171790196754},{"$f":"BJ224*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 11","Sandnessjøen",3070.2016215488215,4044.4827634583039,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4927.7061992622394,{"$f":"'B1'!F22/60","v":0.5},{"$f":"'B1'!D22","v":0},883.2234358039351,{"$f":"J225/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G225/'B2'!$C$32)","v":0.6744550794230193},0.47526049632297834,10368.432128037548,757.37269014153014,null,{"$f":"O225*'B2'!$E$42","v":2087.3191340300568},{"$f":"'B2'!$G$42*G225","v":7391.5592988933586},{"$f":"'B2'!$I$42*G225","v":246.38530996311198},{"$f":"'B2'!$K$42*G225","v":24.638530996311196},{"$f":"G225*'B2'!$M$42","v":49.277061992622393},2.75,28513.188352103258,2082.7748978892078,0,5740.1276185826564,20326.788071956737,677.5596023985579,67.755960239855796,135.51192047971159,null,null,{"$f":"AG218/(60*60)","v":3.3333333333333333E-2},{"$f":"AH218/(1-'B2'!$H$18)","v":1136.3636363636363},{"$f":"AH225*AG225","v":37.878787878787875},{"$f":"AH225+'B2'!$K$33","v":1886.3636363636363},{"$f":"(AJ225/(1-'B2'!$H$18))/'B2'!$C$32","v":0.29339382369474176},{"$f":"$C$251+($D$251*AK225)+($E$251*(AK225^2))+($F$251*(AK225^3))+($G$251*(AK225^4))+($H$251*(AK225^5))+($I$251*(AK225^6))","v":0.41213383190836311},{"$f":"AJ225/AL225","v":4577.0657255409797},{"$f":"AM225/$K$251","v":334.33642991533821},null,{"$f":"AN225*'B2'!$E$42","v":921.43120084667203},{"$f":"'B2'!$G$42*AJ225","v":2829.5454545454545},{"$f":"'B2'!$I$42*AJ225","v":94.318181818181813},{"$f":"'B2'!$K$42*AJ225","v":9.4318181818181817},{"$f":"AJ225*'B2'!$M$42","v":18.863636363636363},{"$f":"AG225","v":3.3333333333333333E-2},152.56885751803264,11.144547663844607,0,30.714373361555733,94.318181818181813,3.1439393939393936,0.31439393939393939,0.62878787878787878,null,null,"Sandnessjøen",{"$f":"'B1'!D22","v":0},{"$f":"'B1'!F22","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN225*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ225","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ225","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ225","v":4.4161171790196754},{"$f":"BJ225*'B2'!$M$42","v":8.8322343580393508},0.5,1457.161064024903,106.4398147571149,0,293.34812947060863,662.41757685295136,22.08058589509838,2.2080585895098377,4.4161171790196754,1457.161064024903]
["Port 12","Nesna",3681.2191516972894,4849.3972848732437,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5732.6207206771787,{"$f":"'B1'!F23/60","v":8.3333333333333329E-2},{"$f":"'B1'!D23","v":0},883.2234358039351,{"$f":"J226/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G226/'B2'!$C$32)","v":0.78462371885021009},0.48833474084620276,11739.121223985625,857.49607187623269,null,{"$f":"O226*'B2'!$E$42","v":2363.259174090897},{"$f":"'B2'!$G$42*G226","v":8598.9310810157676},{"$f":"'B2'!$I$42*G226","v":286.63103603385895},{"$f":"'B2'!$K$42*G226","v":28.663103603385895},{"$f":"G226*'B2'!$M$42","v":57.326207206771791},1.1666666666666667,13695.64142798323,1000.4120838556049,0,2757.1357031060465,10032.086261185063,334.40287537283547,33.440287537283545,66.880575074567091,null,null,{"$f":"AG219/(60*60)","v":6.6666666666666666E-2},{"$f":"AH219/(1-'B2'!$H$18)","v":1704.5454545454545},{"$f":"AH226*AG226","v":113.63636363636363},{"$f":"AH226+'B2'!$K$33","v":2454.5454545454545},{"$f":"(AJ226/(1-'B2'!$H$18))/'B2'!$C$32","v":0.38176545733773626},{"$f":"$C$251+($D$251*AK226)+($E$251*(AK226^2))+($F$251*(AK226^3))+($G$251*(AK226^4))+($H$251*(AK226^5))+($I$251*(AK226^6))","v":0.43674932433802655},{"$f":"AJ226/AL226","v":5620.0326314545919},{"$f":"AM226/$K$251","v":410.5210103326948},null,{"$f":"AN226*'B2'!$E$42","v":1131.3959044769067},{"$f":"'B2'!$G$42*AJ226","v":3681.818181818182},{"$f":"'B2'!$I$42*AJ226","v":122.72727272727273},{"$f":"'B2'!$K$42*AJ226","v":12.272727272727273},{"$f":"AJ226*'B2'!$M$42","v":24.545454545454547},{"$f":"AG226","v":6.6666666666666666E-2},374.66884209697281,27.368067355512988,0,75.426393631793786,245.45454545454547,8.1818181818181817,0.81818181818181823,1.6363636363636365,null,null,"Nesna",{"$f":"'B1'!D23","v":0},{"$f":"'B1'!F23","v":5},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN226*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ226","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ226","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ226","v":4.4161171790196754},{"$f":"BJ226*'B2'!$M$42","v":8.8322343580393508},8.3333333333333329E-2,242.86017733748383,17.739969126185816,0,48.891354911768104,110.40292947549189,3.6800976491830633,0.36800976491830628,0.73601952983661256,242.86017733748383]
["Port 13","Ørnes",3313.5101765958907,4365.0015366173739,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5248.2249724213088,{"$f":"'B1'!F24/60","v":0.25},{"$f":"'B1'!D24","v":0},883.2234358039351,{"$f":"J227/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G227/'B2'!$C$32)","v":0.71832447947774125},0.48050229020315138,10922.372441143649,797.83582477309346,null,{"$f":"O227*'B2'!$E$42","v":2198.8355330746454},{"$f":"'B2'!$G$42*G227","v":7872.3374586319633},{"$f":"'B2'!$I$42*G227","v":262.41124862106545},{"$f":"'B2'!$K$42*G227","v":26.241124862106545},{"$f":"G227*'B2'!$M$42","v":52.482249724213091},3.75,40958.896654288685,2991.8843428991004,0,8245.633249029921,29521.265469869861,984.04218232899541,98.404218232899552,196.8084364657991,null,null,{"$f":"AG220/(60*60)","v":6.6666666666666666E-2},{"$f":"AH220/(1-'B2'!$H$18)","v":1704.5454545454545},{"$f":"AH227*AG227","v":113.63636363636363},{"$f":"AH227+'B2'!$K$33","v":2454.5454545454545},{"$f":"(AJ227/(1-'B2'!$H$18))/'B2'!$C$32","v":0.38176545733773626},{"$f":"$C$251+($D$251*AK227)+($E$251*(AK227^2))+($F$251*(AK227^3))+($G$251*(AK227^4))+($H$251*(AK227^5))+($I$251*(AK227^6))","v":0.43674932433802655},{"$f":"AJ227/AL227","v":5620.0326314545919},{"$f":"AM227/$K$251","v":410.5210103326948},null,{"$f":"AN227*'B2'!$E$42","v":1131.3959044769067},{"$f":"'B2'!$G$42*AJ227","v":3681.818181818182},{"$f":"'B2'!$I$42*AJ227","v":122.72727272727273},{"$f":"'B2'!$K$42*AJ227","v":12.272727272727273},{"$f":"AJ227*'B2'!$M$42","v":24.545454545454547},{"$f":"AG227","v":6.6666666666666666E-2},374.66884209697281,27.368067355512988,0,75.426393631793786,245.45454545454547,8.1818181818181817,0.81818181818181823,1.6363636363636365,null,null,"Ørnes",{"$f":"'B1'!D24","v":0},{"$f":"'B1'!F24","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN227*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ227","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ227","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ227","v":4.4161171790196754},{"$f":"BJ227*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 14","Bodø",2964.342087542087,3905.0303386947539,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4788.2537744986894,{"$f":"'B1'!F25/60","v":2.5},{"$f":"'B1'!D25","v":1400},"0",{"$f":"J228/'B2'!$C$32","v":0},{"$f":"(G228/'B2'!$C$32)","v":0.65536822797199035},0.4730221579245284,10122.68388336824,739.42175919417389,null,{"$f":"O228*'B2'!$E$42","v":2037.8463683391431},{"$f":"'B2'!$G$42*G228","v":7182.3806617480341},{"$f":"'B2'!$I$42*G228","v":239.41268872493447},{"$f":"'B2'!$K$42*G228","v":23.941268872493449},{"$f":"G228*'B2'!$M$42","v":47.882537744986898},3,30368.051650104717,2218.2652775825218,0,6113.5391050174294,21547.141985244103,718.23806617480341,71.823806617480344,143.64761323496069,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bodø",{"$f":"'B1'!D25","v":1400},{"$f":"'B1'!F25","v":150},{"$f":"'B2'!$K$33","v":750},0,0,0.1406,0,0,null,{"$f":"BN228*'B2'!$E$42","v":0},{"$f":"'B2'!$G$42*BJ228","v":0},{"$f":"'B2'!$I$42*BJ228","v":0},{"$f":"'B2'!$K$42*BJ228","v":0},{"$f":"BJ228*'B2'!$M$42","v":0},2.5,0,0,0,0,0,0,0,0,1875]
["Port 15","Stamsund",3402.8402639730643,4482.6791497485083,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5365.9025855524433,{"$f":"'B1'!F26/60","v":0.5},{"$f":"'B1'!D26","v":0},883.2234358039351,{"$f":"J229/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G229/'B2'!$C$32)","v":0.73443101276143286},0.48243873149324956,11122.453972432611,812.45098410756839,null,{"$f":"O229*'B2'!$E$42","v":2239.1149122004581},{"$f":"'B2'!$G$42*G229","v":8048.8538783286649},{"$f":"'B2'!$I$42*G229","v":268.29512927762215},{"$f":"'B2'!$K$42*G229","v":26.829512927762217},{"$f":"G229*'B2'!$M$42","v":53.659025855524433},4,44489.815889730446,3249.8039364302736,0,8956.4596488018324,32195.41551331466,1073.1805171104886,107.31805171104887,214.63610342209773,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"34*(SUM(AU223:AU227))","v":8.5},{"$f":"34*(SUM(AV223:AV227))","v":58220.810632410816},{"$f":"34*(SUM(AW223:AW227))","v":4252.7984391826749},0,11720.712498387449,39988.636363636368,1332.9545454545455,133.29545454545456,266.59090909090912,null,null,"Stamsund",{"$f":"'B1'!D26","v":0},{"$f":"'B1'!F26","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN229*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ229","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ229","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ229","v":4.4161171790196754},{"$f":"BJ229*'B2'!$M$42","v":8.8322343580393508},0.5,1457.161064024903,106.4398147571149,0,293.34812947060863,662.41757685295136,22.08058589509838,2.2080585895098377,4.4161171790196754,1457.161064024903]
["Port 16","Svolvær",3758.6771609427601,4951.4353989457204,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5834.6588347496554,{"$f":"'B1'!F27/60","v":1},{"$f":"'B1'!D27","v":0},883.2234358039351,{"$f":"J230/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G230/'B2'!$C$32)","v":0.79858967411378301},0.48988886335706527,11910.168348728001,869.99038339868525,null,{"$f":"O230*'B2'!$E$42","v":2397.6934966467766},{"$f":"'B2'!$G$42*G230","v":8751.9882521244836},{"$f":"'B2'!$I$42*G230","v":291.7329417374828},{"$f":"'B2'!$K$42*G230","v":29.173294173748278},{"$f":"G230*'B2'!$M$42","v":58.346588347496557},1.5,17865.252523092,1304.9855750980278,0,3596.5402449701651,13127.982378186725,437.59941260622418,43.759941260622419,87.519882521244838,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Svolvær",{"$f":"'B1'!D27","v":0},{"$f":"'B1'!F27","v":60},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN230*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ230","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ230","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ230","v":4.4161171790196754},{"$f":"BJ230*'B2'!$M$42","v":8.8322343580393508},1,2914.322128049806,212.8796295142298,0,586.69625894121725,1324.8351537059027,44.161171790196761,4.4161171790196754,8.8322343580393508,2914.322128049806]
["Port 17","Stokmarknes",2111.3144204377859,2781.3074951715498,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3664.5309309754848,{"$f":"'B1'!F28/60","v":0.25},{"$f":"'B1'!D28","v":0},883.2234358039351,{"$f":"J231/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G231/'B2'!$C$32)","v":0.50156429790177337},0.45549733049415964,8045.1205432969518,587.66402799831644,null,{"$f":"O231*'B2'!$E$42","v":1619.6020611633601},{"$f":"'B2'!$G$42*G231","v":5496.7963964632272},{"$f":"'B2'!$I$42*G231","v":183.22654654877425},{"$f":"'B2'!$K$42*G231","v":18.322654654877425},{"$f":"G231*'B2'!$M$42","v":36.64530930975485},3,24135.361629890856,1762.9920839949493,0,4858.80618349008,16490.38918938968,549.67963964632281,54.967963964632276,109.93592792926455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stokmarknes",{"$f":"'B1'!D28","v":0},{"$f":"'B1'!F28","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN231*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ231","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ231","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ231","v":4.4161171790196754},{"$f":"BJ231*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 18","Sortland",1451.7637602693608,1912.4586033085297,{"$f":"'B2'!$K$33","v":750},883.2234358039351,2795.6820391124647,{"$f":"'B1'!F29/60","v":0.25},{"$f":"'B1'!D29","v":0},883.2234358039351,{"$f":"J232/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G232/'B2'!$C$32)","v":0.38264496207452592},0.43693321392573509,6398.419598258426,467.37907949294566,null,{"$f":"O232*'B2'!$E$42","v":1288.0967430825581},{"$f":"'B2'!$G$42*G232","v":4193.5230586686976},{"$f":"'B2'!$I$42*G232","v":139.78410195562324},{"$f":"'B2'!$K$42*G232","v":13.978410195562324},{"$f":"G232*'B2'!$M$42","v":27.956820391124648},1.5,9597.6293973876382,701.06861923941847,0,1932.1451146238371,6290.2845880030463,209.67615293343488,20.967615293343485,41.93523058668697,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sortland",{"$f":"'B1'!D29","v":0},{"$f":"'B1'!F29","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN232*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ232","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ232","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ232","v":4.4161171790196754},{"$f":"BJ232*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 19","Risøyhamn",4088.4323912773611,5385.8333667820189,{"$f":"'B2'!$K$33","v":750},883.2234358039351,6269.0568025859538,{"$f":"'B1'!F30/60","v":0.25},{"$f":"'B1'!D30","v":0},883.2234358039351,{"$f":"J233/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G233/'B2'!$C$32)","v":0.85804571797088081},0.49559814395448087,12649.475949534119,923.99386044807295,null,{"$f":"O233*'B2'!$E$42","v":2546.5270793948889},{"$f":"'B2'!$G$42*G233","v":9403.5852038789308},{"$f":"'B2'!$I$42*G233","v":313.45284012929773},{"$f":"'B2'!$K$42*G233","v":31.345284012929771},{"$f":"G233*'B2'!$M$42","v":62.690568025859541},1.25,15811.844936917649,1154.9923255600911,0,3183.1588492436113,11754.481504848663,391.81605016162217,39.181605016162216,78.363210032324432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Overall SUM",null,null,null,null,null,null,null,null,null,"Risøyhamn",{"$f":"'B1'!D30","v":0},{"$f":"'B1'!F30","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN233*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ233","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ233","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ233","v":4.4161171790196754},{"$f":"BJ233*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 20","Harstad",2413.9193602693608,3179.9394464727584,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4063.1628822766934,{"$f":"'B1'!F31/60","v":1},{"$f":"'B1'!D31","v":0},883.2234358039351,{"$f":"J234/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G234/'B2'!$C$32)","v":0.55612504756977565},0.46181867359835371,8798.1779745234999,642.67187542173122,null,{"$f":"O234*'B2'!$E$42","v":1771.2036886622911},{"$f":"'B2'!$G$42*G234","v":6094.7443234150396},{"$f":"'B2'!$I$42*G234","v":203.15814411383468},{"$f":"'B2'!$K$42*G234","v":20.315814411383467},{"$f":"G234*'B2'!$M$42","v":40.631628822766935},2.25,19795.900442677874,1446.0117196988951,0,3985.2082994901552,13713.17472768384,457.10582425612802,45.710582425612799,91.421164851225598,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU222","v":"Hours"},{"$f":"AV222","v":"kWh"},"kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Harstad",{"$f":"'B1'!D31","v":0},{"$f":"'B1'!F31","v":60},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN234*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ234","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ234","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ234","v":4.4161171790196754},{"$f":"BJ234*'B2'!$M$42","v":8.8322343580393508},1,2914.322128049806,212.8796295142298,0,586.69625894121725,1324.8351537059027,44.161171790196761,4.4161171790196754,8.8322343580393508,2914.322128049806]
["Port 21","Finnsnes",3326.9433096396056,4382.6974672928127,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5265.9209030967477,{"$f":"'B1'!F32/60","v":0.5},{"$f":"'B1'!D32","v":0},883.2234358039351,{"$f":"J235/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G235/'B2'!$C$32)","v":0.72074652126484173},0.48079367503934994,10952.558605655046,800.04080391928755,null,{"$f":"O235*'B2'!$E$42","v":2204.9124556015563},{"$f":"'B2'!$G$42*G235","v":7898.881354645122},{"$f":"'B2'!$I$42*G235","v":263.29604515483737},{"$f":"'B2'!$K$42*G235","v":26.329604515483737},{"$f":"G235*'B2'!$M$42","v":52.659209030967475},3.25,35595.815468378896,2600.1326127376847,0,7165.9654807050583,25671.364402596646,855.71214675322142,85.571214675322153,171.14242935064431,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V250+AU229+BU250","v":150.5},{"$f":"W250+AV229+CD250","v":1189701.9073644592},{"$f":"X250+AW229+BW250","v":85574.463649704849},0,235843.22181858649,826338.63709968491,27544.621236656163,2754.4621236656149,5508.9242473312297,null,null,"Finnsnes",{"$f":"'B1'!D32","v":0},{"$f":"'B1'!F32","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN235*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ235","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ235","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ235","v":4.4161171790196754},{"$f":"BJ235*'B2'!$M$42","v":8.8322343580393508},0.5,1457.161064024903,106.4398147571149,0,293.34812947060863,662.41757685295136,22.08058589509838,2.2080585895098377,4.4161171790196754,1457.161064024903]
["Port 22","Tromsø",3345.8106181818184,4407.5520252658926,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5290.7754610698275,{"$f":"'B1'!F33/60","v":4.25},{"$f":"'B1'!D33","v":1400},"0",{"$f":"J236/'B2'!$C$32","v":0},{"$f":"(G236/'B2'!$C$32)","v":0.72414836427128304},0.48120291713410052,10994.894820214497,803.13329585204508,null,{"$f":"O236*'B2'!$E$42","v":2213.4353633682363},{"$f":"'B2'!$G$42*G236","v":7936.1631916047409},{"$f":"'B2'!$I$42*G236","v":264.53877305349141},{"$f":"'B2'!$K$42*G236","v":26.453877305349138},{"$f":"G236*'B2'!$M$42","v":52.907754610698277},2.75,30235.960755589866,2208.6165635931238,0,6086.9472492626501,21824.448776913036,727.48162589710137,72.748162589710134,145.49632517942027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tromsø",{"$f":"'B1'!D33","v":1400},{"$f":"'B1'!F33","v":255},{"$f":"'B2'!$K$33","v":750},0,0,0.1406,0,0,null,{"$f":"BN236*'B2'!$E$42","v":0},{"$f":"'B2'!$G$42*BJ236","v":0},{"$f":"'B2'!$I$42*BJ236","v":0},{"$f":"'B2'!$K$42*BJ236","v":0},{"$f":"BJ236*'B2'!$M$42","v":0},4.25,0,0,0,0,0,0,0,0,3187.5]
["Port 23","Skjervøy",3034.6397960843005,3997.6359410480509,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4880.8593768519859,{"$f":"'B1'!F34/60","v":0.25},{"$f":"'B1'!D34","v":0},883.2234358039351,{"$f":"J237/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G237/'B2'!$C$32)","v":0.66804315548685722},0.47450494454541853,10286.213943519404,751.36697907373298,null,{"$f":"O237*'B2'!$E$42","v":2070.767394327208},{"$f":"'B2'!$G$42*G237","v":7321.2890652779788},{"$f":"'B2'!$I$42*G237","v":244.04296884259929},{"$f":"'B2'!$K$42*G237","v":24.404296884259931},{"$f":"G237*'B2'!$M$42","v":48.808593768519863},4,41144.855774077616,3005.4679162949319,0,8283.0695773088319,29285.156261111915,976.17187537039717,97.617187537039726,195.23437507407945,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Skjervøy",{"$f":"'B1'!D34","v":0},{"$f":"'B1'!F34","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN237*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ237","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ237","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ237","v":4.4161171790196754},{"$f":"BJ237*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 24","Øksfjord",3567.9357027060737,4700.1650801820924,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5583.3885159860274,{"$f":"'B1'!F35/60","v":0.25},{"$f":"'B1'!D35","v":0},883.2234358039351,{"$f":"J238/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G238/'B2'!$C$32)","v":0.76419830905558561},0.4859782868881114,11488.967031301774,839.22330396652842,null,{"$f":"O238*'B2'!$E$42","v":2312.8994257317522},{"$f":"'B2'!$G$42*G238","v":8375.0827739790402},{"$f":"'B2'!$I$42*G238","v":279.16942579930139},{"$f":"'B2'!$K$42*G238","v":27.916942579930137},{"$f":"G238*'B2'!$M$42","v":55.833885159860273},3.25,37339.142851730765,2727.4757378912172,0,7516.9231336281946,27219.019015431881,907.3006338477295,90.730063384772947,181.46012676954589,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Øksfjord",{"$f":"'B1'!D35","v":0},{"$f":"'B1'!F35","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN238*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ238","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ238","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ238","v":4.4161171790196754},{"$f":"BJ238*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 25","Hammerfest",3465.7894790631071,4565.604327566788,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5448.827763370723,{"$f":"'B1'!F36/60","v":0.75},{"$f":"'B1'!D36","v":0},883.2234358039351,{"$f":"J239/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G239/'B2'!$C$32)","v":0.74578098070391474},0.48379760730864058,11262.618254113486,822.68942688922471,null,{"$f":"O239*'B2'!$E$42","v":2267.3320605067033},{"$f":"'B2'!$G$42*G239","v":8173.241645056085},{"$f":"'B2'!$I$42*G239","v":272.44138816853615},{"$f":"'B2'!$K$42*G239","v":27.244138816853617},{"$f":"G239*'B2'!$M$42","v":54.488277633707234},3,33787.854762340459,2468.0682806676741,0,6801.9961815201095,24519.724935168255,817.32416450560845,81.732416450560848,163.4648329011217,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hammerfest",{"$f":"'B1'!D36","v":0},{"$f":"'B1'!F36","v":45},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN239*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ239","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ239","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ239","v":4.4161171790196754},{"$f":"BJ239*'B2'!$M$42","v":8.8322343580393508},0.75,2185.7415960373546,159.65972213567235,0,440.02219420591291,993.62636527942709,33.120878842647571,3.3120878842647565,6.6241757685295131,2185.7415960373546]
["Port 26","Havøysund",3345.8106181818184,4407.5520252658926,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5290.7754610698275,{"$f":"'B1'!F37/60","v":0.5},{"$f":"'B1'!D37","v":0},883.2234358039351,{"$f":"J240/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G240/'B2'!$C$32)","v":0.72414836427128304},0.48120291713410052,10994.894820214497,803.13329585204508,null,{"$f":"O240*'B2'!$E$42","v":2213.4353633682363},{"$f":"'B2'!$G$42*G240","v":7936.1631916047409},{"$f":"'B2'!$I$42*G240","v":264.53877305349141},{"$f":"'B2'!$K$42*G240","v":26.453877305349138},{"$f":"G240*'B2'!$M$42","v":52.907754610698277},2.75,30235.960755589866,2208.6165635931238,0,6086.9472492626501,21824.448776913036,727.48162589710137,72.748162589710134,145.49632517942027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Havøysund",{"$f":"'B1'!D37","v":0},{"$f":"'B1'!F37","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN240*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ240","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ240","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ240","v":4.4161171790196754},{"$f":"BJ240*'B2'!$M$42","v":8.8322343580393508},0.5,1457.161064024903,106.4398147571149,0,293.34812947060863,662.41757685295136,22.08058589509838,2.2080585895098377,4.4161171790196754,1457.161064024903]
["Port 27","Honningsvåg",4045.8448979591835,5329.731389160962,{"$f":"'B2'!$K$33","v":750},883.2234358039351,6212.9548249648969,{"$f":"'B1'!F38/60","v":3.5},{"$f":"'B1'!D38","v":1400},"0",{"$f":"J241/'B2'!$C$32","v":0},{"$f":"(G241/'B2'!$C$32)","v":0.8503670410688644},0.49497164997805532,12552.142784824848,916.8840602501715,null,{"$f":"O241*'B2'!$E$42","v":2526.9324700494726},{"$f":"'B2'!$G$42*G241","v":9319.432237447345},{"$f":"'B2'!$I$42*G241","v":310.64774124824487},{"$f":"'B2'!$K$42*G241","v":31.064774124824485},{"$f":"G241*'B2'!$M$42","v":62.12954824964897},2,25104.285569649695,1833.768120500343,0,5053.8649400989452,18638.86447489469,621.29548249648974,62.12954824964897,124.25909649929794,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Honningsvåg",{"$f":"'B1'!D38","v":1400},{"$f":"'B1'!F38","v":210},{"$f":"'B2'!$K$33","v":750},0,0,0.1406,0,0,null,{"$f":"BN241*'B2'!$E$42","v":0},{"$f":"'B2'!$G$42*BJ241","v":0},{"$f":"'B2'!$I$42*BJ241","v":0},{"$f":"'B2'!$K$42*BJ241","v":0},{"$f":"BJ241*'B2'!$M$42","v":0},3.5,0,0,0,0,0,0,0,0,2625]
["Port 28","Kjøllefjord",3030.2139730639728,3991.8056513386728,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4875.0290871426078,{"$f":"'B1'!F39/60","v":0.25},{"$f":"'B1'!D39","v":0},883.2234358039351,{"$f":"J242/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G242/'B2'!$C$32)","v":0.66724516381487264},0.47441116171640224,10275.957820016145,750.61781008153002,null,{"$f":"O242*'B2'!$E$42","v":2068.7026845846967},{"$f":"'B2'!$G$42*G242","v":7312.5436307139116},{"$f":"'B2'!$I$42*G242","v":243.7514543571304},{"$f":"'B2'!$K$42*G242","v":24.375145435713041},{"$f":"G242*'B2'!$M$42","v":48.750290871426081},2.25,23120.905095036327,1688.8900726834427,0,4654.5810403155674,16453.223169106303,548.44077230354344,54.844077230354344,109.68815446070869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kjøllefjord",{"$f":"'B1'!D39","v":0},{"$f":"'B1'!F39","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN242*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ242","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ242","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ242","v":4.4161171790196754},{"$f":"BJ242*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 29","Mehamn",3194.2354703497545,4207.8768415669911,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5091.1002773709261,{"$f":"'B1'!F40/60","v":0.25},{"$f":"'B1'!D40","v":0},883.2234358039351,{"$f":"J243/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G243/'B2'!$C$32)","v":0.69681882463667355},0.47792032722093053,10652.612972072726,778.13096947207646,null,{"$f":"O243*'B2'!$E$42","v":2144.5289518650425},{"$f":"'B2'!$G$42*G243","v":7636.6504160563891},{"$f":"'B2'!$I$42*G243","v":254.55501386854633},{"$f":"'B2'!$K$42*G243","v":25.455501386854632},{"$f":"G243*'B2'!$M$42","v":50.911002773709264},2,21305.225944145452,1556.2619389441529,0,4289.0579037300849,15273.300832112778,509.11002773709265,50.911002773709264,101.82200554741853,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mehamn",{"$f":"'B1'!D40","v":0},{"$f":"'B1'!F40","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN243*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ243","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ243","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ243","v":4.4161171790196754},{"$f":"BJ243*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 30","Berlevåg",4211.5248580916614,5547.987329846781,{"$f":"'B2'!$K$33","v":750},883.2234358039351,6431.210765650716,{"$f":"'B1'!F41/60","v":0.25},{"$f":"'B1'!D41","v":0},883.2234358039351,{"$f":"J244/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G244/'B2'!$C$32)","v":0.88023972865560374},0.49715750869517739,12935.96225174161,944.92054432005921,null,{"$f":"O244*'B2'!$E$42","v":2604.201020146083},{"$f":"'B2'!$G$42*G244","v":9646.8161484760749},{"$f":"'B2'!$I$42*G244","v":321.56053828253584},{"$f":"'B2'!$K$42*G244","v":32.156053828253583},{"$f":"G244*'B2'!$M$42","v":64.312107656507166},2.5,32339.905629354027,2362.3013608001479,0,6510.5025503652078,24117.040371190189,803.90134570633961,80.390134570633961,160.78026914126792,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Berlevåg",{"$f":"'B1'!D41","v":0},{"$f":"'B1'!F41","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN244*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ244","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ244","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ244","v":4.4161171790196754},{"$f":"BJ244*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 31","Båtsfjord",4872.3301136363643,6418.4889435828063,{"$f":"'B2'!$K$33","v":750},883.2234358039351,7301.7123793867413,{"$f":"'B1'!F42/60","v":0.5},{"$f":"'B1'!D42","v":0},883.2234358039351,{"$f":"J245/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G245/'B2'!$C$32)","v":0.9993852725027792},0.4952731057454125,14742.800072693779,1076.9028541047319,null,{"$f":"O245*'B2'!$E$42","v":2967.9442659126407},{"$f":"'B2'!$G$42*G245","v":10952.568569080111},{"$f":"'B2'!$I$42*G245","v":365.08561896933708},{"$f":"'B2'!$K$42*G245","v":36.508561896933706},{"$f":"G245*'B2'!$M$42","v":73.017123793867412},1.5,22114.20010904067,1615.3542811570978,0,4451.9163988689616,16428.852853620167,547.62842845400564,54.762842845400556,109.52568569080111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B245","v":"Båtsfjord"},{"$f":"'B1'!D42","v":0},{"$f":"'B1'!F42","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN245*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ245","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ245","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ245","v":4.4161171790196754},{"$f":"BJ245*'B2'!$M$42","v":8.8322343580393508},0.5,1457.161064024903,106.4398147571149,0,293.34812947060863,662.41757685295136,22.08058589509838,2.2080585895098377,4.4161171790196754,1457.161064024903]
["Port 32","Vardø",2964.342087542087,3905.0303386947539,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4788.2537744986894,{"$f":"'B1'!F43/60","v":0.25},{"$f":"'B1'!D43","v":0},883.2234358039351,{"$f":"J246/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G246/'B2'!$C$32)","v":0.65536822797199035},0.4730221579245284,10122.68388336824,739.42175919417389,null,{"$f":"O246*'B2'!$E$42","v":2037.8463683391431},{"$f":"'B2'!$G$42*G246","v":7182.3806617480341},{"$f":"'B2'!$I$42*G246","v":239.41268872493447},{"$f":"'B2'!$K$42*G246","v":23.941268872493449},{"$f":"G246*'B2'!$M$42","v":47.882537744986898},3,30368.051650104717,2218.2652775825218,0,6113.5391050174294,21547.141985244103,718.23806617480341,71.823806617480344,143.64761323496069,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B246","v":"Vardø"},{"$f":"'B1'!D43","v":0},{"$f":"'B1'!F43","v":15},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN246*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ246","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ246","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ246","v":4.4161171790196754},{"$f":"BJ246*'B2'!$M$42","v":8.8322343580393508},0.25,728.5805320124515,53.219907378557451,0,146.67406473530431,331.20878842647568,11.04029294754919,1.1040292947549188,2.2080585895098377,728.5805320124515]
["Port 33","Vadsø",2878.0075321112358,3791.2988433818296,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4674.522279185765,{"$f":"'B1'!F44/60","v":0.5},{"$f":"'B1'!D44","v":0},883.2234358039351,{"$f":"J247/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G247/'B2'!$C$32)","v":0.63980179977956653},0.47122164059645877,9920.007649200681,724.61706714395041,null,{"$f":"O247*'B2'!$E$42","v":1997.0446370487271},{"$f":"'B2'!$G$42*G247","v":7011.7834187786475},{"$f":"'B2'!$I$42*G247","v":233.72611395928826},{"$f":"'B2'!$K$42*G247","v":23.372611395928825},{"$f":"G247*'B2'!$M$42","v":46.74522279185765},3.25,32240.024859902212,2355.0054682178388,0,6490.3950704083627,22788.296111030606,759.60987036768688,75.960987036768685,151.92197407353737,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B247","v":"Vadsø"},{"$f":"'B1'!D44","v":0},{"$f":"'B1'!F44","v":30},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN247*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ247","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ247","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ247","v":4.4161171790196754},{"$f":"BJ247*'B2'!$M$42","v":8.8322343580393508},0.5,1457.161064024903,106.4398147571149,0,293.34812947060863,662.41757685295136,22.08058589509838,2.2080585895098377,4.4161171790196754,1457.161064024903]
["Port 34","Kirkenes",3924.4777653073934,5169.8502684504283,{"$f":"'B2'!$K$33","v":750},883.2234358039351,6053.0737042543633,{"$f":"'B1'!F45/60","v":3.5},{"$f":"'B1'!D45","v":0},883.2234358039351,{"$f":"J248/'B2'!$C$32","v":0.12088677945787443},{"$f":"(G248/'B2'!$C$32)","v":0.82848411428576829},0.49298366123485549,12278.446894349918,896.891665036517,null,{"$f":"O248*'B2'!$E$42","v":2471.8334288406409},{"$f":"'B2'!$G$42*G248","v":9079.6105563815454},{"$f":"'B2'!$I$42*G248","v":302.65368521271819},{"$f":"'B2'!$K$42*G248","v":30.265368521271817},{"$f":"G248*'B2'!$M$42","v":60.530737042543635},1.75,21487.282065112355,1569.5604138139047,0,4325.7085004711216,15889.318473667705,529.6439491222568,52.964394912225679,105.92878982445136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B248","v":"Kirkenes"},{"$f":"'B1'!D45","v":0},{"$f":"'B1'!F45","v":210},{"$f":"'B2'!$K$33","v":750},883.2234358039351,0.12088677945787443,0.30306307847820751,2914.322128049806,212.8796295142298,null,{"$f":"BN248*'B2'!$E$42","v":586.69625894121725},{"$f":"'B2'!$G$42*BJ248","v":1324.8351537059027},{"$f":"'B2'!$I$42*BJ248","v":44.161171790196761},{"$f":"'B2'!$K$42*BJ248","v":4.4161171790196754},{"$f":"BJ248*'B2'!$M$42","v":8.8322343580393508},3.5,10200.12744817432,745.07870329980437,0,2053.4369062942606,4636.9230379706596,154.56410126568866,15.456410126568864,30.912820253137728,10200.12744817432]
[]
[null,null,"const","x","x2 ","x3","x4","x5","x6",null,"LNG",null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(V216:V248)","v":100.16666666666666},{"$f":"SUM(W216:W248)","v":1062050.0993138393},77578.531724896966,0,213806.43343381598,763054.98261671979,25435.166087223992,2543.5166087223979,5087.0332174447958,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(BU215:BU248)","v":41.833333333333329},{"$f":"CD250","v":69430.997418209066},{"$f":"SUM(BW215:BW248)","v":3743.1334856252079},0,10316.075886383072,23295.018119328801,776.5006039776265,77.650060397762601,155.3001207955252,{"$f":"SUM(CD215:CD248)","v":69430.997418209066}]
[null,null,{"$f":"F!C31","v":0.1406},{"$f":"F!D31","v":1.7576000000000001},{"$f":"F!E31","v":-3.8877000000000002},{"$f":"F!F31","v":4.0406000000000004},{"$f":"F!G31","v":-1.5559000000000001},{"$f":"F!H31","v":0},{"$f":"F!I31","v":0},null,13.69,"kWh/kg"]
[]
[null,null," "]
["LNG electric - constant rpm. The base for this is the same as the one above. "]
[null,{"$f":"'B1'!B11","v":"Harbour"},"Shore charging power","Time in port [h]","kWh","For battery cycles","Battery data",null,null,"Charging incl losses","Propeller power, without battery","Adjusting admiralty coeff","Incl losses","Hotel","Hotel Incl losses","Total Power with sea margin","Transit time","Power","C-rate","losses","Actual battery power","Left for engine","Relative load","Transit thermal efficiency",{"$f":"N214","v":"Necessary kW"},"kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g","Hours","kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,null,null,null,null,null,null,null,null,null,null,null,"Shore power","Hotel","Used electricity","Time in port","Energy consumed"]
[{"$f":"'B1'!A12","v":"Port 1"},{"$f":"'B1'!B12","v":"Bergen"},{"$f":"IF('B1'!D12-'B2'!$K$33>0,'B1'!D12-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F12/60","v":8},{"$f":"IF($H$267>0,IF(D256*C256>$H$267,$H$267,D256*C256),D256*C256)","v":5200},{"$f":"IF(C256>1,1,\"\")","v":1},"Batery lifetime",{"$f":"'B2'!$K$32","v":10},"years",{"$f":"E256*(1-$H$266)","v":5150.6000000000004},null,null,null,750,{"$f":"N256/$P$30","v":883.2234358039351},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE215","v":"In harbour"},{"$f":"BF215","v":"Bergen"},{"$f":"BG215","v":1400},{"$f":"N256","v":750},{"$f":"IF(BC256>0,BD256,0)","v":750},{"$f":"'B1'!F12/60","v":8},{"$f":"BF256*BE256","v":6000}]
[{"$f":"'B1'!A13","v":"Port 2"},{"$f":"'B1'!B13","v":"Florø"},{"$f":"IF('B1'!D13-'B2'!$K$33>0,'B1'!D13-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F13/60","v":0.25},{"$f":"IF($H$267>0,IF(D257*C257>$H$267,$H$267,D257*C257),D257*C257)","v":0},{"$f":"IF(C257>1,1,\"\")","v":""},"Design routes",{"$f":"'E '!$E$6","v":60.631229235880404},null,{"$f":"E257*(1-$H$266)","v":0},{"$f":"C216","v":3998.0598250110206},{"$f":"IFERROR(K257*(((H269+H263)/H269)^(2/3)),K257)","v":3998.0598250110206},{"$f":"L257/$P$19","v":5266.7824601613265},750,{"$f":"N257/$P$30","v":883.2234358039351},{"$f":"(M257)+O257","v":6150.0058959652615},{"$f":"'B1'!H13/60","v":6},{"$f":"J256/Q257","v":858.43333333333339},{"$f":"R257/$H$180","v":0.13206666666666667},{"$f":"IF(S257<=0.5,\"0,95%\",IF(AND(S257<=1,S257>0.5),\"1,75%\",IF(AND(S257<=1.5,S257>1),\"2,55%\",IF(AND(S257<=2,S257>1.5),\"3,5%\",IF(AND(S257<=2.5,S257>2),\"4,3%\",IF(S257>=2.5,\"5,25\",\"\"))))))","v":"0,95%"},{"$f":"R257-(R257*T257)","v":850.27821666666671},{"$f":"P257-U257","v":5299.7276792985949},{"$f":"V257/'B2'!$C$32","v":0.72537365425659095},{"$f":"$C$251+($D$251*W257)+($E$251*(W257^2))+($F$251*(W257^3))+($G$251*(W257^4))+($H$251*(W257^5))+($I$251*(W257^6))","v":0.48135029632140813},{"$f":"V257/X257","v":11010.126553988555},{"$f":"Y257/$K$251","v":804.24591336658557},null,{"$f":"Z257*'B2'!$E$42","v":2216.5017372383095},{"$f":"'B2'!$G$42*V257","v":7949.5915189478928},{"$f":"'B2'!$I$42*V257","v":264.98638396492976},{"$f":"'B2'!$K$42*V257","v":26.498638396492975},{"$f":"V257*'B2'!$M$42","v":52.99727679298595},{"$f":"'B1'!H13/60","v":6},{"$f":"$Y257*AG257","v":66060.759323931328},{"$f":"$AG257*Z257","v":4825.4754801995132},{"$f":"$AG257*AA257","v":0},{"$f":"$AG257*AB257","v":13299.010423429856},{"$f":"$AG257*AC257","v":47697.549113687361},{"$f":"$AG257*AD257","v":1589.9183037895787},{"$f":"$AG257*AE257","v":158.99183037895784},{"$f":"$AG257*AF257","v":317.98366075791569},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BF216","v":"Florø"},{"$f":"BG216","v":0},{"$f":"N257","v":750},{"$f":"IF(BC257>0,BD257,0)","v":0},{"$f":"'B1'!F13/60","v":0.25},{"$f":"BF257*BE257","v":0}]
[{"$f":"'B1'!A14","v":"Port 3"},{"$f":"'B1'!B14","v":"Måløy"},{"$f":"IF('B1'!D14-'B2'!$K$33>0,'B1'!D14-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F14/60","v":0.25},0,"","Ports with charging",{"$f":"F291","v":5},null,0,{"$f":"C217","v":1903.6005486968447},{"$f":"IFERROR(K258*(((H270+H264)/H270)^(2/3)),K258)","v":1903.6005486968447},{"$f":"L258/$P$19","v":2507.6788291937032},750,883.2234358039351,{"$f":"(M258)+O258","v":3390.9022649976382},{"$f":"'B1'!H14/60","v":2.5},{"$f":"J257/Q258","v":0},{"$f":"R258/$H$180","v":0},{"$f":"IF(S258<=0.5,\"0,95%\",IF(AND(S258<=1,S258>0.5),\"1,75%\",IF(AND(S258<=1.5,S258>1),\"2,55%\",IF(AND(S258<=2,S258>1.5),\"3,5%\",IF(AND(S258<=2.5,S258>2),\"4,3%\",IF(S258>=2.5,\"5,25\",\"\"))))))","v":"0,95%"},{"$f":"R258-(R258*T258)","v":0},{"$f":"P258-U258","v":3390.9022649976382},{"$f":"V258/'B2'!$C$32","v":0.46411274616921805},{"$f":"$C$251+($D$251*W258)+($E$251*(W258^2))+($F$251*(W258^3))+($G$251*(W258^4))+($H$251*(W258^5))+($I$251*(W258^6))","v":0.4506612408507667},{"$f":"V258/X258","v":7524.2820052512825},{"$f":"Y258/$K$251","v":549.6188462564852},null,{"$f":"Z258*'B2'!$E$42","v":1514.7495402828731},{"$f":"'B2'!$G$42*V258","v":5086.3533974964575},{"$f":"'B2'!$I$42*V258","v":169.54511324988192},{"$f":"'B2'!$K$42*V258","v":16.954511324988193},{"$f":"V258*'B2'!$M$42","v":33.909022649976386},{"$f":"'B1'!H14/60","v":2.5},{"$f":"$Y258*AG258","v":18810.705013128205},{"$f":"$AG258*Z258","v":1374.0471156412129},0,3786.873850707183,{"$f":"$AG258*AC258","v":12715.883493741145},423.86278312470483,42.386278312470481,84.772556624940961,null,null,null,null,null,null,null,null,null,null,null,null,"Måløy",0,750,0,{"$f":"'B1'!F14/60","v":0.25},0]
[{"$f":"'B1'!A15","v":"Port 4"},{"$f":"'B1'!B15","v":"Torvik"},{"$f":"IF('B1'!D15-'B2'!$K$33>0,'B1'!D15-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F15/60","v":0.25},0,"","Lifetime cycles",{"$f":"H256*H257*H258","v":3031.56146179402},null,0,2964.342087542087,2964.342087542087,3905.0303386947539,750,883.2234358039351,4788.2537744986894,{"$f":"'B1'!H15/60","v":3},0,0,"0,95%",0,{"$f":"P259-U259","v":4788.2537744986894},{"$f":"V259/'B2'!$C$32","v":0.65536822797199035},0.4730221579245284,10122.68388336824,739.42175919417389,null,{"$f":"Z259*'B2'!$E$42","v":2037.8463683391431},{"$f":"'B2'!$G$42*V259","v":7182.3806617480341},{"$f":"'B2'!$I$42*V259","v":239.41268872493447},{"$f":"'B2'!$K$42*V259","v":23.941268872493449},{"$f":"V259*'B2'!$M$42","v":47.882537744986898},{"$f":"'B1'!H15/60","v":3},30368.051650104717,2218.2652775825218,0,6113.5391050174294,21547.141985244103,718.23806617480341,71.823806617480344,143.64761323496069,null,"We assume that there are no battery usage during entering and leaving harbour",null,null,null,null,null,null,null,null,null,null,"Torvik",0,750,0,{"$f":"'B1'!F15/60","v":0.25},0]
[{"$f":"'B1'!A16","v":"Port 5"},{"$f":"'B1'!B16","v":"Ålesund"},{"$f":"IF('B1'!D16-'B2'!$K$33>0,'B1'!D16-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F16/60","v":3},0,"","DoD",{"$f":"IF(H259<6000,\"80%\",IF(AND(H259<=9000,H259>=6000),\"60%\",IF(AND(H259<=14000,H259>=9000),\"50%\",IF(AND(H259<=22000,H259>=14000),\"40%\",IF(AND(H259<=41000,H259>=22000),\"30%\",IF(AND(H259<=95000,H259>=41000),\"20%\",IF(AND(H259<=160000,H259>=95000),\"15%\",IF(AND(H259<=360000,H259>=160000),\"10%\",\"\"))))))))","v":"80%"},null,0,2835.4760942760945,2835.4760942760945,3735.2707095869714,750,883.2234358039351,4618.4941453909069,{"$f":"'B1'!H16/60","v":1.25},0,0,"0,95%",0,{"$f":"P260-U260","v":4618.4941453909069},{"$f":"V260/'B2'!$C$32","v":0.63213322988102183},0.47034294892413969,9819.4182690635189,717.26941337206131,null,{"$f":"Z260*'B2'!$E$42","v":1976.7945032534008},{"$f":"'B2'!$G$42*V260","v":6927.7412180863603},{"$f":"'B2'!$I$42*V260","v":230.92470726954537},{"$f":"'B2'!$K$42*V260","v":23.092470726954534},{"$f":"V260*'B2'!$M$42","v":46.184941453909069},{"$f":"'B1'!H16/60","v":1.25},12274.272836329399,896.58676671507669,0,2470.993129066751,8659.6765226079497,288.65588408693168,28.865588408693167,57.731176817386334,null,null,null,null,null,null,null,null,null,null,null,null,"Ålesund",0,750,0,{"$f":"'B1'!F16/60","v":3},0]
[{"$f":"'B1'!A17","v":"Port 6"},{"$f":"'B1'!B17","v":"Molde"},{"$f":"IF('B1'!D17-'B2'!$K$33>0,'B1'!D17-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F17/60","v":0.5},0,"","Max kWh",{"$f":"MAX(E256:E289)","v":5200},null,0,2111.3144204377859,2111.3144204377859,2781.3074951715498,750,883.2234358039351,3664.5309309754848,{"$f":"'B1'!H17/60","v":3},0,0,"0,95%",0,3664.5309309754848,{"$f":"V261/'B2'!$C$32","v":0.50156429790177337},0.45549733049415964,8045.1205432969518,587.66402799831644,null,{"$f":"Z261*'B2'!$E$42","v":1619.6020611633601},{"$f":"'B2'!$G$42*V261","v":5496.7963964632272},{"$f":"'B2'!$I$42*V261","v":183.22654654877425},{"$f":"'B2'!$K$42*V261","v":18.322654654877425},{"$f":"V261*'B2'!$M$42","v":36.64530930975485},{"$f":"'B1'!H17/60","v":3},24135.361629890856,1762.9920839949493,0,4858.80618349008,16490.38918938968,549.67963964632281,54.967963964632276,109.93592792926455,null,"Summarize from above",null,null,null,null,null,null,null,null,null,null,"Molde",0,750,0,{"$f":"'B1'!F17/60","v":0.5},0]
[{"$f":"'B1'!A18","v":"Port 7"},{"$f":"'B1'!B18","v":"Kristiansund"},{"$f":"IF('B1'!D18-'B2'!$K$33>0,'B1'!D18-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F18/60","v":0.75},0,"","Battery capacity",{"$f":"H261/H260","v":6500},null,0,2745.7526008383143,2745.7526008383143,3617.0748490482415,750,883.2234358039351,4500.2982848521769,{"$f":"'B1'!H18/60","v":3.75},0,0,"0,95%",0,4500.2982848521769,{"$f":"V262/'B2'!$C$32","v":0.61595576408181163},0.46850599188321418,9605.6365613654289,701.65351069141195,null,{"$f":"Z262*'B2'!$E$42","v":1933.7570754655312},{"$f":"'B2'!$G$42*V262","v":6750.4474272782654},{"$f":"'B2'!$I$42*V262","v":225.01491424260885},{"$f":"'B2'!$K$42*V262","v":22.501491424260884},{"$f":"V262*'B2'!$M$42","v":45.002982848521768},{"$f":"'B1'!H18/60","v":3.75},36021.137105120361,2631.2006650927947,0,7251.5890329957419,25314.177852293495,843.80592840978318,84.380592840978309,168.76118568195662,null,{"$f":"AU222","v":"Hours"},"kWh","kg","liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Kristiansund",0,750,0,{"$f":"'B1'!F18/60","v":0.75},0]
[{"$f":"'B1'!A19","v":"Port 8"},{"$f":"'B1'!B19","v":"Trondheim"},{"$f":"IF('B1'!D19-'B2'!$K$33>0,'B1'!D19-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F19/60","v":6},3900,1,"Battery weight, tonnes",{"$f":"(H262*13)/1000","v":84.5},null,3862.9500000000003,2737.8700623057284,2737.8700623057284,3606.6909084615459,750,883.2234358039351,4489.9143442654813,{"$f":"'B1'!H19/60","v":7},0,0,"0,95%",0,4489.9143442654813,{"$f":"V263/'B2'!$C$32","v":0.61453451427715156},0.46834559918527385,9586.7546360552151,700.27426121659721,null,{"$f":"Z263*'B2'!$E$42","v":1929.9558639129418},{"$f":"'B2'!$G$42*V263","v":6734.8715163982215},{"$f":"'B2'!$I$42*V263","v":224.49571721327408},{"$f":"'B2'!$K$42*V263","v":22.449571721327406},{"$f":"V263*'B2'!$M$42","v":44.899143442654811},{"$f":"'B1'!H19/60","v":7},67107.282452386513,4901.9198285161801,0,13509.691047390592,47144.100614787552,1571.4700204929186,157.14700204929184,314.29400409858368,null,{"$f":"AU229","v":8.5},58220.810632410816,4252.7984391826749,0,11720.712498387449,39988.636363636368,1332.9545454545455,133.29545454545456,266.59090909090912,null,null,"Trondheim",1400,750,750,{"$f":"'B1'!F19/60","v":6},4500]
[{"$f":"'B1'!A20","v":"Port 9"},{"$f":"'B1'!B20","v":"Rørvik"},{"$f":"IF('B1'!D20-'B2'!$K$33>0,'B1'!D20-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F20/60","v":0.5},0,"","Maximum Charge",{"$f":"MAX(C256:C289)","v":650},null,0,3605.78889594774,3605.78889594774,4750.0304006005417,750,883.2234358039351,5633.2538364044767,{"$f":"'B1'!H20/60","v":8.75},441.48,6.7920000000000008E-2,"0,95%",437.28594000000004,5195.967896404477,{"$f":"V264/'B2'!$C$32","v":0.71117205420518259},0.479642135213531,10833.009685630086,791.3082312366754,null,{"$f":"Z264*'B2'!$E$42","v":2180.8454852882774},{"$f":"'B2'!$G$42*V264","v":7793.9518446067159},{"$f":"'B2'!$I$42*V264","v":259.79839482022385},{"$f":"'B2'!$K$42*V264","v":25.979839482022385},{"$f":"V264*'B2'!$M$42","v":51.95967896404477},{"$f":"'B1'!H20/60","v":8.75},94788.83474926326,6923.9470233209095,0,19082.397996272426,68197.07864030877,2273.2359546769585,227.32359546769587,454.64719093539173,null,null,null,null,null,null,null,null,null,null,null,null,"Rørvik",0,750,0,{"$f":"'B1'!F20/60","v":0.5},0]
[{"$f":"'B1'!A21","v":"Port 10"},{"$f":"'B1'!B21","v":"Brønnøysund"},{"$f":"IF('B1'!D21-'B2'!$K$33>0,'B1'!D21-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F21/60","v":0.25},0,"","C-rate",{"$f":"H264/H262","v":0.1},null,0,3004.7643811809494,3004.7643811809494,3958.280023905771,750,883.2234358039351,4841.5034597097065,{"$f":"'B1'!H21/60","v":3.5},0,0,"0,95%",0,4841.5034597097065,{"$f":"V265/'B2'!$C$32","v":0.66265651165124551},0.47387299029365926,10216.879963361966,746.30240784236423,null,{"$f":"Z265*'B2'!$E$42","v":2056.8094360135556},{"$f":"'B2'!$G$42*V265","v":7262.2551895645593},{"$f":"'B2'!$I$42*V265","v":242.07517298548532},{"$f":"'B2'!$K$42*V265","v":24.207517298548535},{"$f":"V265*'B2'!$M$42","v":48.415034597097069},{"$f":"'B1'!H21/60","v":3.5},35759.07987176688,2612.0584274482749,0,7198.8330260474449,25417.893163475957,847.26310544919863,84.726310544919869,169.45262108983974,null,"Also have to include the shore power, but this is the same as above. We have to include the energy used in port from chargin to hotel",null,null,null,null,null,null,null,null,null,null,"Brønnøysund",0,750,0,{"$f":"'B1'!F21/60","v":0.25},0]
[{"$f":"'B1'!A22","v":"Port 11"},{"$f":"'B1'!B22","v":"Sandnessjøen"},{"$f":"IF('B1'!D22-'B2'!$K$33>0,'B1'!D22-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F22/60","v":0.5},0,"","Charging losses",{"$f":"IF(H265<=0.5,\"0,95%\",IF(AND(H265<=1,H265>0.5),\"1,75%\",IF(AND(H265<=1.5,H265>1),\"2,55%\",IF(AND(H265<=2,H265>1.5),\"3,5%\",IF(AND(H265<=2.5,H265>2),\"4,3%\",IF(H265>=2.5,\"5,25\",\"\"))))))","v":"0,95%"},null,0,3070.2016215488215,3070.2016215488215,4044.4827634583039,750,883.2234358039351,4927.7061992622394,{"$f":"'B1'!H22/60","v":2.75},0,0,"0,95%",0,4927.7061992622394,{"$f":"V266/'B2'!$C$32","v":0.6744550794230193},0.47526049632297834,10368.432128037548,757.37269014153014,null,{"$f":"Z266*'B2'!$E$42","v":2087.3191340300568},{"$f":"'B2'!$G$42*V266","v":7391.5592988933586},{"$f":"'B2'!$I$42*V266","v":246.38530996311198},{"$f":"'B2'!$K$42*V266","v":24.638530996311196},{"$f":"V266*'B2'!$M$42","v":49.277061992622393},{"$f":"'B1'!H22/60","v":2.75},28513.188352103258,2082.7748978892078,0,5740.1276185826564,20326.788071956737,677.5596023985579,67.755960239855796,135.51192047971159,null,null,null,null,null,null,null,null,null,null,null,null,"Sandnessjøen",0,750,0,{"$f":"'B1'!F22/60","v":0.5},0]
[{"$f":"'B1'!A23","v":"Port 12"},{"$f":"'B1'!B23","v":"Nesna"},{"$f":"IF('B1'!D23-'B2'!$K$33>0,'B1'!D23-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F23/60","v":8.3333333333333329E-2},0,"","Max battery",{"$f":"'B1'!K6","v":0},null,0,3681.2191516972894,3681.2191516972894,4849.3972848732437,750,883.2234358039351,5732.6207206771787,{"$f":"'B1'!H23/60","v":1.1666666666666667},0,0,"0,95%",0,5732.6207206771787,{"$f":"V267/'B2'!$C$32","v":0.78462371885021009},0.48833474084620276,11739.121223985625,857.49607187623269,null,{"$f":"Z267*'B2'!$E$42","v":2363.259174090897},{"$f":"'B2'!$G$42*V267","v":8598.9310810157676},{"$f":"'B2'!$I$42*V267","v":286.63103603385895},{"$f":"'B2'!$K$42*V267","v":28.663103603385895},{"$f":"V267*'B2'!$M$42","v":57.326207206771791},{"$f":"'B1'!H23/60","v":1.1666666666666667},13695.64142798323,1000.4120838556049,0,2757.1357031060465,10032.086261185063,334.40287537283547,33.440287537283545,66.880575074567091,null,null,null,null,null,null,null,null,null,null,null,null,"Nesna",0,750,0,{"$f":"'B1'!F23/60","v":8.3333333333333329E-2},0]
[{"$f":"'B1'!A24","v":"Port 13"},{"$f":"'B1'!B24","v":"Ørnes"},{"$f":"IF('B1'!D24-'B2'!$K$33>0,'B1'!D24-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F24/60","v":0.25},0,"","Battery size",{"$f":"IF(H267>0,H267,H262)","v":6500},null,0,3313.5101765958907,3313.5101765958907,4365.0015366173739,750,883.2234358039351,5248.2249724213088,{"$f":"'B1'!H24/60","v":3.75},0,0,"0,95%",0,5248.2249724213088,{"$f":"V268/'B2'!$C$32","v":0.71832447947774125},0.48050229020315138,10922.372441143649,797.83582477309346,null,{"$f":"Z268*'B2'!$E$42","v":2198.8355330746454},{"$f":"'B2'!$G$42*V268","v":7872.3374586319633},{"$f":"'B2'!$I$42*V268","v":262.41124862106545},{"$f":"'B2'!$K$42*V268","v":26.241124862106545},{"$f":"V268*'B2'!$M$42","v":52.482249724213091},{"$f":"'B1'!H24/60","v":3.75},40958.896654288685,2991.8843428991004,0,8245.633249029921,29521.265469869861,984.04218232899541,98.404218232899552,196.8084364657991,null,"Overall",null,null,null,null,null,null,null,null,null,null,"Ørnes",0,750,0,{"$f":"'B1'!F24/60","v":0.25},0]
[{"$f":"'B1'!A25","v":"Port 14"},{"$f":"'B1'!B25","v":"Bodø"},{"$f":"IF('B1'!D25-'B2'!$K$33>0,'B1'!D25-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F25/60","v":2.5},1625,1,"Displacement",{"$f":"IFERROR('B2'!I10+'B2'!J10,\"Not filled in, use sheet B2\")","v":"Not filled in, use sheet B2"},null,1609.5625,2964.342087542087,2964.342087542087,3905.0303386947539,750,883.2234358039351,4788.2537744986894,{"$f":"'B1'!H25/60","v":3},0,0,"0,95%",0,4788.2537744986894,{"$f":"V269/'B2'!$C$32","v":0.65536822797199035},0.4730221579245284,10122.68388336824,739.42175919417389,null,{"$f":"Z269*'B2'!$E$42","v":2037.8463683391431},{"$f":"'B2'!$G$42*V269","v":7182.3806617480341},{"$f":"'B2'!$I$42*V269","v":239.41268872493447},{"$f":"'B2'!$K$42*V269","v":23.941268872493449},{"$f":"V269*'B2'!$M$42","v":47.882537744986898},{"$f":"'B1'!H25/60","v":3},30368.051650104717,2218.2652775825218,0,6113.5391050174294,21547.141985244103,718.23806617480341,71.823806617480344,143.64761323496069,null,null,null,null,null,null,null,null,null,null,null,null,"Bodø",1400,750,750,{"$f":"'B1'!F25/60","v":2.5},1875]
[{"$f":"'B1'!A26","v":"Port 15"},{"$f":"'B1'!B26","v":"Stamsund"},{"$f":"IF('B1'!D26-'B2'!$K$33>0,'B1'!D26-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F26/60","v":0.5},0,"",null,null,null,0,3402.8402639730643,3402.8402639730643,4482.6791497485083,750,883.2234358039351,5365.9025855524433,{"$f":"'B1'!H26/60","v":4},402.390625,6.1906250000000003E-2,"0,95%",398.56791406249999,4967.3346714899435,{"$f":"V270/'B2'!$C$32","v":0.67987902786940813},0.47590228941440565,10437.719636949452,762.4338668334151,null,{"$f":"Z270*'B2'!$E$42","v":2101.267736992892},{"$f":"'B2'!$G$42*V270","v":7451.0020072349153},{"$f":"'B2'!$I$42*V270","v":248.36673357449718},{"$f":"'B2'!$K$42*V270","v":24.836673357449719},{"$f":"V270*'B2'!$M$42","v":49.673346714899438},{"$f":"'B1'!H26/60","v":4},41750.878547797809,3049.7354673336604,0,8405.0709479715679,29804.008028939661,993.4669342979887,99.346693429798876,198.69338685959775,null,{"$f":"AQ262","v":"Hours"},{"$f":"AR262","v":"kWh"},{"$f":"AS262","v":"kg"},"liters","CO2, kg","Nox, g","CO, g","PM, g","SO, g",null,null,"Stamsund",0,750,0,{"$f":"'B1'!F26/60","v":0.5},0]
[{"$f":"'B1'!A27","v":"Port 16"},{"$f":"'B1'!B27","v":"Svolvær"},{"$f":"IF('B1'!D27-'B2'!$K$33>0,'B1'!D27-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F27/60","v":1},0,"",null,null,null,0,3758.6771609427601,3758.6771609427601,4951.4353989457204,750,883.2234358039351,5834.6588347496554,{"$f":"'B1'!H27/60","v":1.5},0,0,"0,95%",0,5834.6588347496554,{"$f":"V271/'B2'!$C$32","v":0.79858967411378301},0.48988886335706527,11910.168348728001,869.99038339868525,null,{"$f":"Z271*'B2'!$E$42","v":2397.6934966467766},{"$f":"'B2'!$G$42*V271","v":8751.9882521244836},{"$f":"'B2'!$I$42*V271","v":291.7329417374828},{"$f":"'B2'!$K$42*V271","v":29.173294173748278},{"$f":"V271*'B2'!$M$42","v":58.346588347496557},{"$f":"'B1'!H27/60","v":1.5},17865.252523092,1304.9855750980278,0,3596.5402449701651,13127.982378186725,437.59941260622418,43.759941260622419,87.519882521244838,null,{"$f":"AQ263+AG291+BU250","v":150.5},1162895.5264104435,83616.364237431961,0,230446.69983836243,803141.98450124729,{"$f":"AW263+BY250+AM291","v":36310.97476578036},{"$f":"AX263+AN291+CB250","v":2677.1399483374903},{"$f":"AY263+CC250+AO291","v":5354.2798966749815},null,null,"Svolvær",0,750,0,{"$f":"'B1'!F27/60","v":1},0]
[{"$f":"'B1'!A28","v":"Port 17"},{"$f":"'B1'!B28","v":"Stokmarknes"},{"$f":"IF('B1'!D28-'B2'!$K$33>0,'B1'!D28-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F28/60","v":0.25},0,"",null,null,null,0,2111.3144204377859,2111.3144204377859,2781.3074951715498,750,883.2234358039351,3664.5309309754848,{"$f":"'B1'!H28/60","v":3},0,0,"0,95%",0,3664.5309309754848,{"$f":"V272/'B2'!$C$32","v":0.50156429790177337},0.45549733049415964,8045.1205432969518,587.66402799831644,null,{"$f":"Z272*'B2'!$E$42","v":1619.6020611633601},{"$f":"'B2'!$G$42*V272","v":5496.7963964632272},{"$f":"'B2'!$I$42*V272","v":183.22654654877425},{"$f":"'B2'!$K$42*V272","v":18.322654654877425},{"$f":"V272*'B2'!$M$42","v":36.64530930975485},{"$f":"'B1'!H28/60","v":3},24135.361629890856,1762.9920839949493,0,4858.80618349008,16490.38918938968,549.67963964632281,54.967963964632276,109.93592792926455,null,null,null,null,null,null,null,null,null,null,null,null,"Stokmarknes",0,750,0,{"$f":"'B1'!F28/60","v":0.25},0]
[{"$f":"'B1'!A29","v":"Port 18"},{"$f":"'B1'!B29","v":"Sortland"},{"$f":"IF('B1'!D29-'B2'!$K$33>0,'B1'!D29-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F29/60","v":0.25},0,"",null,null,null,0,1451.7637602693608,1451.7637602693608,1912.4586033085297,750,883.2234358039351,2795.6820391124647,{"$f":"'B1'!H29/60","v":1.5},0,0,"0,95%",0,2795.6820391124647,{"$f":"V273/'B2'!$C$32","v":0.38264496207452592},0.43693321392573509,6398.419598258426,467.37907949294566,null,{"$f":"Z273*'B2'!$E$42","v":1288.0967430825581},{"$f":"'B2'!$G$42*V273","v":4193.5230586686976},{"$f":"'B2'!$I$42*V273","v":139.78410195562324},{"$f":"'B2'!$K$42*V273","v":13.978410195562324},{"$f":"V273*'B2'!$M$42","v":27.956820391124648},{"$f":"'B1'!H29/60","v":1.5},9597.6293973876382,701.06861923941847,0,1932.1451146238371,6290.2845880030463,209.67615293343488,20.967615293343485,41.93523058668697,null,null,null,null,null,null,null,null,null,null,null,null,"Sortland",0,750,0,{"$f":"'B1'!F29/60","v":0.25},0]
[{"$f":"'B1'!A30","v":"Port 19"},{"$f":"'B1'!B30","v":"Risøyhamn"},{"$f":"IF('B1'!D30-'B2'!$K$33>0,'B1'!D30-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F30/60","v":0.25},0,"",null,null,null,0,4088.4323912773611,4088.4323912773611,5385.8333667820189,750,883.2234358039351,6269.0568025859538,{"$f":"'B1'!H30/60","v":1.25},0,0,"0,95%",0,6269.0568025859538,{"$f":"V274/'B2'!$C$32","v":0.85804571797088081},0.49559814395448087,12649.475949534119,923.99386044807295,null,{"$f":"Z274*'B2'!$E$42","v":2546.5270793948889},{"$f":"'B2'!$G$42*V274","v":9403.5852038789308},{"$f":"'B2'!$I$42*V274","v":313.45284012929773},{"$f":"'B2'!$K$42*V274","v":31.345284012929771},{"$f":"V274*'B2'!$M$42","v":62.690568025859541},{"$f":"'B1'!H30/60","v":1.25},15811.844936917649,1154.9923255600911,0,3183.1588492436113,11754.481504848663,391.81605016162217,39.181605016162216,78.363210032324432,null,null,null,null,null,null,null,null,null,null,null,null,"Risøyhamn",0,750,0,{"$f":"'B1'!F30/60","v":0.25},0]
[{"$f":"'B1'!A31","v":"Port 20"},{"$f":"'B1'!B31","v":"Harstad"},{"$f":"IF('B1'!D31-'B2'!$K$33>0,'B1'!D31-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F31/60","v":1},0,"",null,null,null,0,2413.9193602693608,2413.9193602693608,3179.9394464727584,750,883.2234358039351,4063.1628822766934,{"$f":"'B1'!H31/60","v":2.25},0,0,"0,95%",0,4063.1628822766934,{"$f":"V275/'B2'!$C$32","v":0.55612504756977565},0.46181867359835371,8798.1779745234999,642.67187542173122,null,{"$f":"Z275*'B2'!$E$42","v":1771.2036886622911},{"$f":"'B2'!$G$42*V275","v":6094.7443234150396},{"$f":"'B2'!$I$42*V275","v":203.15814411383468},{"$f":"'B2'!$K$42*V275","v":20.315814411383467},{"$f":"V275*'B2'!$M$42","v":40.631628822766935},{"$f":"'B1'!H31/60","v":2.25},19795.900442677874,1446.0117196988951,0,3985.2082994901552,13713.17472768384,457.10582425612802,45.710582425612799,91.421164851225598,null,null,null,null,null,null,null,null,null,null,null,null,"Harstad",0,750,0,{"$f":"'B1'!F31/60","v":1},0]
[{"$f":"'B1'!A32","v":"Port 21"},{"$f":"'B1'!B32","v":"Finnsnes"},{"$f":"IF('B1'!D32-'B2'!$K$33>0,'B1'!D32-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F32/60","v":0.5},0,"",null,null,null,0,3326.9433096396056,3326.9433096396056,4382.6974672928127,750,883.2234358039351,5265.9209030967477,{"$f":"'B1'!H32/60","v":3.25},0,0,"0,95%",0,5265.9209030967477,{"$f":"V276/'B2'!$C$32","v":0.72074652126484173},0.48079367503934994,10952.558605655046,800.04080391928755,null,{"$f":"Z276*'B2'!$E$42","v":2204.9124556015563},{"$f":"'B2'!$G$42*V276","v":7898.881354645122},{"$f":"'B2'!$I$42*V276","v":263.29604515483737},{"$f":"'B2'!$K$42*V276","v":26.329604515483737},{"$f":"V276*'B2'!$M$42","v":52.659209030967475},{"$f":"'B1'!H32/60","v":3.25},35595.815468378896,2600.1326127376847,0,7165.9654807050583,25671.364402596646,855.71214675322142,85.571214675322153,171.14242935064431,null,null,null,null,null,null,null,null,null,null,null,null,"Finnsnes",0,750,0,{"$f":"'B1'!F32/60","v":0.5},0]
[{"$f":"'B1'!A33","v":"Port 22"},{"$f":"'B1'!B33","v":"Tromsø"},{"$f":"IF('B1'!D33-'B2'!$K$33>0,'B1'!D33-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F33/60","v":4.25},2762.5,1,null,null,null,2736.2562499999999,3345.8106181818184,3345.8106181818184,4407.5520252658926,750,883.2234358039351,5290.7754610698275,{"$f":"'B1'!H33/60","v":2.75},0,0,"0,95%",0,5290.7754610698275,{"$f":"V277/'B2'!$C$32","v":0.72414836427128304},0.48120291713410052,10994.894820214497,803.13329585204508,null,{"$f":"Z277*'B2'!$E$42","v":2213.4353633682363},{"$f":"'B2'!$G$42*V277","v":7936.1631916047409},{"$f":"'B2'!$I$42*V277","v":264.53877305349141},{"$f":"'B2'!$K$42*V277","v":26.453877305349138},{"$f":"V277*'B2'!$M$42","v":52.907754610698277},{"$f":"'B1'!H33/60","v":2.75},30235.960755589866,2208.6165635931238,0,6086.9472492626501,21824.448776913036,727.48162589710137,72.748162589710134,145.49632517942027,null,null,null,null,null,null,null,null,null,null,null,null,"Tromsø",1400,750,750,{"$f":"'B1'!F33/60","v":4.25},3187.5]
[{"$f":"'B1'!A34","v":"Port 23"},{"$f":"'B1'!B34","v":"Skjervøy"},{"$f":"IF('B1'!D34-'B2'!$K$33>0,'B1'!D34-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F34/60","v":0.25},0,"",null,null,null,0,3034.6397960843005,3034.6397960843005,3997.6359410480509,750,883.2234358039351,4880.8593768519859,{"$f":"'B1'!H34/60","v":4},684.06406249999998,0.10524062499999999,"0,95%",677.56545390625001,4203.2939229457361,{"$f":"V278/'B2'!$C$32","v":0.57530478117041517},0.463959138737145,9059.6209277970556,661.76924235186675,null,{"$f":"Z278*'B2'!$E$42","v":1823.8360319217447},{"$f":"'B2'!$G$42*V278","v":6304.9408844186037},{"$f":"'B2'!$I$42*V278","v":210.1646961472868},{"$f":"'B2'!$K$42*V278","v":21.016469614728681},{"$f":"V278*'B2'!$M$42","v":42.032939229457362},{"$f":"'B1'!H34/60","v":4},36238.483711188223,2647.076969407467,0,7295.3441276869789,25219.763537674415,840.65878458914722,84.065878458914725,168.13175691782945,null,null,null,null,null,null,null,null,null,null,null,null,"Skjervøy",0,750,0,{"$f":"'B1'!F34/60","v":0.25},0]
[{"$f":"'B1'!A35","v":"Port 24"},{"$f":"'B1'!B35","v":"Øksfjord"},{"$f":"IF('B1'!D35-'B2'!$K$33>0,'B1'!D35-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F35/60","v":0.25},0,"",null,null,null,0,3567.9357027060737,3567.9357027060737,4700.1650801820924,750,883.2234358039351,5583.3885159860274,{"$f":"'B1'!H35/60","v":3.25},0,0,"0,95%",0,5583.3885159860274,{"$f":"V279/'B2'!$C$32","v":0.76419830905558561},0.4859782868881114,11488.967031301774,839.22330396652842,null,{"$f":"Z279*'B2'!$E$42","v":2312.8994257317522},{"$f":"'B2'!$G$42*V279","v":8375.0827739790402},{"$f":"'B2'!$I$42*V279","v":279.16942579930139},{"$f":"'B2'!$K$42*V279","v":27.916942579930137},{"$f":"V279*'B2'!$M$42","v":55.833885159860273},{"$f":"'B1'!H35/60","v":3.25},37339.142851730765,2727.4757378912172,0,7516.9231336281946,27219.019015431881,907.3006338477295,90.730063384772947,181.46012676954589,null,null,null,null,null,null,null,null,null,null,null,null,"Øksfjord",0,750,0,{"$f":"'B1'!F35/60","v":0.25},0]
[{"$f":"'B1'!A36","v":"Port 25"},{"$f":"'B1'!B36","v":"Hammerfest"},{"$f":"IF('B1'!D36-'B2'!$K$33>0,'B1'!D36-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F36/60","v":0.75},0,"",null,null,null,0,3465.7894790631071,3465.7894790631071,4565.604327566788,750,883.2234358039351,5448.827763370723,{"$f":"'B1'!H36/60","v":3},0,0,"0,95%",0,5448.827763370723,{"$f":"V280/'B2'!$C$32","v":0.74578098070391474},0.48379760730864058,11262.618254113486,822.68942688922471,null,{"$f":"Z280*'B2'!$E$42","v":2267.3320605067033},{"$f":"'B2'!$G$42*V280","v":8173.241645056085},{"$f":"'B2'!$I$42*V280","v":272.44138816853615},{"$f":"'B2'!$K$42*V280","v":27.244138816853617},{"$f":"V280*'B2'!$M$42","v":54.488277633707234},{"$f":"'B1'!H36/60","v":3},33787.854762340459,2468.0682806676741,0,6801.9961815201095,24519.724935168255,817.32416450560845,81.732416450560848,163.4648329011217,null,null,null,null,null,null,null,null,null,null,null,null,"Hammerfest",0,750,0,{"$f":"'B1'!F36/60","v":0.75},0]
[{"$f":"'B1'!A37","v":"Port 26"},{"$f":"'B1'!B37","v":"Havøysund"},{"$f":"IF('B1'!D37-'B2'!$K$33>0,'B1'!D37-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F37/60","v":0.5},0,"",null,null,null,0,3345.8106181818184,3345.8106181818184,4407.5520252658926,750,883.2234358039351,5290.7754610698275,{"$f":"'B1'!H37/60","v":2.75},0,0,"0,95%",0,5290.7754610698275,{"$f":"V281/'B2'!$C$32","v":0.72414836427128304},0.48120291713410052,10994.894820214497,803.13329585204508,null,{"$f":"Z281*'B2'!$E$42","v":2213.4353633682363},{"$f":"'B2'!$G$42*V281","v":7936.1631916047409},{"$f":"'B2'!$I$42*V281","v":264.53877305349141},{"$f":"'B2'!$K$42*V281","v":26.453877305349138},{"$f":"V281*'B2'!$M$42","v":52.907754610698277},{"$f":"'B1'!H37/60","v":2.75},30235.960755589866,2208.6165635931238,0,6086.9472492626501,21824.448776913036,727.48162589710137,72.748162589710134,145.49632517942027,null,null,null,null,null,null,null,null,null,null,null,null,"Havøysund",0,750,0,{"$f":"'B1'!F37/60","v":0.5},0]
[{"$f":"'B1'!A38","v":"Port 27"},{"$f":"'B1'!B38","v":"Honningsvåg"},{"$f":"IF('B1'!D38-'B2'!$K$33>0,'B1'!D38-'B2'!$K$33,0)","v":650},{"$f":"'B1'!F38/60","v":3.5},2275,1,null,null,null,2253.3875000000003,4045.8448979591835,4045.8448979591835,5329.731389160962,750,883.2234358039351,6212.9548249648969,{"$f":"'B1'!H38/60","v":2},0,0,"0,95%",0,6212.9548249648969,{"$f":"V282/'B2'!$C$32","v":0.8503670410688644},0.49497164997805532,12552.142784824848,916.8840602501715,null,{"$f":"Z282*'B2'!$E$42","v":2526.9324700494726},{"$f":"'B2'!$G$42*V282","v":9319.432237447345},{"$f":"'B2'!$I$42*V282","v":310.64774124824487},{"$f":"'B2'!$K$42*V282","v":31.064774124824485},{"$f":"V282*'B2'!$M$42","v":62.12954824964897},{"$f":"'B1'!H38/60","v":2},25104.285569649695,1833.768120500343,0,5053.8649400989452,18638.86447489469,621.29548249648974,62.12954824964897,124.25909649929794,null,null,null,null,null,null,null,null,null,null,null,null,"Honningsvåg",1400,750,750,{"$f":"'B1'!F38/60","v":3.5},2625]
[{"$f":"'B1'!A39","v":"Port 28"},{"$f":"'B1'!B39","v":"Kjøllefjord"},{"$f":"IF('B1'!D39-'B2'!$K$33>0,'B1'!D39-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F39/60","v":0.25},0,"",null,null,null,0,3030.2139730639728,3030.2139730639728,3991.8056513386728,750,883.2234358039351,4875.0290871426078,{"$f":"'B1'!H39/60","v":2.25},1001.5055555555557,0.15407777777777781,"0,95%",991.99125277777796,3883.0378343648299,{"$f":"V283/'B2'!$C$32","v":0.53147133475027764},0.45902665136492299,8459.2862371249157,617.91718313549427,null,{"$f":"Z283*'B2'!$E$42","v":1702.9797567214221},{"$f":"'B2'!$G$42*V283","v":5824.5567515472449},{"$f":"'B2'!$I$42*V283","v":194.1518917182415},{"$f":"'B2'!$K$42*V283","v":19.415189171824149},{"$f":"V283*'B2'!$M$42","v":38.830378343648299},{"$f":"'B1'!H39/60","v":2.25},19033.394033531062,1390.3136620548621,0,3831.7044526231998,13105.2526909813,436.8417563660434,43.684175636604337,87.368351273208674,null,null,null,null,null,null,null,null,null,null,null,null,"Kjøllefjord",0,750,0,{"$f":"'B1'!F39/60","v":0.25},0]
[{"$f":"'B1'!A40","v":"Port 29"},{"$f":"'B1'!B40","v":"Mehamn"},{"$f":"IF('B1'!D40-'B2'!$K$33>0,'B1'!D40-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F40/60","v":0.25},0,"",null,null,null,0,3194.2354703497545,3194.2354703497545,4207.8768415669911,750,883.2234358039351,5091.1002773709261,{"$f":"'B1'!H40/60","v":2},0,0,"0,95%",0,5091.1002773709261,{"$f":"V284/'B2'!$C$32","v":0.69681882463667355},0.47792032722093053,10652.612972072726,778.13096947207646,null,{"$f":"Z284*'B2'!$E$42","v":2144.5289518650425},{"$f":"'B2'!$G$42*V284","v":7636.6504160563891},{"$f":"'B2'!$I$42*V284","v":254.55501386854633},{"$f":"'B2'!$K$42*V284","v":25.455501386854632},{"$f":"V284*'B2'!$M$42","v":50.911002773709264},{"$f":"'B1'!H40/60","v":2},21305.225944145452,1556.2619389441529,0,4289.0579037300849,15273.300832112778,509.11002773709265,50.911002773709264,101.82200554741853,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BF243","v":"Mehamn"},0,750,0,{"$f":"'B1'!F40/60","v":0.25},0]
[{"$f":"'B1'!A41","v":"Port 30"},{"$f":"'B1'!B41","v":"Berlevåg"},{"$f":"IF('B1'!D41-'B2'!$K$33>0,'B1'!D41-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F41/60","v":0.25},0,"",null,null,null,0,4211.5248580916614,4211.5248580916614,5547.987329846781,750,883.2234358039351,6431.210765650716,{"$f":"'B1'!H41/60","v":2.5},0,0,"0,95%",0,6431.210765650716,{"$f":"V285/'B2'!$C$32","v":0.88023972865560374},0.49715750869517739,12935.96225174161,944.92054432005921,null,{"$f":"Z285*'B2'!$E$42","v":2604.201020146083},{"$f":"'B2'!$G$42*V285","v":9646.8161484760749},{"$f":"'B2'!$I$42*V285","v":321.56053828253584},{"$f":"'B2'!$K$42*V285","v":32.156053828253583},{"$f":"V285*'B2'!$M$42","v":64.312107656507166},{"$f":"'B1'!H41/60","v":2.5},32339.905629354027,2362.3013608001479,0,6510.5025503652078,24117.040371190189,803.90134570633961,80.390134570633961,160.78026914126792,null,null,null,null,null,null,null,null,null,null,null,null,"Berlevåg",0,750,0,{"$f":"'B1'!F41/60","v":0.25},0]
[{"$f":"'B1'!A42","v":"Port 31"},{"$f":"'B1'!B42","v":"Båtsfjord"},{"$f":"IF('B1'!D42-'B2'!$K$33>0,'B1'!D42-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F42/60","v":0.5},0,"",null,null,null,0,4872.3301136363643,4872.3301136363643,6418.4889435828063,750,883.2234358039351,7301.7123793867413,{"$f":"'B1'!H42/60","v":1.5},0,0,"0,95%",0,7301.7123793867413,{"$f":"V286/'B2'!$C$32","v":0.9993852725027792},0.4952731057454125,14742.800072693779,1076.9028541047319,null,{"$f":"Z286*'B2'!$E$42","v":2967.9442659126407},{"$f":"'B2'!$G$42*V286","v":10952.568569080111},{"$f":"'B2'!$I$42*V286","v":365.08561896933708},{"$f":"'B2'!$K$42*V286","v":36.508561896933706},{"$f":"V286*'B2'!$M$42","v":73.017123793867412},{"$f":"'B1'!H42/60","v":1.5},22114.20010904067,1615.3542811570978,0,4451.9163988689616,16428.852853620167,547.62842845400564,54.762842845400556,109.52568569080111,null,null,null,null,null,null,null,null,null,null,null,null,"Båtsfjord",0,750,0,{"$f":"'B1'!F42/60","v":0.5},0]
[{"$f":"'B1'!A43","v":"Port 32"},{"$f":"'B1'!B43","v":"Vardø"},{"$f":"IF('B1'!D43-'B2'!$K$33>0,'B1'!D43-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F43/60","v":0.25},0,"",null,null,null,0,2964.342087542087,2964.342087542087,3905.0303386947539,750,883.2234358039351,4788.2537744986894,{"$f":"'B1'!H43/60","v":3},0,0,"0,95%",0,4788.2537744986894,{"$f":"V287/'B2'!$C$32","v":0.65536822797199035},0.4730221579245284,10122.68388336824,739.42175919417389,null,{"$f":"Z287*'B2'!$E$42","v":2037.8463683391431},{"$f":"'B2'!$G$42*V287","v":7182.3806617480341},{"$f":"'B2'!$I$42*V287","v":239.41268872493447},{"$f":"'B2'!$K$42*V287","v":23.941268872493449},{"$f":"V287*'B2'!$M$42","v":47.882537744986898},{"$f":"'B1'!H43/60","v":3},30368.051650104717,2218.2652775825218,0,6113.5391050174294,21547.141985244103,718.23806617480341,71.823806617480344,143.64761323496069,null,null,null,null,null,null,null,null,null,null,null,null,"Vardø",0,750,0,{"$f":"'B1'!F43/60","v":0.25},0]
[{"$f":"'B1'!A44","v":"Port 33"},{"$f":"'B1'!B44","v":"Vadsø"},{"$f":"IF('B1'!D44-'B2'!$K$33>0,'B1'!D44-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F44/60","v":0.5},0,"",null,null,null,0,2878.0075321112358,2878.0075321112358,3791.2988433818296,750,883.2234358039351,4674.522279185765,{"$f":"'B1'!H44/60","v":3.25},0,0,"0,95%",0,4674.522279185765,{"$f":"V288/'B2'!$C$32","v":0.63980179977956653},0.47122164059645877,9920.007649200681,724.61706714395041,null,{"$f":"Z288*'B2'!$E$42","v":1997.0446370487271},{"$f":"'B2'!$G$42*V288","v":7011.7834187786475},{"$f":"'B2'!$I$42*V288","v":233.72611395928826},{"$f":"'B2'!$K$42*V288","v":23.372611395928825},{"$f":"V288*'B2'!$M$42","v":46.74522279185765},{"$f":"'B1'!H44/60","v":3.25},32240.024859902212,2355.0054682178388,0,6490.3950704083627,22788.296111030606,759.60987036768688,75.960987036768685,151.92197407353737,null,null,null,null,null,null,null,null,null,null,null,null,"Vadsø",0,750,0,{"$f":"'B1'!F44/60","v":0.5},0]
[{"$f":"'B1'!A45","v":"Port 34"},{"$f":"'B1'!B45","v":"Kirkenes"},{"$f":"IF('B1'!D45-'B2'!$K$33>0,'B1'!D45-'B2'!$K$33,0)","v":0},{"$f":"'B1'!F45/60","v":3.5},0,"",null,null,null,0,3924.4777653073934,3924.4777653073934,5169.8502684504283,750,883.2234358039351,6053.0737042543633,{"$f":"'B1'!H45/60","v":1.75},0,0,"0,95%",0,6053.0737042543633,{"$f":"V289/'B2'!$C$32","v":0.82848411428576829},0.49298366123485549,12278.446894349918,896.891665036517,null,{"$f":"Z289*'B2'!$E$42","v":2471.8334288406409},{"$f":"'B2'!$G$42*V289","v":9079.6105563815454},{"$f":"'B2'!$I$42*V289","v":302.65368521271819},{"$f":"'B2'!$K$42*V289","v":30.265368521271817},{"$f":"V289*'B2'!$M$42","v":60.530737042543635},{"$f":"'B1'!H45/60","v":1.75},21487.282065112355,1569.5604138139047,0,4325.7085004711216,15889.318473667705,529.6439491222568,52.964394912225679,105.92878982445136,null,null,null,null,null,null,null,null,null,null,null,null,"Kirkenes",0,750,0,{"$f":"'B1'!F127/60","v":0},0]
[]
[null,null,null,null,"Number of ch. Ports:",{"$f":"SUM(F256:F289)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(AG256:AG289)","v":100.16666666666666},{"$f":"SUM(AH256:AH289)","v":1035243.7183598236},75620.432312624078,0,208409.91145359192,739858.33001828217,24661.944333942742,2466.1944333942733,4932.3888667885467,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(BG256:BG289)","v":18187.5}]
[]
[]
[null,null," "]
["Batteries"]
[null,{"$f":"'B1'!B11","v":"Harbour"},{"$f":"'B1'!D11","v":"Shore Charging [kW]"},"Time in port [h]","Transit time to next port","For battery cycles",null,{"$f":"AG215","v":"Time [s]"},{"$f":"AH215","v":"kW"},"Incl sera margin","c-rate","losses","incl mechanical losses","kWh",null,"Propeller power","Incl losses","Incl sea margin","Hotel","Hotell incl losses","Total Power","Power in harbour","Available for charging [kW]","Used in harbour","Charged battery power","Transit time","Total kWh","Left","In the battery","Indicator",null,"For estimation of energy usage","In harbour"]
[{"$f":"'B1'!A12","v":"Port 1"},{"$f":"'B1'!B12","v":"Bergen"},{"$f":"'B1'!D12*(1-$H$315)","v":1386.7},{"$f":"'B1'!F12/60","v":8},{"$f":"'B1'!H12/60","v":0},{"$f":"IF(C297>1,1,\"\")","v":1},{"$f":"AF216","v":"Leaving harbour"},60,{"$f":"AH216+'B2'!$K$33","v":2250},{"$f":"I297/(1-'B2'!$H$18)","v":2556.818181818182},{"$f":"J297/$H$311","v":0.50783261101752109},{"$f":"IF(K297<=0.5,\"0,95%\",IF(AND(K297<=1,K297>0.5),\"1,75%\",IF(AND(K297<=1.5,K297>1),\"2,55%\",IF(AND(K297<=2,K297>1.5),\"3,5%\",IF(AND(K297<=2.5,K297>2),\"4,3%\",IF(K297>=2.5,\"5,25\",\"\"))))))","v":"1,75%"},{"$f":"(J297/(1-L297))/$R$19","v":3256.7692165448307},{"$f":"M297*(H297/(60*60))","v":54.279486942413847},null,null,null,null,null,null,null,{"$f":"$T$298","v":883.2234358039351},{"$f":"IF(C297-V297>0,C297-V297,0)","v":503.47656419606494},{"$f":"V297*D297","v":7065.7874864314808},{"$f":"W297*D297","v":4027.8125135685195},null,null,null,null,null,null,null,{"$f":"V297*D297","v":7065.7874864314808}]
[{"$f":"'B1'!A13","v":"Port 2"},{"$f":"'B1'!B13","v":"Florø"},{"$f":"'B1'!D13*(1-$H$315)","v":0},{"$f":"'B1'!F13/60","v":0.25},{"$f":"'B1'!H13/60","v":6},{"$f":"IF(C298>1,1,\"\")","v":""},"acceleration",240,{"$f":"AH217+'B2'!$K$33","v":4750},{"$f":"I298/(1-'B2'!$H$18)","v":5397.727272727273},{"$f":"J298/$H$311","v":1.0720910677036555},{"$f":"IF(K298<=0.5,\"0,95%\",IF(AND(K298<=1,K298>0.5),\"1,75%\",IF(AND(K298<=1.5,K298>1),\"2,55%\",IF(AND(K298<=2,K298>1.5),\"3,5%\",IF(AND(K298<=2.5,K298>2),\"4,3%\",IF(K298>=2.5,\"5,25\",\"\"))))))","v":"2,55%"},{"$f":"(J298/(1-L298))/$R$19","v":6931.8441764837371},{"$f":"M298*(H298/(60*60))","v":462.12294509891581},null,{"$f":"K51","v":3998.0598250110206},{"$f":"P298/$R$19","v":5003.4433371532605},{"$f":"Q298","v":5003.4433371532605},{"$f":"'B2'!$K$33","v":750},{"$f":"S298/$R$30","v":883.2234358039351},{"$f":"T298+R298","v":5886.6667729571955},{"$f":"$T$298","v":883.2234358039351},{"$f":"IF(C298-V298>0,C298-V298,0)","v":0},{"$f":"V298*D298","v":220.80585895098378},{"$f":"W298*D298","v":0},{"$f":"E298","v":6},{"$f":"(Z298*U298)+$N$303","v":36354.391766141904},{"$f":"IFERROR(IF(IF(Y297>0,(Y297+AB297)-AA298,AB297-AA298)>0,IF(Y297>0,(Y297+AB297)-AA298,AB297-AA298),\"Not enough kWh\"),\"Not enough kWh\")","v":"Not enough kWh"},{"$f":"IFERROR(Y297+AB296,\"na\")","v":"na"},{"$f":"IF(AB298=\"Not enough kWh\",1,0)","v":1},null,{"$f":"(U298*Z298)+$N$303","v":36354.391766141904},{"$f":"V298*D298","v":220.80585895098378}]
[{"$f":"'B1'!A14","v":"Port 3"},{"$f":"'B1'!B14","v":"Måløy"},{"$f":"'B1'!D14*(1-$H$315)","v":0},{"$f":"'B1'!F14/60","v":0.25},{"$f":"'B1'!H14/60","v":2.5},"","passive retardation",120,{"$f":"AH218+'B2'!$K$33","v":1750},{"$f":"I299/(1-'B2'!$H$18)","v":1988.6363636363637},{"$f":"J299/$H$311","v":0.39498091968029414},{"$f":"IF(K299<=0.5,\"0,95%\",IF(AND(K299<=1,K299>0.5),\"1,75%\",IF(AND(K299<=1.5,K299>1),\"2,55%\",IF(AND(K299<=2,K299>1.5),\"3,5%\",IF(AND(K299<=2.5,K299>2),\"4,3%\",IF(K299>=2.5,\"5,25\",\"\"))))))","v":"0,95%"},{"$f":"(J299/(1-L299))/$R$19","v":2512.5840245428317},{"$f":"M299*(H299/(60*60))","v":83.752800818094386},null,{"$f":"K52","v":1903.6005486968447},{"$f":"P299/$R$19","v":2382.2948877340182},{"$f":"Q299","v":2382.2948877340182},{"$f":"'B2'!$K$33","v":750},{"$f":"S299/$R$30","v":883.2234358039351},{"$f":"T299+R299","v":3265.5183235379532},883.2234358039351,0,220.80585895098378,0,{"$f":"E299","v":2.5},{"$f":"(Z299*U299)+$N$303","v":9198.1869372436176},{"$f":"IFERROR(IF(IF(Y298>0,(Y298+AB298+AC299)-AA299,AB298-AA299)>0,IF(Y298>0,(Y298+AB298)-AA299,AB298-AA299),\"Not enough kWh\"),\"Not enough kWh\")","v":"Not enough kWh"},{"$f":"IFERROR(Y298+AB297,\"na\")","v":0},{"$f":"IF(AB299=\"Not enough kWh\",1,0)","v":1},null,{"$f":"(U299*Z299)+$N$303","v":9198.1869372436176},220.80585895098378]
[{"$f":"'B1'!A15","v":"Port 4"},{"$f":"'B1'!B15","v":"Torvik"},{"$f":"'B1'!D15*(1-$H$315)","v":0},{"$f":"'B1'!F15/60","v":0.25},{"$f":"'B1'!H15/60","v":3},"","active retardation",240,{"$f":"AH219+'B2'!$K$33","v":2250},{"$f":"I300/(1-'B2'!$H$18)","v":2556.818181818182},{"$f":"J300/$H$311","v":0.50783261101752109},{"$f":"IF(K300<=0.5,\"0,95%\",IF(AND(K300<=1,K300>0.5),\"1,75%\",IF(AND(K300<=1.5,K300>1),\"2,55%\",IF(AND(K300<=2,K300>1.5),\"3,5%\",IF(AND(K300<=2.5,K300>2),\"4,3%\",IF(K300>=2.5,\"5,25\",\"\"))))))","v":"1,75%"},{"$f":"(J300/(1-L300))/$R$19","v":3256.7692165448307},{"$f":"M300*(H300/(60*60))","v":217.11794776965539},null,2964.342087542087,3709.7788217600164,{"$f":"Q300","v":3709.7788217600164},{"$f":"'B2'!$K$33","v":750},883.2234358039351,4593.0022575639514,883.2234358039351,0,220.80585895098378,0,3,{"$f":"(Z300*U300)+$N$303","v":14813.397901090588},"Not enough kWh",{"$f":"IFERROR(Y299+AB298,\"na\")","v":"na"},1,null,14813.397901090588,220.80585895098378]
[{"$f":"'B1'!A16","v":"Port 5"},{"$f":"'B1'!B16","v":"Ålesund"},{"$f":"'B1'!D16*(1-$H$315)","v":0},{"$f":"'B1'!F16/60","v":3},{"$f":"'B1'!H16/60","v":1.25},"","Entering harbour",240,{"$f":"AH220+'B2'!$K$33","v":2250},{"$f":"I301/(1-'B2'!$H$18)","v":2556.818181818182},{"$f":"J301/$H$311","v":0.50783261101752109},{"$f":"IF(K301<=0.5,\"0,95%\",IF(AND(K301<=1,K301>0.5),\"1,75%\",IF(AND(K301<=1.5,K301>1),\"2,55%\",IF(AND(K301<=2,K301>1.5),\"3,5%\",IF(AND(K301<=2.5,K301>2),\"4,3%\",IF(K301>=2.5,\"5,25\",\"\"))))))","v":"1,75%"},{"$f":"(J301/(1-L301))/$R$19","v":3256.7692165448307},{"$f":"M301*(H301/(60*60))","v":217.11794776965539},null,2835.4760942760945,3548.5071741076231,3548.5071741076231,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4431.7306099115585,883.2234358039351,0,2649.6703074118054,0,1.25,{"$f":"(Z301*U301)+$N$303","v":6574.0543907881838},"Not enough kWh",{"$f":"IFERROR(Y300+AB299,\"na\")","v":"na"},1,null,6574.0543907881838,2649.6703074118054]
[{"$f":"'B1'!A17","v":"Port 6"},{"$f":"'B1'!B17","v":"Molde"},{"$f":"'B1'!D17*(1-$H$315)","v":0},{"$f":"'B1'!F17/60","v":0.5},{"$f":"'B1'!H17/60","v":3},"",null,null,null,null,null,null,null,null,null,2111.3144204377859,2642.2421204129723,2642.2421204129723,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3525.4655562169073,883.2234358039351,0,441.61171790196755,0,3,11610.787797049457,{"$f":"IFERROR(IF(IF(Y301>0,(Y301+AB301+AC302)-AA302,AB301-AA302)>0,IF(Y301>0,(Y301+AB301)-AA302,AB301-AA302),\"Not enough kWh\"),\"Not enough kWh\")","v":"Not enough kWh"},"na",1,null,11610.787797049457,441.61171790196755]
[{"$f":"'B1'!A18","v":"Port 7"},{"$f":"'B1'!B18","v":"Kristiansund"},{"$f":"'B1'!D18*(1-$H$315)","v":0},{"$f":"'B1'!F18/60","v":0.75},{"$f":"'B1'!H18/60","v":3.75},"",null,null,null,null,null,null,"SUM",{"$f":"SUM(N297:N301)","v":1034.391128398735},null,2745.7526008383143,3436.2211065958295,3436.2211065958295,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4319.4445423997649,883.2234358039351,0,662.41757685295136,0,3.75,17232.308162397854,"Not enough kWh","na",1,null,17232.308162397854,662.41757685295136]
[{"$f":"'B1'!A19","v":"Port 8"},{"$f":"'B1'!B19","v":"Trondheim"},{"$f":"'B1'!D19*(1-$H$315)","v":1386.7},{"$f":"'B1'!F19/60","v":6},{"$f":"'B1'!H19/60","v":7},1,{"$f":"G255","v":"Battery data"},null,null,null,null,null,null,null,null,2737.8700623057284,3426.3563630384688,3426.3563630384688,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4309.5797988424038,883.2234358039351,503.47656419606494,5299.3406148236108,3020.8593851763899,7,31201.449720295564,"Not enough kWh","na",1,null,31201.449720295564,5299.3406148236108]
[{"$f":"'B1'!A20","v":"Port 9"},{"$f":"'B1'!B20","v":"Rørvik"},{"$f":"'B1'!D20*(1-$H$315)","v":0},{"$f":"'B1'!F20/60","v":0.5},{"$f":"'B1'!H20/60","v":8.75},"","Batery lifetime",{"$f":"H256","v":10},{"$f":"I256","v":"years"},null,null,null,null,null,null,3605.78889594774,4512.528880570515,4512.528880570515,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5395.7523163744499,883.2234358039351,0,441.61171790196755,0,8.75,48247.223896675168,"Not enough kWh","na",1,null,48247.223896675168,441.61171790196755]
[{"$f":"'B1'!A21","v":"Port 10"},{"$f":"'B1'!B21","v":"Brønnøysund"},{"$f":"'B1'!D21*(1-$H$315)","v":0},{"$f":"'B1'!F21/60","v":0.25},{"$f":"'B1'!H21/60","v":3.5},"","Design routes",{"$f":"H257","v":60.631229235880404},null,null,null,null,null,null,null,3004.7643811809494,3760.3660227104824,3760.3660227104824,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4643.5894585144179,883.2234358039351,0,220.80585895098378,0,3.5,17286.954233199198,"Not enough kWh","na",1,null,17286.954233199198,220.80585895098378]
[{"$f":"'B1'!A22","v":"Port 11"},{"$f":"'B1'!B22","v":"Sandnessjøen"},{"$f":"'B1'!D22*(1-$H$315)","v":0},{"$f":"'B1'!F22/60","v":0.5},{"$f":"'B1'!H22/60","v":2.75},"","Ports with charging",{"$f":"H258","v":5},null,null,null,null,null,null,null,3070.2016215488215,3842.2586252853889,3842.2586252853889,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4725.4820610893239,883.2234358039351,0,441.61171790196755,0,2.75,14029.466796394376,"Not enough kWh","na",1,null,14029.466796394376,441.61171790196755]
[{"$f":"'B1'!A23","v":"Port 12"},{"$f":"'B1'!B23","v":"Nesna"},{"$f":"'B1'!D23*(1-$H$315)","v":0},{"$f":"'B1'!F23/60","v":8.3333333333333329E-2},{"$f":"'B1'!H23/60","v":1.1666666666666667},"","Lifetime cycles",{"$f":"H259","v":3031.56146179402},null,null,null,null,null,null,null,3681.2191516972894,4606.9274206295822,4606.9274206295822,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5490.1508564335172,883.2234358039351,0,73.601952983661249,0,1.1666666666666667,7439.567127571172,"Not enough kWh","na",1,null,7439.567127571172,73.601952983661249]
[{"$f":"'B1'!A24","v":"Port 13"},{"$f":"'B1'!B24","v":"Ørnes"},{"$f":"'B1'!D24*(1-$H$315)","v":0},{"$f":"'B1'!F24/60","v":0.25},{"$f":"'B1'!H24/60","v":3.75},"","DoD",{"$f":"H260","v":"80%"},null,null,null,null,null,null,null,3313.5101765958907,4146.7514597865056,4146.7514597865056,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5029.9748955904406,883.2234358039351,0,220.80585895098378,0,3.75,19896.79698686289,"Not enough kWh","na",1,null,19896.79698686289,220.80585895098378]
[{"$f":"'B1'!A25","v":"Port 14"},{"$f":"'B1'!B25","v":"Bodø"},{"$f":"'B1'!D25*(1-$H$315)","v":1386.7},{"$f":"'B1'!F25/60","v":2.5},{"$f":"'B1'!H25/60","v":3},1,"Max kWh",{"$f":"Y332","v":4027.8125135685195},null,null,null,null,null,null,null,2964.342087542087,3709.7788217600164,3709.7788217600164,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4593.0022575639514,883.2234358039351,503.47656419606494,2208.0585895098379,1258.6914104901623,3,14813.397901090588,"Not enough kWh","na",1,null,14813.397901090588,2208.0585895098379]
[{"$f":"'B1'!A26","v":"Port 15"},{"$f":"'B1'!B26","v":"Stamsund"},{"$f":"'B1'!D26*(1-$H$315)","v":0},{"$f":"'B1'!F26/60","v":0.5},{"$f":"'B1'!H26/60","v":4},"","Battery capacity",{"$f":"H323","v":5034.7656419606492},null,null,null,null,null,null,null,3402.8402639730643,4258.5451922610828,4258.5451922610828,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5141.7686280650178,883.2234358039351,0,441.61171790196755,0,4,21601.465640658807,"Not enough kWh","na",1,null,21601.465640658807,441.61171790196755]
[{"$f":"'B1'!A27","v":"Port 16"},{"$f":"'B1'!B27","v":"Svolvær"},{"$f":"'B1'!D27*(1-$H$315)","v":0},{"$f":"'B1'!F27/60","v":1},{"$f":"'B1'!H27/60","v":1.5},"","Battery weight, tonnes",{"$f":"(H311*13)/1000","v":65.451953345488434},null,null,null,null,null,null,null,3758.6771609427601,4703.8636289984343,4703.8636289984343,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5587.0870648023692,883.2234358039351,0,883.2234358039351,0,1.5,9415.0217256022879,"Not enough kWh","na",1,null,9415.0217256022879,883.2234358039351]
[{"$f":"'B1'!A28","v":"Port 17"},{"$f":"'B1'!B28","v":"Stokmarknes"},{"$f":"'B1'!D28*(1-$H$315)","v":0},{"$f":"'B1'!F28/60","v":0.25},{"$f":"'B1'!H28/60","v":3},"","Maximum Charge",{"$f":"H264","v":650},null,null,null,null,null,null,null,2111.3144204377859,2642.2421204129723,2642.2421204129723,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3525.4655562169073,883.2234358039351,0,220.80585895098378,0,3,11610.787797049457,"Not enough kWh","na",1,null,11610.787797049457,220.80585895098378]
[{"$f":"'B1'!A29","v":"Port 18"},{"$f":"'B1'!B29","v":"Sortland"},{"$f":"'B1'!D29*(1-$H$315)","v":0},{"$f":"'B1'!F29/60","v":0.25},{"$f":"'B1'!H29/60","v":1.5},"","C-rate",{"$f":"H265","v":0.1},null,null,null,null,null,null,null,1451.7637602693608,1816.8356731431033,1816.8356731431033,{"$f":"'B2'!$K$33","v":750},883.2234358039351,2700.0591089470386,883.2234358039351,0,220.80585895098378,0,1.5,5084.4797918192926,"Not enough kWh","na",1,null,5084.4797918192926,220.80585895098378]
[{"$f":"'B1'!A30","v":"Port 19"},{"$f":"'B1'!B30","v":"Risøyhamn"},{"$f":"'B1'!D30*(1-$H$315)","v":0},{"$f":"'B1'!F30/60","v":0.25},{"$f":"'B1'!H30/60","v":1.25},"","Charging losses",{"$f":"H266","v":"0,95%"},null,null,null,null,null,null,null,4088.4323912773611,5116.5416984429175,5116.5416984429175,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5999.7651342468525,883.2234358039351,0,220.80585895098378,0,1.25,8534.0975462073002,"Not enough kWh","na",1,null,8534.0975462073002,220.80585895098378]
[{"$f":"'B1'!A31","v":"Port 20"},{"$f":"'B1'!B31","v":"Harstad"},{"$f":"'B1'!D31*(1-$H$315)","v":0},{"$f":"'B1'!F31/60","v":1},{"$f":"'B1'!H31/60","v":2.25},"",null,null,null,null,null,null,null,null,null,2413.9193602693608,3020.9424741491207,3020.9424741491207,{"$f":"'B2'!$K$33","v":750},883.2234358039351,3904.1659099530557,883.2234358039351,0,883.2234358039351,0,2.25,9818.7644257931097,"Not enough kWh","na",1,null,9818.7644257931097,883.2234358039351]
[{"$f":"'B1'!A32","v":"Port 21"},{"$f":"'B1'!B32","v":"Finnsnes"},{"$f":"'B1'!D32*(1-$H$315)","v":0},{"$f":"'B1'!F32/60","v":0.5},{"$f":"'B1'!H32/60","v":3.25},"",null,null,null,null,null,null,null,null,null,3326.9433096396056,4163.5625939281726,4163.5625939281726,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5046.7860297321076,883.2234358039351,0,441.61171790196755,0,3.25,17436.445725028087,"Not enough kWh","na",1,null,17436.445725028087,441.61171790196755]
[{"$f":"'B1'!A33","v":"Port 22"},{"$f":"'B1'!B33","v":"Tromsø"},{"$f":"'B1'!D33*(1-$H$315)","v":1386.7},{"$f":"'B1'!F33/60","v":4.25},{"$f":"'B1'!H33/60","v":2.75},1,{"$f":"G269","v":"Displacement"},{"$f":"H269","v":"Not filled in, use sheet B2"},null,null,null,null,null,null,null,3345.8106181818184,4187.1744240025982,4187.1744240025982,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5070.3978598065332,883.2234358039351,503.47656419606494,3753.6996021667242,2139.7753978332762,2.75,14977.985242866702,"Not enough kWh","na",1,null,14977.985242866702,3753.6996021667242]
[{"$f":"'B1'!A34","v":"Port 23"},{"$f":"'B1'!B34","v":"Skjervøy"},{"$f":"'B1'!D34*(1-$H$315)","v":0},{"$f":"'B1'!F34/60","v":0.25},{"$f":"'B1'!H34/60","v":4},"",null,null,null,null,null,null,null,null,null,3034.6397960843005,3797.7541439956485,3797.7541439956485,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4680.9775797995835,883.2234358039351,0,220.80585895098378,0,4,19758.30144759707,"Not enough kWh","na",1,null,19758.30144759707,220.80585895098378]
[{"$f":"'B1'!A35","v":"Port 24"},{"$f":"'B1'!B35","v":"Øksfjord"},{"$f":"'B1'!D35*(1-$H$315)","v":0},{"$f":"'B1'!F35/60","v":0.25},{"$f":"'B1'!H35/60","v":3.25},"",null,null,null,null,null,null,null,null,null,3567.9357027060737,4465.1568261729881,4465.1568261729881,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5348.3802619769231,883.2234358039351,0,220.80585895098378,0,3.25,18416.626979823737,"Not enough kWh","na",1,null,18416.626979823737,220.80585895098378]
[{"$f":"'B1'!A36","v":"Port 25"},{"$f":"'B1'!B36","v":"Hammerfest"},{"$f":"'B1'!D36*(1-$H$315)","v":0},{"$f":"'B1'!F36/60","v":0.75},{"$f":"'B1'!H36/60","v":3},"",null,null,null,null,null,null,null,null,null,3465.7894790631071,4337.324111188449,4337.324111188449,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5220.547546992384,883.2234358039351,0,662.41757685295136,0,3,16696.033769375888,"Not enough kWh","na",1,null,16696.033769375888,662.41757685295136]
[{"$f":"'B1'!A37","v":"Port 26"},{"$f":"'B1'!B37","v":"Havøysund"},{"$f":"'B1'!D37*(1-$H$315)","v":0},{"$f":"'B1'!F37/60","v":0.5},{"$f":"'B1'!H37/60","v":2.75},"","Max battery capacity calculated through charged battery max value / DoD",null,null,null,null,null,null,null,null,3345.8106181818184,4187.1744240025982,4187.1744240025982,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5070.3978598065332,883.2234358039351,0,441.61171790196755,0,2.75,14977.985242866702,"Not enough kWh","na",1,null,14977.985242866702,441.61171790196755]
[{"$f":"'B1'!A38","v":"Port 27"},{"$f":"'B1'!B38","v":"Honningsvåg"},{"$f":"'B1'!D38*(1-$H$315)","v":1386.7},{"$f":"'B1'!F38/60","v":3.5},{"$f":"'B1'!H38/60","v":2},1,null,{"$f":"Y332/H309","v":5034.7656419606492},null,null,null,null,null,null,null,4045.8448979591835,5063.2448197029134,5063.2448197029134,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5946.4682555068484,883.2234358039351,503.47656419606494,3091.2820253137729,1762.1679746862274,2,12927.327639412431,"Not enough kWh","na",1,null,12927.327639412431,3091.2820253137729]
[{"$f":"'B1'!A39","v":"Port 28"},{"$f":"'B1'!B39","v":"Kjøllefjord"},{"$f":"'B1'!D39*(1-$H$315)","v":0},{"$f":"'B1'!F39/60","v":0.25},{"$f":"'B1'!H39/60","v":2.25},"",null,null,null,null,null,null,null,null,null,3030.2139730639728,3792.2153687717391,3792.2153687717391,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4675.4388045756741,883.2234358039351,0,220.80585895098378,0,2.25,11554.128438694001,"Not enough kWh","na",1,null,11554.128438694001,220.80585895098378]
[{"$f":"'B1'!A40","v":"Port 29"},{"$f":"'B1'!B40","v":"Mehamn"},{"$f":"'B1'!D40*(1-$H$315)","v":0},{"$f":"'B1'!F40/60","v":0.25},{"$f":"'B1'!H40/60","v":2},"",null,null,null,null,null,null,null,null,null,3194.2354703497545,3997.4829994886418,3997.4829994886418,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4880.7064352925772,883.2234358039351,0,220.80585895098378,0,2,10795.803998983889,"Not enough kWh","na",1,null,10795.803998983889,220.80585895098378]
[{"$f":"'B1'!A41","v":"Port 30"},{"$f":"'B1'!B41","v":"Berlevåg"},{"$f":"'B1'!D41*(1-$H$315)","v":0},{"$f":"'B1'!F41/60","v":0.25},{"$f":"'B1'!H41/60","v":2.5},"",null,null,null,null,null,null,null,null,null,4211.5248580916614,5270.5879633544419,5270.5879633544419,{"$f":"'B2'!$K$33","v":750},883.2234358039351,6153.8113991583768,883.2234358039351,0,220.80585895098378,0,2.5,16418.919626294679,"Not enough kWh","na",1,null,16418.919626294679,220.80585895098378]
[{"$f":"'B1'!A42","v":"Port 31"},{"$f":"'B1'!B42","v":"Båtsfjord"},{"$f":"'B1'!D42*(1-$H$315)","v":0},{"$f":"'B1'!F42/60","v":0.5},{"$f":"'B1'!H42/60","v":1.5},"",null,null,null,null,null,null,null,null,null,4872.3301136363643,6097.5644964036665,6097.5644964036665,{"$f":"'B2'!$K$33","v":750},883.2234358039351,6980.7879322076014,883.2234358039351,0,441.61171790196755,0,1.5,11505.573026710137,"Not enough kWh","na",1,null,11505.573026710137,441.61171790196755]
[{"$f":"'B1'!A43","v":"Port 32"},{"$f":"'B1'!B43","v":"Vardø"},{"$f":"'B1'!D43*(1-$H$315)","v":0},{"$f":"'B1'!F43/60","v":0.25},{"$f":"'B1'!H43/60","v":3},"",null,null,null,null,null,null,null,null,null,2964.342087542087,3709.7788217600164,3709.7788217600164,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4593.0022575639514,883.2234358039351,0,220.80585895098378,0,3,14813.397901090588,"Not enough kWh","na",1,null,14813.397901090588,220.80585895098378]
[{"$f":"'B1'!A44","v":"Port 33"},{"$f":"'B1'!B44","v":"Vadsø"},{"$f":"'B1'!D44*(1-$H$315)","v":0},{"$f":"'B1'!F44/60","v":0.5},{"$f":"'B1'!H44/60","v":3.25},"",null,null,null,null,null,null,null,null,null,2878.0075321112358,3601.7339012127381,3601.7339012127381,{"$f":"'B2'!$K$33","v":750},883.2234358039351,4484.9573370166736,883.2234358039351,0,441.61171790196755,0,3.25,15610.502473702923,"Not enough kWh","na",1,null,15610.502473702923,441.61171790196755]
[{"$f":"'B1'!A45","v":"Port 34"},{"$f":"'B1'!B45","v":"Kirkenes"},{"$f":"'B1'!D45*(1-$H$315)","v":0},{"$f":"'B1'!F45/60","v":3.5},{"$f":"'B1'!H45/60","v":1.75},"",null,null,null,null,null,null,null,null,null,3924.4777653073934,4911.3577550279069,4911.3577550279069,{"$f":"'B2'!$K$33","v":750},883.2234358039351,5794.5811908318419,883.2234358039351,0,3091.2820253137729,0,1.75,11174.908212354458,"Not enough kWh","na",1,null,11174.908212354458,3091.2820253137729]
[]
[null,null,null,null,"Number of ch. Ports:",{"$f":"SUM(F297:F330)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max",{"$f":"MAX(Y297:Y330)","v":4027.8125135685195},"Total kWh used",{"$f":"IF(AD332>0,\"Not possible\",SUM(AA298:AA330))","v":"Not possible"},"Max battery",{"$f":"MAX(AC299:AC330)","v":0},{"$f":"SUM(AD298:AD330)","v":33},null,{"$f":"SUM(AF297:AF330)","v":521826.540268732},{"$f":"SUM(AG297:AG330)","v":36948.18039779798},null,"Total needed",{"$f":"AF332+AG332","v":558774.72066652996}]
[]
[null,null," "]
["Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hydrogen",39.4,"kWh/kg",null,null,null,null,null,null,null,null,null,null,null,null,null,"Shore connection"]
[null,{"$f":"'B1'!B11","v":"Harbour"},"Time between ports [h]","Propeller power","Charging capacity",null,"Fuel cell stack calculations",null,null,null,"Propeller power, incl losses","Hotel power, incl losses","Total Power","Load factor","Thermal Efficiency","Energy consumption, kW","Batery data",null,"Energy in batteries leaving port","Available power for transit","C-rate","losses","Actual power","Left for engine","Load factor","Thermal efficiency","energy consumption, engine","kg hydrogen","Energy consumption, kWh","hydrogen consumption",null,"Entering and leaving harbour",{"$f":"AG215","v":"Time [s]"},"kW","kWh",null,null,null,null,null,null,null,{"$f":"E336","v":"Charging capacity"},"Time in harbour","From shore connection","From fuel cell","Relative load","Thermal efficiency","energy consumed","kg hydrogen","Overall, kWh","Overall, kg"]
[{"$f":"'B1'!A12","v":"Port 1"},{"$f":"'B1'!B12","v":"Bergen"},null,null,{"$f":"IF(C50-'B2'!$K$33>0,C50-'B2'!$K$33,0)","v":650},null,"Max power",{"$f":"'B2'!C32","v":7306.2037037037044},null,null,null,{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},{"$f":"K337+L337","v":929.70887979361589},null,null,null,{"$f":"G305","v":"Batery lifetime"},{"$f":"'B2'!K32","v":10},{"$f":"IF($R$348>0,IF(E337*D297*(1-$R$347)>$R$348,$R$348,0),E337*D297*(1-$R$347))","v":5150.6000000000004},{"$f":"S337/E298","v":858.43333333333339},{"$f":"T337/$R$343","v":0.13206666666666667},{"$f":"IF(U337<=0.5,\"0,95%\",IF(AND(U337<=1,U337>0.5),\"1,75%\",IF(AND(U337<=1.5,U337>1),\"2,55%\",IF(AND(U337<=2,U337>1.5),\"3,5%\",IF(AND(U337<=2.5,U337>2),\"4,3%\",IF(U337>=2.5,\"5,25\",\"\"))))))","v":"0,95%"},{"$f":"T337*(1-V337)","v":850.27821666666682},null,null,null,null,null,null,null,null,{"$f":"AF216","v":"Leaving harbour"},60,1500,25,null,null,null,null,null,null,null,{"$f":"'B1'!D12","v":1400},{"$f":"'B1'!F12/60","v":8},{"$f":"IF(AQ337>0,'B2'!$K$33*AR337*0.97,0)","v":5820},{"$f":"IF(AQ337>0,0,L337)","v":0},{"$f":"AT337/$H$343","v":0},{"$f":"IF(AT337>0,IF(AU337<$I$344,$H$345,($H$349+($H$350*AU337)+($H$351*AU337^2)+($H$352*AU337^3)+($H$353*AU337^4))),0)","v":0},{"$f":"IFERROR(AT337/AV337,0)","v":0},{"$f":"AW337/$AB$335","v":0},{"$f":"IF(AS337>0,AS337,AR337*AW337)","v":5820},{"$f":"AX337*AR337","v":0}]
[{"$f":"'B1'!A13","v":"Port 2"},{"$f":"'B1'!B13","v":"Florø"},{"$f":"'B1'!H13/60","v":6},{"$f":"K51","v":3998.0598250110206},{"$f":"IF(C51-'B2'!$K$33>0,C51-'B2'!$K$33,0)","v":0},null,"Design stack size",{"$f":"F!C38","v":120},null,null,{"$f":"D338/Data!$T$19","v":5266.7824601613265},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},{"$f":"K338+L338","v":6196.4913399549423},{"$f":"M338/$H$343","v":0.92209692558853307},{"$f":"IF(N338<$I$344,$H$345,($H$349+($H$350*N338)+($H$351*N338^2)+($H$352*N338^3)+($H$353*N338^4)))","v":0.47192363790538505},{"$f":"M338/O338","v":13130.28388969417},{"$f":"G306","v":"Design routes"},{"$f":"H257","v":60.631229235880404},{"$f":"IF($R$348>0,IF(E338*D298*(1-$R$347)>$R$348,$R$348,0),E338*D298*(1-$R$347))","v":0},{"$f":"S338/E299","v":0},{"$f":"T338/$R$343","v":0},{"$f":"IF(U338<=0.5,\"0,95%\",IF(AND(U338<=1,U338>0.5),\"1,75%\",IF(AND(U338<=1.5,U338>1),\"2,55%\",IF(AND(U338<=2,U338>1.5),\"3,5%\",IF(AND(U338<=2.5,U338>2),\"4,3%\",IF(U338>=2.5,\"5,25\",\"\"))))))","v":"0,95%"},{"$f":"T338*(1-V338)","v":0},{"$f":"IF(M338-W337>0,M338-W337,0)","v":5346.2131232882757},{"$f":"X338/$H$343","v":0.79556742906075528},{"$f":"IF(Y338<$I$344,$H$345,($H$349+($H$350*Y338)+($H$351*Y338^2)+($H$352*Y338^3)+($H$353*Y338^4)))","v":0.49036225638779385},{"$f":"X338/Z338","v":10902.578764260197},{"$f":"AA338/$AB$335","v":276.71519706244158},{"$f":"(AA338*C338)+(E337*D297)","v":70615.47258556119},{"$f":"AB338*C338","v":1660.2911823746495},null,{"$f":"AF217","v":"acceleration"},240,{"$f":"AH217","v":4000},266.66666666666669,null,{"$f":"AK217","v":"There are 34 harbour to enter and leave"},null,null,null,null,null,{"$f":"'B1'!D13","v":0},{"$f":"'B1'!F13/60","v":0.25},{"$f":"IF(AQ338>0,'B2'!$K$33*AR338*0.97,0)","v":0},{"$f":"IF(AQ338>0,0,L338)","v":929.70887979361589},{"$f":"AT338/$H$343","v":0.1383495356835738},{"$f":"IF(AT338>0,IF(AU338<$I$344,$H$345,($H$349+($H$350*AU338)+($H$351*AU338^2)+($H$352*AU338^3)+($H$353*AU338^4))),0)","v":0.54},{"$f":"IFERROR(AT338/AV338,0)","v":1721.6831107289181},{"$f":"AW338/$AB$335","v":43.697540881444624},{"$f":"IF(AS338>0,AS338,AR338*AW338)","v":430.42077768222953},{"$f":"AX338*AR338","v":10.924385220361156}]
[{"$f":"'B1'!A14","v":"Port 3"},{"$f":"'B1'!B14","v":"Måløy"},{"$f":"'B1'!H14/60","v":2.5},{"$f":"K52","v":1903.6005486968447},{"$f":"IF(C52-'B2'!$K$33>0,C52-'B2'!$K$33,0)","v":0},null,"Parts to be covered by batteries","Everything above sea service margin",null,null,{"$f":"D339/Data!$T$19","v":2507.6788291937037},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},3437.3877089873195,{"$f":"M339/$H$343","v":0.51151602812311303},{"$f":"IF(N339<$I$344,$H$345,($H$349+($H$350*N339)+($H$351*N339^2)+($H$352*N339^3)+($H$353*N339^4)))","v":0.51566981306674087},{"$f":"M339/O339","v":6665.8695581671245},"Ports with charging",5,{"$f":"IF($R$348>0,IF(E339*D299*(1-$R$347)>$R$348,$R$348,0),E339*D299*(1-$R$347))","v":0},0,0,"0,95%",0,{"$f":"IF(M339-W338>0,M339-W338,0)","v":3437.3877089873195},{"$f":"X339/$H$343","v":0.51151602812311303},{"$f":"IF(Y339<$I$344,$H$345,($H$349+($H$350*Y339)+($H$351*Y339^2)+($H$352*Y339^3)+($H$353*Y339^4)))","v":0.51566981306674087},{"$f":"X339/Z339","v":6665.8695581671245},{"$f":"AA339/$AB$335","v":169.18450655246511},{"$f":"(AA339*C339)+(E338*D298)","v":16664.673895417811},{"$f":"AB339*C339","v":422.96126638116277},null,"passive retardation",120,1000,33.333333333333336,null,null,null,null,null,null,null,{"$f":"'B1'!D14","v":0},{"$f":"'B1'!F14/60","v":0.25},{"$f":"IF(AQ339>0,'B2'!$K$33*AR339*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A15","v":"Port 4"},{"$f":"'B1'!B15","v":"Torvik"},{"$f":"'B1'!H15/60","v":3},2964.342087542087,{"$f":"IF(C53-'B2'!$K$33>0,C53-'B2'!$K$33,0)","v":0},null,null,{"$f":"(H337*(1-'B2'!D27))","v":5844.9629629629635},null,null,{"$f":"D340/Data!$T$19","v":3905.0303386947544},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4834.7392184883702,0.7194552408464836,0.49699869467910562,9727.8710593193591,"Lifetime cycles",3031.56146179402,0,0,0,"0,95%",0,4834.7392184883702,0.7194552408464836,0.49699869467910562,9727.8710593193591,246.90028069338476,29183.613177958076,740.7008420801543,null,"active retardation",240,1500,100,null,null,null,null,null,null,null,{"$f":"'B1'!D15","v":0},{"$f":"'B1'!F15/60","v":0.25},{"$f":"IF(AQ340>0,'B2'!$K$33*AR340*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A16","v":"Port 5"},{"$f":"'B1'!B16","v":"Ålesund"},{"$f":"'B1'!H16/60","v":1.25},2835.4760942760945,{"$f":"IF(C54-'B2'!$K$33>0,C54-'B2'!$K$33,0)","v":0},null,null,{"$f":"H340/(1-'B2'!H18)","v":6642.0033670033672},null,null,{"$f":"D341/Data!$T$19","v":3735.2707095869719},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4664.9795893805876,0.69419339127687318,0.49901850539283482,9348.3098100906027,"DoD","80%",0,0,0,"0,95%",0,4664.9795893805876,0.69419339127687318,0.49901850539283482,9348.3098100906027,237.26674644900007,11685.387262613254,296.5834330612501,null,"Entering harbour",240,1500,100,null,null,null,null,null,null,null,{"$f":"'B1'!D16","v":0},{"$f":"'B1'!F16/60","v":3},{"$f":"IF(AQ341>0,'B2'!$K$33*AR341*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,5165.0493321867543,131.09262264433386]
[{"$f":"'B1'!A17","v":"Port 6"},{"$f":"'B1'!B17","v":"Molde"},{"$f":"'B1'!H17/60","v":3},2111.3144204377859,{"$f":"IF(C55-'B2'!$K$33>0,C55-'B2'!$K$33,0)","v":0},null,"Number of cells",{"$f":"H341/H338","v":55.350028058361396},{"$f":"ROUNDUP(H342,0)","v":56},null,{"$f":"D342/Data!$T$19","v":2781.3074951715503},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},3711.0163749651661,0.55223457960791167,0.51151483383888896,7254.9535799660098,"Max kWh",5200,0,0,0,"0,95%",0,3711.0163749651661,0.55223457960791167,0.51151483383888896,7254.9535799660098,184.13587766411192,21764.860739898031,552.40763299233572,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D17","v":0},{"$f":"'B1'!F17/60","v":0.5},{"$f":"IF(AQ342>0,'B2'!$K$33*AR342*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,860.84155536445905,21.848770440722312]
[{"$f":"'B1'!A18","v":"Port 7"},{"$f":"'B1'!B18","v":"Kristiansund"},{"$f":"'B1'!H18/60","v":3.75},2745.7526008383143,{"$f":"IF(C56-'B2'!$K$33>0,C56-'B2'!$K$33,0)","v":0},null,"Available power",{"$f":"I342*H338","v":6720},null,null,{"$f":"D343/Data!$T$19","v":3617.074849048242},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4546.7837288418577,0.67660472155384788,0.50042903086477075,9085.7713050434904,"Battery capacity",6500,0,0,0,"0,95%",0,4546.7837288418577,0.67660472155384788,0.50042903086477075,9085.7713050434904,230.60333261531702,34071.642393913091,864.76249730743882,null,null,{"$f":"AG222","v":"hours"},"Incl sea margin","kWh","Incl hotel","Relative load","Transit thermal efficiency","Necessary kW","Energy consued per port enter",null,null,{"$f":"'B1'!D18","v":0},{"$f":"'B1'!F18/60","v":0.75},{"$f":"IF(AQ343>0,'B2'!$K$33*AR343*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,1291.2623330466886,32.773155661083464]
[{"$f":"'B1'!A19","v":"Port 8"},{"$f":"'B1'!B19","v":"Trondheim"},{"$f":"'B1'!H19/60","v":7},2737.8700623057284,{"$f":"IF(C57-'B2'!$K$33>0,C57-'B2'!$K$33,0)","v":650},null,"Peak power, efficiency",{"$f":"F!G36","v":35},{"$f":"H344/H338","v":0.29166666666666669},null,{"$f":"D344/Data!$T$19","v":3606.6909084615463},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4536.3997882551621,0.67505949229987527,0.50055376830069154,9062.7622356247375,"Battery weight, tonnes",84.5,3862.9500000000003,441.48,6.7920000000000008E-2,"0,95%",437.28594000000004,4536.3997882551621,0.67505949229987527,0.50055376830069154,9062.7622356247375,230.01934608184615,63439.335649373163,1610.1354225729231,null,null,{"$f":"AG223","v":1.6666666666666666E-2},1704.5454545454545,28.409090909090907,2454.5454545454545,{"$f":"AJ344/$H$343","v":0.36525974025974023},{"$f":"IF(AK344<$I$344,$H$345,($H$349+($H$350*AK344)+($H$351*AK344^2)+($H$352*AK344^3)+($H$353*AK344^4)))","v":0.52993934605049042},{"$f":"AJ344/AL344","v":4631.7479025450502},{"$f":"AM344*AG344","v":77.19579837575084},null,null,{"$f":"'B1'!D19","v":1400},{"$f":"'B1'!F19/60","v":6},{"$f":"IF(AQ344>0,'B2'!$K$33*AR344*0.97,0)","v":4365},0,0,0,0,0,4365,0]
[{"$f":"'B1'!A20","v":"Port 9"},{"$f":"'B1'!B20","v":"Rørvik"},{"$f":"'B1'!H20/60","v":8.75},3605.78889594774,{"$f":"IF(C58-'B2'!$K$33>0,C58-'B2'!$K$33,0)","v":0},null,"Peak Efficiency",{"$f":"F!I35","v":0.54},"%",null,{"$f":"D345/Data!$T$19","v":4750.0304006005426},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5679.7392803941584,0.84519929767770219,0.48478051639873043,11716.104687100484,"Maximum Charge",650,0,0,0,"0,95%",0,5242.4533403941587,0.78012698517770218,0.49183796238642868,10658.903422089352,270.53054370785156,97165.404943281828,2367.1422574437011,null,null,6.6666666666666666E-2,4545.454545454545,303.030303030303,5295.454545454545,{"$f":"AJ345/$H$343","v":0.78801406926406925},{"$f":"IF(AK345<$I$344,$H$345,($H$349+($H$350*AK345)+($H$351*AK345^2)+($H$352*AK345^3)+($H$353*AK345^4)))","v":0.49109604246749244},{"$f":"AJ345/AL345","v":10782.930603243605},{"$f":"AM345*AG345","v":718.8620402162403},null,null,{"$f":"'B1'!D20","v":0},{"$f":"'B1'!F20/60","v":0.5},{"$f":"IF(AQ345>0,'B2'!$K$33*AR345*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,860.84155536445905,21.848770440722312]
[{"$f":"'B1'!A21","v":"Port 10"},{"$f":"'B1'!B21","v":"Brønnøysund"},{"$f":"'B1'!H21/60","v":3.5},3004.7643811809494,{"$f":"IF(C59-'B2'!$K$33>0,C59-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D346/Data!$T$19","v":3958.2800239057715},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4887.9889036993873,0.72737930114574212,0.49635909588114974,9847.6867740725102,"C-rate",0.1,0,0,0,"0,95%",0,4887.9889036993873,0.72737930114574212,0.49635909588114974,9847.6867740725102,249.94128868204342,34466.903709253784,874.79451038715194,null,null,3.3333333333333333E-2,1136.3636363636363,37.878787878787875,1886.3636363636363,{"$f":"AJ346/$H$343","v":0.28070887445887444},{"$f":"IF(AK346<$I$344,$H$345,($H$349+($H$350*AK346)+($H$351*AK346^2)+($H$352*AK346^3)+($H$353*AK346^4)))","v":0.54},{"$f":"AJ346/AL346","v":3493.2659932659926},{"$f":"AM346*AG346","v":116.44219977553308},null,null,{"$f":"'B1'!D21","v":0},{"$f":"'B1'!F21/60","v":0.25},{"$f":"IF(AQ346>0,'B2'!$K$33*AR346*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A22","v":"Port 11"},{"$f":"'B1'!B22","v":"Sandnessjøen"},{"$f":"'B1'!H22/60","v":2.75},3070.2016215488215,{"$f":"IF(C60-'B2'!$K$33>0,C60-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D347/Data!$T$19","v":4044.4827634583044},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4974.1916432519201,0.74020708976963101,0.49530972450080912,10042.588298190771,"Charging losses","0,95%",0,0,0,"0,95%",0,4974.1916432519201,0.74020708976963101,0.49530972450080912,10042.588298190771,254.88802787286221,27617.117820024621,700.94207665037106,null,null,{"$f":"AG226","v":6.6666666666666666E-2},1704.5454545454545,113.63636363636363,2454.5454545454545,{"$f":"AJ347/$H$343","v":0.36525974025974023},{"$f":"IF(AK347<$I$344,$H$345,($H$349+($H$350*AK347)+($H$351*AK347^2)+($H$352*AK347^3)+($H$353*AK347^4)))","v":0.52993934605049042},{"$f":"AJ347/AL347","v":4631.7479025450502},{"$f":"AM347*AG347","v":308.78319350300336},null,null,{"$f":"'B1'!D22","v":0},{"$f":"'B1'!F22/60","v":0.5},{"$f":"IF(AQ347>0,'B2'!$K$33*AR347*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,860.84155536445905,21.848770440722312]
[{"$f":"'B1'!A23","v":"Port 12"},{"$f":"'B1'!B23","v":"Nesna"},{"$f":"'B1'!H23/60","v":1.1666666666666667},3681.2191516972894,{"$f":"IF(C61-'B2'!$K$33>0,C61-'B2'!$K$33,0)","v":0},null,"From there on","HYDROGENICS",null,null,{"$f":"D348/Data!$T$19","v":4849.3972848732446},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5779.1061646668604,0.85998603640875904,0.48278353481085912,11970.387861158004,"Max Battery",{"$f":"'B1'!K6","v":0},0,0,0,"0,95%",0,5779.1061646668604,0.85998603640875904,0.48278353481085912,11970.387861158004,303.81695079081231,13965.452504684339,354.45310925594771,null,null,6.6666666666666666E-2,1704.5454545454545,113.63636363636363,2454.5454545454545,{"$f":"AJ348/$H$343","v":0.36525974025974023},{"$f":"IF(AK348<$I$344,$H$345,($H$349+($H$350*AK348)+($H$351*AK348^2)+($H$352*AK348^3)+($H$353*AK348^4)))","v":0.52993934605049042},{"$f":"AJ348/AL348","v":4631.7479025450502},{"$f":"AM348*AG348","v":308.78319350300336},null,null,{"$f":"'B1'!D23","v":0},{"$f":"'B1'!F23/60","v":8.3333333333333329E-2},{"$f":"IF(AQ348>0,'B2'!$K$33*AR348*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,143.47359256074316,3.641461740120385]
[{"$f":"'B1'!A24","v":"Port 13"},{"$f":"'B1'!B24","v":"Ørnes"},{"$f":"'B1'!H24/60","v":3.75},3313.5101765958907,{"$f":"IF(C62-'B2'!$K$33>0,C62-'B2'!$K$33,0)","v":0},null,"Const",{"$f":"F!A41","v":0.44},null,null,{"$f":"D349/Data!$T$19","v":4365.0015366173748},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5294.7104164109905,0.78790333577544502,0.4911066241772456,10781.183058325178,"Battery Size",{"$f":"IF(R348>0,R348,R343)","v":6500},0,0,0,"0,95%",0,5294.7104164109905,0.78790333577544502,0.4911066241772456,10781.183058325178,273.6340877747507,40429.436468719417,1026.1278291553151,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(AN344:AN348)","v":1530.0664253735308},null,null,{"$f":"'B1'!D24","v":0},{"$f":"'B1'!F24/60","v":0.25},{"$f":"IF(AQ349>0,'B2'!$K$33*AR349*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A25","v":"Port 14"},{"$f":"'B1'!B25","v":"Bodø"},{"$f":"'B1'!H25/60","v":3},2964.342087542087,{"$f":"IF(C63-'B2'!$K$33>0,C63-'B2'!$K$33,0)","v":650},null,"x",{"$f":"F!B41","v":0.84},null,null,{"$f":"D350/Data!$T$19","v":3905.0303386947544},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4834.7392184883702,0.7194552408464836,0.49699869467910562,9727.8710593193591,"Displacement",null,1609.5625,402.390625,6.1906250000000003E-2,"0,95%",398.56791406249999,4834.7392184883702,0.7194552408464836,0.49699869467910562,9727.8710593193591,246.90028069338476,29183.613177958076,740.7008420801543,null,null,null,null,null,null,null,null,"For 34 ports:",{"$f":"AN349*34","v":52022.258462700047},{"$f":"AN350/AB335","v":1320.361889916245},"kg",{"$f":"'B1'!D25","v":1400},{"$f":"'B1'!F25/60","v":2.5},{"$f":"IF(AQ350>0,'B2'!$K$33*AR350*0.97,0)","v":1818.75},0,0,0,0,0,1818.75,0]
[{"$f":"'B1'!A26","v":"Port 15"},{"$f":"'B1'!B26","v":"Stamsund"},{"$f":"'B1'!H26/60","v":4},3402.8402639730643,{"$f":"IF(C64-'B2'!$K$33>0,C64-'B2'!$K$33,0)","v":0},null,"x2",{"$f":"F!C41","v":-2.54},null,null,{"$f":"D351/Data!$T$19","v":4482.6791497485092},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5412.388029542125,0.80541488534853045,0.48936709360959663,11059.975425850715,null,null,0,0,0,"0,95%",0,5013.8201154796252,0.74610418385113475,0.49481944464435546,10132.62548540961,257.17323567029467,42155.501941638438,1028.6929426811787,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D26","v":0},{"$f":"'B1'!F26/60","v":0.5},{"$f":"IF(AQ351>0,'B2'!$K$33*AR351*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,860.84155536445905,21.848770440722312]
[{"$f":"'B1'!A27","v":"Port 16"},{"$f":"'B1'!B27","v":"Svolvær"},{"$f":"'B1'!H27/60","v":1.5},3758.6771609427601,{"$f":"IF(C65-'B2'!$K$33>0,C65-'B2'!$K$33,0)","v":0},null,"x3",{"$f":"F!D41","v":2.96},null,null,{"$f":"D352/Data!$T$19","v":4951.4353989457204},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5881.1442787393362,0.87517027957430593,0.48052764469279097,12238.930150416729,null,null,0,0,0,"0,95%",0,5881.1442787393362,0.87517027957430593,0.48052764469279097,12238.930150416729,310.63274493443475,18358.395225625092,465.94911740165213,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D27","v":0},{"$f":"'B1'!F27/60","v":1},{"$f":"IF(AQ352>0,'B2'!$K$33*AR352*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,1721.6831107289181,43.697540881444624]
[{"$f":"'B1'!A28","v":"Port 17"},{"$f":"'B1'!B28","v":"Stokmarknes"},{"$f":"'B1'!H28/60","v":3},2111.3144204377859,{"$f":"IF(C66-'B2'!$K$33>0,C66-'B2'!$K$33,0)","v":0},null,"x4",{"$f":"F!E41","v":-1.25},null,null,{"$f":"D353/Data!$T$19","v":2781.3074951715503},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},3711.0163749651661,0.55223457960791167,0.51151483383888896,7254.9535799660098,null,null,0,0,0,"0,95%",0,3711.0163749651661,0.55223457960791167,0.51151483383888896,7254.9535799660098,184.13587766411192,21764.860739898031,552.40763299233572,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D28","v":0},{"$f":"'B1'!F28/60","v":0.25},{"$f":"IF(AQ353>0,'B2'!$K$33*AR353*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A29","v":"Port 18"},{"$f":"'B1'!B29","v":"Sortland"},{"$f":"'B1'!H29/60","v":1.5},1451.7637602693608,{"$f":"IF(C67-'B2'!$K$33>0,C67-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D354/Data!$T$19","v":1912.4586033085302},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},2842.167483102146,0.42294158974734314,0.52486002480073668,5415.096118591192,"Max battery capacity calculated through charged battery max value / DoD",null,0,0,0,"0,95%",0,2842.167483102146,0.42294158974734314,0.52486002480073668,5415.096118591192,137.43898778150233,8122.6441778867884,206.15848167225352,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D29","v":0},{"$f":"'B1'!F29/60","v":0.25},{"$f":"IF(AQ354>0,'B2'!$K$33*AR354*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A30","v":"Port 19"},{"$f":"'B1'!B30","v":"Risøyhamn"},{"$f":"'B1'!H30/60","v":1.25},4088.4323912773611,{"$f":"IF(C68-'B2'!$K$33>0,C68-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D355/Data!$T$19","v":5385.8333667820198},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},6315.5422465756355,0.93981283431185048,0.46789365897243873,13497.815423370917,null,null,0,0,0,"0,95%",0,6315.5422465756355,0.93981283431185048,0.46789365897243873,13497.815423370917,342.58414780129232,16872.269279213648,428.23018475161541,null,"Shore power kWh",{"$f":"BG209","v":18187.5},null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D30","v":0},{"$f":"'B1'!F30/60","v":0.25},{"$f":"IF(AQ355>0,'B2'!$K$33*AR355*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A31","v":"Port 20"},{"$f":"'B1'!B31","v":"Harstad"},{"$f":"'B1'!H31/60","v":2.25},2413.9193602693608,{"$f":"IF(C69-'B2'!$K$33>0,C69-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D356/Data!$T$19","v":3179.9394464727588},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4109.6483262663751,0.61155481045630578,0.50591786649575587,8123.1531804399137,null,null,0,0,0,"0,95%",0,4109.6483262663751,0.61155481045630578,0.50591786649575587,8123.1531804399137,206.17140051877954,18277.094655989808,463.88565116725397,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D31","v":0},{"$f":"'B1'!F31/60","v":1},{"$f":"IF(AQ356>0,'B2'!$K$33*AR356*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,1721.6831107289181,43.697540881444624]
[{"$f":"'B1'!A32","v":"Port 21"},{"$f":"'B1'!B32","v":"Finnsnes"},{"$f":"'B1'!H32/60","v":3.25},3326.9433096396056,{"$f":"IF(C70-'B2'!$K$33>0,C70-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D357/Data!$T$19","v":4382.6974672928136},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5312.4063470864294,0.79053665879262347,0.49085364121689146,10822.790952342266,null,null,0,0,0,"0,95%",0,5312.4063470864294,0.79053665879262347,0.49085364121689146,10822.790952342266,274.69012569396614,35174.070595112367,892.74290850539001,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D32","v":0},{"$f":"'B1'!F32/60","v":0.5},{"$f":"IF(AQ357>0,'B2'!$K$33*AR357*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,860.84155536445905,21.848770440722312]
[{"$f":"'B1'!A33","v":"Port 22"},{"$f":"'B1'!B33","v":"Tromsø"},{"$f":"'B1'!H33/60","v":2.75},3345.8106181818184,{"$f":"IF(C71-'B2'!$K$33>0,C71-'B2'!$K$33,0)","v":650},null,"Hydrogen",null,null,null,{"$f":"D358/Data!$T$19","v":4407.5520252658935},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5337.2609050595092,0.79423525372909365,0.49049344145973295,10881.411358275362,null,null,2736.2562499999999,684.06406249999998,0.10524062499999999,"0,95%",677.56545390625001,5337.2609050595092,0.79423525372909365,0.49049344145973295,10881.411358275362,276.17795325571984,29923.881235257246,759.48937145322952,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D33","v":1400},{"$f":"'B1'!F33/60","v":4.25},{"$f":"IF(AQ358>0,'B2'!$K$33*AR358*0.97,0)","v":3091.875},0,0,0,0,0,3091.875,0]
[{"$f":"'B1'!A34","v":"Port 23"},{"$f":"'B1'!B34","v":"Skjervøy"},{"$f":"'B1'!H34/60","v":4},3034.6397960843005,{"$f":"IF(C72-'B2'!$K$33>0,C72-'B2'!$K$33,0)","v":0},null,"kWh",{"$f":"AC372+AN350+AY371","v":1130627.66215475},null,null,{"$f":"D359/Data!$T$19","v":3997.6359410480518},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4927.3448208416676,0.73323583643477197,0.49588253462098697,9936.5161642721232,null,null,0,0,0,"0,95%",0,4249.7793669354178,0.63240764388919912,0.50409410510340302,8430.5278000893813,213.97278680429903,36484.611200357525,855.89114721719613,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D34","v":0},{"$f":"'B1'!F34/60","v":0.25},{"$f":"IF(AQ359>0,'B2'!$K$33*AR359*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,{"$f":"IF(AS359>0,AS359,AR359*AW359)","v":430.42077768222953},{"$f":"AX359*AR359","v":10.924385220361156}]
[{"$f":"'B1'!A35","v":"Port 24"},{"$f":"'B1'!B35","v":"Øksfjord"},{"$f":"'B1'!H35/60","v":3.25},3567.9357027060737,{"$f":"IF(C73-'B2'!$K$33>0,C73-'B2'!$K$33,0)","v":0},null,"kg",{"$f":"AD372+AO350+AZ371","v":27848.306780577415},null,null,{"$f":"D360/Data!$T$19","v":4700.1650801820924},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5629.8739599757082,0.83777886309162319,0.48571643871193282,11590.865598260421,null,null,0,0,0,"0,95%",0,5629.8739599757082,0.83777886309162319,0.48571643871193282,11590.865598260421,294.18440604721883,37670.313194346367,956.09931965346118,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D35","v":0},{"$f":"'B1'!F35/60","v":0.25},{"$f":"IF(AQ360>0,'B2'!$K$33*AR360*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,{"$f":"IF(AS360>0,AS360,AR360*AW360)","v":430.42077768222953},{"$f":"AX360*AR360","v":10.924385220361156}]
[{"$f":"'B1'!A36","v":"Port 25"},{"$f":"'B1'!B36","v":"Hammerfest"},{"$f":"'B1'!H36/60","v":3},3465.7894790631071,{"$f":"IF(C74-'B2'!$K$33>0,C74-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D361/Data!$T$19","v":4565.6043275667889},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5495.3132073604047,0.81775494157148876,0.48804996060199557,11259.734967670305,null,null,0,0,0,"0,95%",0,5495.3132073604047,0.81775494157148876,0.48804996060199557,11259.734967670305,285.78007532158136,33779.204903010919,857.34022596474415,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D36","v":0},{"$f":"'B1'!F36/60","v":0.75},{"$f":"IF(AQ361>0,'B2'!$K$33*AR361*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,1291.2623330466886,32.773155661083464]
[{"$f":"'B1'!A37","v":"Port 26"},{"$f":"'B1'!B37","v":"Havøysund"},{"$f":"'B1'!H37/60","v":2.75},3345.8106181818184,{"$f":"IF(C75-'B2'!$K$33>0,C75-'B2'!$K$33,0)","v":0},null,"Batteries ",null,null,null,{"$f":"D362/Data!$T$19","v":4407.5520252658935},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5337.2609050595092,0.79423525372909365,0.49049344145973295,10881.411358275362,null,null,0,0,0,"0,95%",0,5337.2609050595092,0.79423525372909365,0.49049344145973295,10881.411358275362,276.17795325571984,29923.881235257246,759.48937145322952,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D37","v":0},{"$f":"'B1'!F37/60","v":0.5},{"$f":"IF(AQ362>0,'B2'!$K$33*AR362*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,860.84155536445905,21.848770440722312]
[{"$f":"'B1'!A38","v":"Port 27"},{"$f":"'B1'!B38","v":"Honningsvåg"},{"$f":"'B1'!H38/60","v":2},4045.8448979591835,{"$f":"IF(C76-'B2'!$K$33>0,C76-'B2'!$K$33,0)","v":650},null,"kWh",{"$f":"S372+AG355","v":33800.256250000006},null,null,{"$f":"D363/Data!$T$19","v":5329.7313891609629},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},6259.4402689545786,0.93146432573728843,0.46985330300621309,13322.116134771128,null,null,2253.3875000000003,1001.5055555555557,0.15407777777777781,"0,95%",991.99125277777796,6259.4402689545786,0.93146432573728843,0.46985330300621309,13322.116134771128,338.12477499419106,26644.232269542255,676.24954998838211,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D38","v":1400},{"$f":"'B1'!F38/60","v":3.5},{"$f":"IF(AQ363>0,'B2'!$K$33*AR363*0.97,0)","v":2546.25},0,0,0,0,0,2546.25,0]
[{"$f":"'B1'!A39","v":"Port 28"},{"$f":"'B1'!B39","v":"Kjøllefjord"},{"$f":"'B1'!H39/60","v":2.25},3030.2139730639728,{"$f":"IF(C77-'B2'!$K$33>0,C77-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D364/Data!$T$19","v":3991.8056513386732},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4921.5145311322894,0.73236823379944782,0.49595337791259597,9923.3410846929037,null,null,0,0,0,"0,95%",0,3929.5232783545116,0.58475048785037376,0.50837129395019232,7729.6325050554615,196.18356611815892,19666.673136374789,441.41302376585759,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D39","v":0},{"$f":"'B1'!F39/60","v":0.25},{"$f":"IF(AQ364>0,'B2'!$K$33*AR364*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A40","v":"Port 29"},{"$f":"'B1'!B40","v":"Mehamn"},{"$f":"'B1'!H40/60","v":2},3194.2354703497545,{"$f":"IF(C78-'B2'!$K$33>0,C78-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D365/Data!$T$19","v":4207.876841566992},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},5137.5857213606077,0.7645216847262809,0.49324362119478282,10415.919234628613,null,null,0,0,0,"0,95%",0,5137.5857213606077,0.7645216847262809,0.49324362119478282,10415.919234628613,264.36343235098002,20831.838469257225,528.72686470196004,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D40","v":0},{"$f":"'B1'!F40/60","v":0.25},{"$f":"IF(AQ365>0,'B2'!$K$33*AR365*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A41","v":"Port 30"},{"$f":"'B1'!B41","v":"Berlevåg"},{"$f":"'B1'!H41/60","v":2.5},4211.5248580916614,{"$f":"IF(C79-'B2'!$K$33>0,C79-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D366/Data!$T$19","v":5547.9873298467819},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},6477.6962096403977,0.96394288833934494,0.46156594551485708,14034.172738664254,null,null,0,0,0,"0,95%",0,6477.6962096403977,0.96394288833934494,0.46156594551485708,14034.172738664254,356.19727763107244,35085.431846660635,890.4931940776811,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D41","v":0},{"$f":"'B1'!F41/60","v":0.25},{"$f":"IF(AQ366>0,'B2'!$K$33*AR366*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A42","v":"Port 31"},{"$f":"'B1'!B42","v":"Båtsfjord"},{"$f":"'B1'!H42/60","v":1.5},4872.3301136363643,{"$f":"IF(C80-'B2'!$K$33>0,C80-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D367/Data!$T$19","v":6418.4889435828072},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},7348.197823376423,1.0934818189548248,0.40444749501911814,18168.483953718332,null,null,0,0,0,"0,95%",0,7348.197823376423,1.0934818189548248,0.40444749501911814,18168.483953718332,461.12903435833334,27252.725930577501,691.69355153750007,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D42","v":0},{"$f":"'B1'!F42/60","v":0.5},{"$f":"IF(AQ367>0,'B2'!$K$33*AR367*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,860.84155536445905,21.848770440722312]
[{"$f":"'B1'!A43","v":"Port 32"},{"$f":"'B1'!B43","v":"Vardø"},{"$f":"'B1'!H43/60","v":3},2964.342087542087,{"$f":"IF(C81-'B2'!$K$33>0,C81-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D368/Data!$T$19","v":3905.0303386947544},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4834.7392184883702,0.7194552408464836,0.49699869467910562,9727.8710593193591,null,null,0,0,0,"0,95%",0,4834.7392184883702,0.7194552408464836,0.49699869467910562,9727.8710593193591,246.90028069338476,29183.613177958076,740.7008420801543,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D43","v":0},{"$f":"'B1'!F43/60","v":0.25},{"$f":"IF(AQ368>0,'B2'!$K$33*AR368*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,430.42077768222953,10.924385220361156]
[{"$f":"'B1'!A44","v":"Port 33"},{"$f":"'B1'!B44","v":"Vadsø"},{"$f":"'B1'!H44/60","v":3.25},2878.0075321112358,{"$f":"IF(C82-'B2'!$K$33>0,C82-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D369/Data!$T$19","v":3791.29884338183},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},4721.0077231754458,0.70253091118682232,0.49835303088715344,9473.2196466654295,null,null,0,0,0,"0,95%",0,4721.0077231754458,0.70253091118682232,0.49835303088715344,9473.2196466654295,240.43704686968096,30787.963851662647,781.42040232646309,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D44","v":0},{"$f":"'B1'!F44/60","v":0.5},{"$f":"IF(AQ369>0,'B2'!$K$33*AR369*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,860.84155536445905,21.848770440722312]
[{"$f":"'B1'!A45","v":"Port 34"},{"$f":"'B1'!B45","v":"Kirkenes"},{"$f":"'B1'!H45/60","v":1.75},3924.4777653073934,{"$f":"IF(C83-'B2'!$K$33>0,C83-'B2'!$K$33,0)","v":0},null,null,null,null,null,{"$f":"D370/Data!$T$19","v":5169.8502684504292},{"$f":"'B2'!$K$33/Data!$T$30","v":929.70887979361589},6099.559148244045,0.907672492298221,0.47486435280717554,12844.84529568562,null,null,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6099.559148244045,0.907672492298221,0.47486435280717554,12844.84529568562,326.01130192095485,22478.479267449835,570.519778361671,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'B1'!D45","v":0},{"$f":"'B1'!F45/60","v":3.5},{"$f":"IF(AQ370>0,'B2'!$K$33*AR370*0.97,0)","v":0},929.70887979361589,0.1383495356835738,0.54,1721.6831107289181,43.697540881444624,6025.8908875512134,152.94139308505618]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUM",{"$f":"SUM(AY337:AY370)","v":47914.803030316805},{"$f":"SUM(AZ337:AZ370)","v":768.34842716540152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S337:S370)","v":15612.756250000002},null,null,null,null,null,null,null,null,"SU;M",{"$f":"SUM(AC338:AC370)","v":1030690.6006617332},{"$f":"SUM(AD338:AD370)","v":25759.596463495767}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Costs"]
[null,{"$f":"G!C59","v":7.0000000000000007E-2},null,{"$f":"G!B5","v":"Disel Variable RPM"},{"$f":"G!C5","v":0},{"$f":"G!D5","v":"Diesel Constan RPM"},{"$f":"G!E5","v":0},{"$f":"G!F5","v":"Diesel Electric"},{"$f":"G!G5","v":0},{"$f":"G!H5","v":"LNG"},{"$f":"G!I5","v":0},{"$f":"G!J5","v":"LNG Electric"},{"$f":"G!K5","v":0},{"$f":"G!L5","v":"Hydrogen"},{"$f":"G!M5","v":0},{"$f":"G!N5","v":"Batteries"}]
[null,null,null,{"$f":"G!B6","v":"CAPEX"},{"$f":"G!C6","v":"OPEX"},{"$f":"G!D6","v":"CAPEX"},{"$f":"G!E6","v":"OPEX"},{"$f":"G!F6","v":"CAPEX"},{"$f":"G!G6","v":"OPEX"},{"$f":"G!H6","v":"CAPEX"},{"$f":"G!I6","v":"OPEX"},{"$f":"G!J6","v":"CAPEX"},{"$f":"G!K6","v":"OPEX"},{"$f":"G!L6","v":"CAPEX"},{"$f":"G!M6","v":"OPEX"},{"$f":"G!N6","v":"CAPEX"},{"$f":"G!O6","v":"OPEX"}]
[null,null,{"$f":"G!A7","v":1},{"$f":"G!B7","v":21.918611111111112},{"$f":"G!C7","v":44.558124784500379},{"$f":"G!D7","v":21.918611111111112},{"$f":"G!E7","v":45.795362453660019},{"$f":"G!F7","v":57.408611111111114},{"$f":"G!G7","v":52.504587918393028},{"$f":"G!H7","v":73.062037037037044},{"$f":"G!I7","v":45.795362453660019},{"$f":"G!J7","v":108.55203703703705},{"$f":"G!K7","v":52.504587918393028},{"$f":"G!L7","v":122.85},{"$f":"G!M7","v":157.25949845031263},{"$f":"G!N7","v":27.489820405105142},{"$f":"G!O7","v":0}]
[null,null,{"$f":"G!A8","v":2},{"$f":"G!B8","v":0},{"$f":"G!C8","v":44.558124784500379},{"$f":"G!D8","v":0},{"$f":"G!E8","v":45.795362453660019},{"$f":"G!F8","v":0},{"$f":"G!G8","v":52.504587918393028},{"$f":"G!H8","v":0},{"$f":"G!I8","v":45.795362453660019},{"$f":"G!J8","v":0},{"$f":"G!K8","v":52.504587918393028},{"$f":"G!L8","v":0},{"$f":"G!M8","v":157.25949845031263},{"$f":"G!N8","v":0},{"$f":"G!O8","v":0}]
[null,null,{"$f":"G!A9","v":3},{"$f":"G!B9","v":0},{"$f":"G!C9","v":44.558124784500379},{"$f":"G!D9","v":0},{"$f":"G!E9","v":45.795362453660019},{"$f":"G!F9","v":0},{"$f":"G!G9","v":52.504587918393028},{"$f":"G!H9","v":0},{"$f":"G!I9","v":45.795362453660019},{"$f":"G!J9","v":0},{"$f":"G!K9","v":52.504587918393028},{"$f":"G!L9","v":0},{"$f":"G!M9","v":157.25949845031263},{"$f":"G!N9","v":0},{"$f":"G!O9","v":0}]
[null,null,{"$f":"G!A10","v":4},{"$f":"G!B10","v":0},{"$f":"G!C10","v":44.558124784500379},{"$f":"G!D10","v":0},{"$f":"G!E10","v":45.795362453660019},{"$f":"G!F10","v":0},{"$f":"G!G10","v":52.504587918393028},{"$f":"G!H10","v":0},{"$f":"G!I10","v":45.795362453660019},{"$f":"G!J10","v":0},{"$f":"G!K10","v":52.504587918393028},{"$f":"G!L10","v":0},{"$f":"G!M10","v":157.25949845031263},{"$f":"G!N10","v":0},{"$f":"G!O10","v":0}]
[null,null,{"$f":"G!A11","v":5},{"$f":"G!B11","v":0},{"$f":"G!C11","v":44.558124784500379},{"$f":"G!D11","v":0},{"$f":"G!E11","v":45.795362453660019},{"$f":"G!F11","v":0},{"$f":"G!G11","v":52.504587918393028},{"$f":"G!H11","v":0},{"$f":"G!I11","v":45.795362453660019},{"$f":"G!J11","v":0},{"$f":"G!K11","v":52.504587918393028},{"$f":"G!L11","v":87.36},{"$f":"G!M11","v":157.25949845031263},{"$f":"G!N11","v":0},{"$f":"G!O11","v":0}]
[null,null,{"$f":"G!A12","v":6},{"$f":"G!B12","v":0},{"$f":"G!C12","v":44.558124784500379},{"$f":"G!D12","v":0},{"$f":"G!E12","v":45.795362453660019},{"$f":"G!F12","v":0},{"$f":"G!G12","v":52.504587918393028},{"$f":"G!H12","v":0},{"$f":"G!I12","v":45.795362453660019},{"$f":"G!J12","v":0},{"$f":"G!K12","v":52.504587918393028},{"$f":"G!L12","v":0},{"$f":"G!M12","v":157.25949845031263},{"$f":"G!N12","v":0},{"$f":"G!O12","v":0}]
[null,null,{"$f":"G!A13","v":7},{"$f":"G!B13","v":0},{"$f":"G!C13","v":44.558124784500379},{"$f":"G!D13","v":0},{"$f":"G!E13","v":45.795362453660019},{"$f":"G!F13","v":0},{"$f":"G!G13","v":52.504587918393028},{"$f":"G!H13","v":0},{"$f":"G!I13","v":45.795362453660019},{"$f":"G!J13","v":0},{"$f":"G!K13","v":52.504587918393028},{"$f":"G!L13","v":0},{"$f":"G!M13","v":157.25949845031263},{"$f":"G!N13","v":0},{"$f":"G!O13","v":0}]
[null,null,{"$f":"G!A14","v":8},{"$f":"G!B14","v":0},{"$f":"G!C14","v":44.558124784500379},{"$f":"G!D14","v":0},{"$f":"G!E14","v":45.795362453660019},{"$f":"G!F14","v":0},{"$f":"G!G14","v":52.504587918393028},{"$f":"G!H14","v":0},{"$f":"G!I14","v":45.795362453660019},{"$f":"G!J14","v":0},{"$f":"G!K14","v":52.504587918393028},{"$f":"G!L14","v":0},{"$f":"G!M14","v":157.25949845031263},{"$f":"G!N14","v":0},{"$f":"G!O14","v":0}]
[null,null,{"$f":"G!A15","v":9},{"$f":"G!B15","v":0},{"$f":"G!C15","v":44.558124784500379},{"$f":"G!D15","v":0},{"$f":"G!E15","v":45.795362453660019},{"$f":"G!F15","v":0},{"$f":"G!G15","v":52.504587918393028},{"$f":"G!H15","v":0},{"$f":"G!I15","v":45.795362453660019},{"$f":"G!J15","v":0},{"$f":"G!K15","v":52.504587918393028},{"$f":"G!L15","v":87.36},{"$f":"G!M15","v":157.25949845031263},{"$f":"G!N15","v":0},{"$f":"G!O15","v":0}]
[null,null,{"$f":"G!A16","v":10},{"$f":"G!B16","v":0},{"$f":"G!C16","v":44.558124784500379},{"$f":"G!D16","v":0},{"$f":"G!E16","v":45.795362453660019},{"$f":"G!F16","v":0},{"$f":"G!G16","v":52.504587918393028},{"$f":"G!H16","v":0},{"$f":"G!I16","v":45.795362453660019},{"$f":"G!J16","v":0},{"$f":"G!K16","v":52.504587918393028},{"$f":"G!L16","v":0},{"$f":"G!M16","v":157.25949845031263},{"$f":"G!N16","v":0},{"$f":"G!O16","v":0}]
[null,null,{"$f":"G!A17","v":11},{"$f":"G!B17","v":0},{"$f":"G!C17","v":44.558124784500379},{"$f":"G!D17","v":0},{"$f":"G!E17","v":45.795362453660019},{"$f":"G!F17","v":35.49},{"$f":"G!G17","v":52.504587918393028},{"$f":"G!H17","v":0},{"$f":"G!I17","v":45.795362453660019},{"$f":"G!J17","v":35.49},{"$f":"G!K17","v":52.504587918393028},{"$f":"G!L17","v":35.49},{"$f":"G!M17","v":157.25949845031263},{"$f":"G!N17","v":27.489820405105142},{"$f":"G!O17","v":0}]
[null,null,{"$f":"G!A18","v":12},{"$f":"G!B18","v":0},{"$f":"G!C18","v":44.558124784500379},{"$f":"G!D18","v":0},{"$f":"G!E18","v":45.795362453660019},{"$f":"G!F18","v":0},{"$f":"G!G18","v":52.504587918393028},{"$f":"G!H18","v":0},{"$f":"G!I18","v":45.795362453660019},{"$f":"G!J18","v":0},{"$f":"G!K18","v":52.504587918393028},{"$f":"G!L18","v":0},{"$f":"G!M18","v":157.25949845031263},{"$f":"G!N18","v":0},{"$f":"G!O18","v":0}]
[null,null,{"$f":"G!A19","v":13},{"$f":"G!B19","v":0},{"$f":"G!C19","v":44.558124784500379},{"$f":"G!D19","v":0},{"$f":"G!E19","v":45.795362453660019},{"$f":"G!F19","v":0},{"$f":"G!G19","v":52.504587918393028},{"$f":"G!H19","v":0},{"$f":"G!I19","v":45.795362453660019},{"$f":"G!J19","v":0},{"$f":"G!K19","v":52.504587918393028},{"$f":"G!L19","v":87.36},{"$f":"G!M19","v":157.25949845031263},{"$f":"G!N19","v":0},{"$f":"G!O19","v":0}]
[null,null,{"$f":"G!A20","v":14},{"$f":"G!B20","v":0},{"$f":"G!C20","v":44.558124784500379},{"$f":"G!D20","v":0},{"$f":"G!E20","v":45.795362453660019},{"$f":"G!F20","v":0},{"$f":"G!G20","v":52.504587918393028},{"$f":"G!H20","v":0},{"$f":"G!I20","v":45.795362453660019},{"$f":"G!J20","v":0},{"$f":"G!K20","v":52.504587918393028},{"$f":"G!L20","v":0},{"$f":"G!M20","v":157.25949845031263},{"$f":"G!N20","v":0},{"$f":"G!O20","v":0}]
[null,null,{"$f":"G!A21","v":15},{"$f":"G!B21","v":0},{"$f":"G!C21","v":44.558124784500379},{"$f":"G!D21","v":0},{"$f":"G!E21","v":45.795362453660019},{"$f":"G!F21","v":0},{"$f":"G!G21","v":52.504587918393028},{"$f":"G!H21","v":0},{"$f":"G!I21","v":45.795362453660019},{"$f":"G!J21","v":0},{"$f":"G!K21","v":52.504587918393028},{"$f":"G!L21","v":0},{"$f":"G!M21","v":157.25949845031263},{"$f":"G!N21","v":0},{"$f":"G!O21","v":0}]
[null,null,{"$f":"G!A22","v":16},{"$f":"G!B22","v":0},{"$f":"G!C22","v":44.558124784500379},{"$f":"G!D22","v":0},{"$f":"G!E22","v":45.795362453660019},{"$f":"G!F22","v":0},{"$f":"G!G22","v":52.504587918393028},{"$f":"G!H22","v":0},{"$f":"G!I22","v":45.795362453660019},{"$f":"G!J22","v":0},{"$f":"G!K22","v":52.504587918393028},{"$f":"G!L22","v":0},{"$f":"G!M22","v":157.25949845031263},{"$f":"G!N22","v":0},{"$f":"G!O22","v":0}]
[null,null,{"$f":"G!A23","v":17},{"$f":"G!B23","v":0},{"$f":"G!C23","v":44.558124784500379},{"$f":"G!D23","v":0},{"$f":"G!E23","v":45.795362453660019},{"$f":"G!F23","v":0},{"$f":"G!G23","v":52.504587918393028},{"$f":"G!H23","v":0},{"$f":"G!I23","v":45.795362453660019},{"$f":"G!J23","v":0},{"$f":"G!K23","v":52.504587918393028},{"$f":"G!L23","v":87.36},{"$f":"G!M23","v":157.25949845031263},{"$f":"G!N23","v":0},{"$f":"G!O23","v":0}]
[null,null,{"$f":"G!A24","v":18},{"$f":"G!B24","v":0},{"$f":"G!C24","v":44.558124784500379},{"$f":"G!D24","v":0},{"$f":"G!E24","v":45.795362453660019},{"$f":"G!F24","v":0},{"$f":"G!G24","v":52.504587918393028},{"$f":"G!H24","v":0},{"$f":"G!I24","v":45.795362453660019},{"$f":"G!J24","v":0},{"$f":"G!K24","v":52.504587918393028},{"$f":"G!L24","v":0},{"$f":"G!M24","v":157.25949845031263},{"$f":"G!N24","v":0},{"$f":"G!O24","v":0}]
[null,null,{"$f":"G!A25","v":19},{"$f":"G!B25","v":0},{"$f":"G!C25","v":44.558124784500379},{"$f":"G!D25","v":0},{"$f":"G!E25","v":45.795362453660019},{"$f":"G!F25","v":0},{"$f":"G!G25","v":52.504587918393028},{"$f":"G!H25","v":0},{"$f":"G!I25","v":45.795362453660019},{"$f":"G!J25","v":0},{"$f":"G!K25","v":52.504587918393028},{"$f":"G!L25","v":0},{"$f":"G!M25","v":157.25949845031263},{"$f":"G!N25","v":0},{"$f":"G!O25","v":0}]
[null,null,{"$f":"G!A26","v":20},{"$f":"G!B26","v":0},{"$f":"G!C26","v":44.558124784500379},{"$f":"G!D26","v":0},{"$f":"G!E26","v":45.795362453660019},{"$f":"G!F26","v":0},{"$f":"G!G26","v":52.504587918393028},{"$f":"G!H26","v":0},{"$f":"G!I26","v":45.795362453660019},{"$f":"G!J26","v":0},{"$f":"G!K26","v":52.504587918393028},{"$f":"G!L26","v":0},{"$f":"G!M26","v":157.25949845031263},{"$f":"G!N26","v":0},{"$f":"G!O26","v":0}]
[]
[]
[]
[null,null,{"$f":"C402","v":1},null,{"$f":"(D402+E402)/(1+$B$400)^$C425","v":62.127790556646239},null,{"$f":"(F402+G402)/(1+$B$400)^$C425","v":63.284087443711329},null,102.72261591542443,null,111.0816817670066,null,150.5202102387197,null,261.78457799094639,null,25.6914209393506]
[null,null,{"$f":"C403","v":2},null,{"$f":"(D403+E403)/(1+$B$400)^$C426","v":38.918791846013079},null,39.999443142335593,null,45.859540499950235,null,39.999443142335593,null,45.859540499950235,null,137.35653633532417,null,0]
[null,null,3,null,36.372702659825308,null,37.382657142369709,null,42.859383644813306,null,37.382657142369709,null,42.859383644813306,null,128.37059470591043,null,0]
[null,null,4,null,33.993180055911509,null,34.937062749878237,null,40.05549873347038,null,34.937062749878237,null,40.05549873347038,null,119.97251841673872,null,0]
[null,null,5,null,31.769327155057479,null,32.651460513904887,null,37.435045545299417,null,32.651460513904887,null,37.435045545299417,null,174.41032162729954,null,0]
[null,null,6,null,29.690959957997645,null,30.51538365785504,null,34.986023874111609,null,30.51538365785504,null,34.986023874111609,null,104.78864391365073,null,0]
[null,null,7,null,27.748560708409013,null,28.519050147528073,null,32.697218573936077,null,28.519050147528073,null,32.697218573936077,null,97.93331206883245,null,0]
[null,null,8,null,25.933234306924312,null,26.653317894886047,null,30.558148199940263,null,26.653317894886047,null,30.558148199940263,null,91.526459877413501,null,0]
[null,null,9,null,24.236667576564773,null,24.909642892416866,null,28.55901700928996,null,24.909642892416866,null,28.55901700928996,null,133.05679930113573,null,0]
[null,null,10,null,22.651091193051194,null,23.280040086370903,null,26.690670102140153,null,23.280040086370903,null,26.690670102140153,null,79.942754718677179,null,0]
[null,null,11,null,21.169244105655316,null,21.757046809692429,null,41.805594841122691,null,21.757046809692429,null,41.805594841122691,null,91.573898221063828,null,13.060215648453942]
[null,null,12,null,19.78434028565918,null,20.333688607189192,null,23.312664950773126,null,20.333688607189192,null,23.312664950773126,null,69.825098016138682,null,0]
[null,null,13,null,18.490037650148764,null,19.003447296438495,null,21.787537337171145,null,19.003447296438495,null,21.787537337171145,null,101.50839511720496,null,0]
[null,null,14,null,17.280409018830621,null,17.760231118166818,null,20.362184427262754,null,17.760231118166818,null,20.362184427262754,null,60.987944812768525,null,0]
[null,null,15,null,16.149914970869737,null,16.59834683940824,null,19.030078903983881,null,16.59834683940824,null,19.030078903983881,null,56.998079264269641,null,0]
[null,null,16,null,15.093378477448354,null,15.512473681689945,null,17.785120471012974,null,15.512473681689945,null,17.785120471012974,null,53.269232957261359,null,0]
[null,null,{"$f":"C418","v":17},null,14.105961193876967,null,14.497638954850416,null,16.621607916834556,null,14.497638954850416,null,16.621607916834556,null,77.440268617544064,null,0]
[null,null,18,null,{"$f":"(D419+E419)/(1+$B$400)^$C442","v":13.183141302688753},null,13.549195284906931,null,15.534213006387434,null,13.549195284906931,null,15.534213006387434,null,46.527411090279813,null,0]
[null,null,19,null,12.320692806251172,null,12.662799331688721,null,14.517956080735919,null,12.662799331688721,null,14.517956080735919,null,43.483561766616646,null,0]
[null,null,20,null,11.514666174066516,null,11.834391898774506,null,13.568183253024225,null,11.834391898774506,null,13.568183253024225,null,40.638842772538922,null,0]
[]
[]
[null,null,null,null,{"$f":"SUM(E425:E444)","v":492.53409200189589},null,{"$f":"SUM(G425:G444)","v":505.64140549406233},null,{"$f":"SUM(I425:I444)","v":626.74830328668452},null,{"$f":"SUM(K425:K444)","v":553.43899981735751},null,{"$f":"SUM(M425:M444)","v":674.54589760997976},null,{"$f":"SUM(O425:O444)","v":1971.3952515916158},null,{"$f":"SUM(Q425:Q444)","v":38.751636587804541}]